Financhill
Sell
32

LU Quote, Financials, Valuation and Earnings

Last price:
$2.66
Seasonality move :
2.67%
Day range:
$2.61 - $2.66
52-week range:
$2.25 - $4.57
Dividend yield:
0%
P/E ratio:
362.47x
P/S ratio:
0.47x
P/B ratio:
0.19x
Volume:
613.5K
Avg. volume:
1.4M
1-year change:
9.05%
Market cap:
$2.3B
Revenue:
$4B
EPS (TTM):
-$0.77
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.2B $8.3B $11.1B $10.3B $5.9B
Revenue Growth (YoY) 6% 15.82% 33.53% -7.17% -42.51%
 
Cost of Revenues $1.1B $1.6B $2.5B $2.7B $2B
Gross Profit $6.1B $6.7B $8.6B $7.6B $3.9B
Gross Profit Margin 85.24% 80.47% 77.64% 73.84% 66.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $55.6M $85.7M $66M $81.7M $129.6M
Operating Expenses $3B $3.7B $4.8B $5.4B $3.7B
Operating Income $3.2B $3B $3.8B $2.2B $257.5M
 
Net Interest Expenses $287M $275.9M $281.6M $372.3M $251.8M
EBT. Incl. Unusual Items $2.8B $2.6B $3.6B $1.9B $233M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $885.2M $816.2M $1B $629.4M $86.2M
Net Income to Company $2.8B $2.6B $3.6B $1.9B $232.2M
 
Minority Interest in Earnings -$2.2M -$11.3M -$14.8M $11.2M $20.8M
Net Income to Common Excl Extra Items $1.9B $1.8B $2.6B $1.3B $146M
 
Basic EPS (Cont. Ops) $3.13 $3.24 $4.41 $2.26 $0.22
Diluted EPS (Cont. Ops) $3.13 $3.22 $4.15 $2.25 $0.22
Weighted Average Basic Share $616.1M $552.1M $590.9M $572.5M $573.1M
Weighted Average Diluted Share $616.1M $563M $679.9M $573.7M $573.6M
 
EBITDA $3.3B $3.2B $4.3B $3.4B $1.3B
EBIT $3.1B $3.1B $4.2B $3.3B $1.2B
 
Revenue (Reported) $7.2B $8.3B $11.1B $10.3B $5.9B
Operating Income (Reported) $3.2B $3B $3.8B $2.2B $257.5M
Operating Income (Adjusted) $3.1B $3.1B $4.2B $3.3B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $2.5B $1.9B $1.1B $780.4M
Revenue Growth (YoY) 12.7% 29.68% -22.02% -42.66% -29.27%
 
Cost of Revenues $225.8M $256.6M $233.4M $203.9M $153M
Gross Profit $1.7B $2.2B $1.7B $899.4M $627.4M
Gross Profit Margin 88.13% 89.6% 87.87% 81.52% 80.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.5M $41.1M $24.5M $34.9M $10.2M
Operating Expenses $922.8M $1.3B $1.3B $851.9M $719.4M
Operating Income $754.2M $951.9M $352.6M $47.5M -$91.9M
 
Net Interest Expenses $238.8M $26M $44.6M $5.5M $8.3M
EBT. Incl. Unusual Items $515.3M $926M $308M $42M -$100.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $211.6M $289.5M $110.4M $23.8M $962.4K
Net Income to Company -- $2.9B -- -- --
 
Minority Interest in Earnings -$3.9M -$2.1M $4.1M $5.1M $20.9M
Net Income to Common Excl Extra Items $311.8M $636.2M $197.7M $18.1M -$101.2M
 
Basic EPS (Cont. Ops) $0.51 $1.04 $0.34 $0.02 -$0.16
Diluted EPS (Cont. Ops) $0.51 $1.02 $0.34 $0.02 -$0.16
Weighted Average Basic Share $616.1M $615.6M $572.1M $573M $781.1M
Weighted Average Diluted Share $616.1M $623.8M $572.1M $573M $781.1M
 
EBITDA -- -- -- -- --
EBIT $754.2M $951.9M $352.6M $47.5M -$91.9M
 
Revenue (Reported) $1.9B $2.5B $1.9B $1.1B $780.4M
Operating Income (Reported) $754.2M $951.9M $352.6M $47.5M -$91.9M
Operating Income (Adjusted) $754.2M $951.9M $352.6M $47.5M -$91.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.4B $9.2B $9.4B $5.7B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $838.1M $969.1M $1B $889.3M $729.3M
Gross Profit $6.5B $8.2B $8.4B $4.8B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $103.5M $127.9M $155.9M $30.9M $91.7M
Operating Expenses $3.5B $4.5B $5.5B $4.4B $3B
Operating Income $3B $3.7B $2.9B $430.5M -$213M
 
Net Interest Expenses $420.8M $161.8M $153.1M $122.8M $25.1M
EBT. Incl. Unusual Items $2.6B $3.6B $2.8B $307.7M -$238.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $895M $1B $843.7M $152.2M $194M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$6M -$19.1M $8.4M $20.7M $36.7M
Net Income to Common Excl Extra Items $1.7B $2.6B $1.9B $154.8M -$432.6M
 
Basic EPS (Cont. Ops) $2.89 $4.24 $3.35 $0.23 -$0.76
Diluted EPS (Cont. Ops) $2.88 $4.09 $3.19 $0.23 -$0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3B $3.7B $2.9B $430.5M -$213M
 
Revenue (Reported) $7.4B $9.2B $9.4B $5.7B $3.5B
Operating Income (Reported) $3B $3.7B $2.9B $430.5M -$213M
Operating Income (Adjusted) $3B $3.7B $2.9B $430.5M -$213M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.1B $6.9B $3.9B $2.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $720.1M $722.9M $656.1M $520.9M --
Gross Profit $6.4B $6.2B $3.3B $2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $122.3M $157.7M $98.7M $61.3M --
Operating Expenses $3.4B $4B $2.8B $2.1B --
Operating Income $3.1B $2.2B $444.6M -$70M --
 
Net Interest Expenses $112.6M $111.3M $52.4M $18.2M --
EBT. Incl. Unusual Items $3B $2.1B $392.2M -$88.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $811.2M $618M $123.8M $229.1M --
Net Income to Company $2.9B -- -- -- --
 
Minority Interest in Earnings -$13.2M $9.9M $19.4M $35.1M --
Net Income to Common Excl Extra Items $2.1B $1.5B $268.1M -$317.4M --
 
Basic EPS (Cont. Ops) $3.53 $2.56 $0.43 -$0.56 --
Diluted EPS (Cont. Ops) $3.38 $2.43 $0.43 -$0.56 --
Weighted Average Basic Share $1.8B $1.7B $1.7B $1.9B --
Weighted Average Diluted Share $1.9B $1.8B $1.7B $1.9B --
 
EBITDA -- -- -- -- --
EBIT $3.1B $2.2B $444.6M -$70M --
 
Revenue (Reported) $7.1B $6.9B $3.9B $2.5B --
Operating Income (Reported) $3.1B $2.2B $444.6M -$70M --
Operating Income (Adjusted) $3.1B $2.2B $444.6M -$70M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.7B $7.2B $10.2B $10.1B $7.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.4B $2.1B $1.2B $571.9M
Inventory -- -- -- -- --
Prepaid Expenses -- $22.8M $104.8M $115.9M $98.5M
Other Current Assets -- -- -- -- --
Total Current Assets $8.4B $10.9B $14.6B $12.4B $8.2B
 
Property Plant And Equipment $205.6M $213.7M $185.9M $154.9M $82M
Long-Term Investments $4B $6.4B $6.4B $4.9B $4.5B
Goodwill $1.3B $1.4B $1.4B $1.3B $1.3B
Other Intangibles $271.1M $288.1M $141.1M $128.3M $123.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $21.5B $38.1B $56.6B $50.2B $33.4B
 
Accounts Payable $75.2M $66.3M $62.9M $28M $19.6M
Accrued Expenses $303.3M $315.7M $341M $777.5M $159.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.5B $20B $37.9B $34.3B $18.3B
 
Long-Term Debt $3.8B $3.9B $2.9B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $15.4B $25.3B $41.7B $36.6B $20.2B
 
Common Stock $9.9K $11.8K $11.8K $10.8K $10.6K
Other Common Equity Adj $654.9M $1.1B $1.5B $312.8M $22M
Common Equity $6B $12.5B $14.6B $13.4B $13B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.9M $243.4M $236.2M $229.7M $217.3M
Total Equity $6.1B $12.7B $14.8B $13.6B $13.2B
 
Total Liabilities and Equity $21.5B $38.1B $56.6B $50.2B $33.4B
Cash and Short Terms $4.7B $7.2B $10.2B $10.1B $7.2B
Total Debt $3.9B $4B $3B $1.2B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.9B $7.7B $10.3B $8B $5.5B
Short Term Investments -- -- -- -- $182.7M
Accounts Receivable, Net $3.6B $3.4B $1.4B $1.3B $646.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $34.4M -- --
Other Current Assets -- -- -- -- --
Total Current Assets $8.8B $11.9B $12.9B $9.2B $6.2B
 
Property Plant And Equipment $216.3M $179.4M $152.1M $92.4M $65.8M
Long-Term Investments $5.3B $6.9B $4.3B $3.9B $4.9B
Goodwill $1.3B $1.4B $1.3B $1.2B $1.3B
Other Intangibles $275.7M $245M $125.2M $120.2M $141M
Other Long-Term Assets -- -- -- -- --
Total Assets $30.8B $51.7B $52.3B $35.5B $29.4B
 
Accounts Payable $912.4M $1.1B $24.9M $1.1B $862.7M
Accrued Expenses -- -- $271.2M -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16B $29.8B $29.4B $15.8B $9.5B
 
Long-Term Debt $4.5B $6.1B $8.4B $5.9B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $21.8B $37.3B $38.9B $22.6B $17.1B
 
Common Stock $10.1K $11.6K $10.6K $10.3K $16.7K
Other Common Equity Adj $939.9M $1.2B $1.1B -$4.3M $30.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $239.3M $233.3M $223.9M $209.4M $255.6M
Total Equity $9B $14.4B $13.4B $12.9B $12.3B
 
Total Liabilities and Equity $30.8B $51.7B $52.3B $35.5B $29.4B
Cash and Short Terms $4.9B $7.7B $10.3B $8B $5.5B
Total Debt $4.5B $6.1B $8.4B $5.9B $6.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.8B $2.6B $3.6B $1.9B $232.2M
Depreciation & Amoritzation $118.3M $125M $127.9M $114.5M $85.6M
Stock-Based Compensation -$8M $23.9M $20.7M $6.8M -$5.1M
Change in Accounts Receivable -$5B -$10B -$15.7B $1.5B $15B
Change in Inventories -- -- -- -- --
Cash From Operations $361M $1B $864.4M $737.7M $2B
 
Capital Expenditures $26.3M $29.9M $23.7M $18.2M $6.8M
Cash Acquisitions $248.8M $5.8M -- -- --
Cash From Investing -$1.7B -$2.1B -$174.2M $1B -$1B
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.1B $202.6M
Special Dividend Paid
Long-Term Debt Issued $650.4M $1.5B $1.1B $1.3B $2.1B
Long-Term Debt Repaid -$1.1B -$503.1M -$381.8M -$1.5B -$4.6B
Repurchase of Common Stock -- -- $998.3M -- --
Other Financing Activities -- -- -$733.4K -- -$28.2M
Cash From Financing -$320.3M $3.5B -$247.8M -$1.3B -$2.7B
 
Beginning Cash (CF) $4.7B $7.2B $10.2B $10.1B $7.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B $2.4B $420.3M $451.6M -$1.6B
Ending Cash (CF) $3B $9.5B $10.6B $10.6B $5.7B
 
Levered Free Cash Flow $334.7M $1B $840.7M $719.5M $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $681M -- -- --
Depreciation & Amoritzation -- $32.8M -- -- --
Stock-Based Compensation -- $5M -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$313.3M -$3M $793.7M $574.8M --
 
Capital Expenditures -- $13.4M $18.3M $6.8M --
Cash Acquisitions -- -- -- $3.5M --
Cash From Investing -$722M $232.8M -$121.2M -$736.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -$1.1B -$202.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $208.8M $1.3B $2.1B --
Long-Term Debt Repaid -- -$113.7M -$1.5B -$4.6B --
Repurchase of Common Stock -- -$298.4M -- -- --
Other Financing Activities -- -- -- -$28.2M --
Cash From Financing $2.6B -$121.7M -$863.2M $138.3M --
 
Beginning Cash (CF) $7.2B $10.2B $10.1B $7.2B --
Foreign Exchange Rate Adjustment -$101.8M -$15.3M -$22.8M -$14.7M --
Additions / Reductions $1.4B $92.8M -$213.5M -$37.7M --
Ending Cash (CF) $8.5B $10.3B $9.9B $7.1B --
 
Levered Free Cash Flow -$313.3M -$3M $793.7M $574.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $15.7M $5M -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $554M -$58.9M $2.3B $1.1B
 
Capital Expenditures -- $10.3M $13.4M $18.3M $6.8M
Cash Acquisitions -- -- -- -- $3.5M
Cash From Investing -$2.5B -$1.1B $1.4B -$388.1M -$645.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.1B -$202.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $2.4B -$553.7M -$3.7B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$113.8M $1.8B $758M -$1.7B -$1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $554M -$58.9M $2.3B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.6B -- -- -- --
Depreciation & Amoritzation $127.7M -- -- -- --
Stock-Based Compensation $20.7M -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $864.4M $737.7M $2B $556.6M --
 
Capital Expenditures $23.7M $18.3M $6.8M -- --
Cash Acquisitions -- -- $3.5M -- --
Cash From Investing -$174.2M $1B -$1B $90.3M --
 
Dividends Paid (Ex Special Dividend) -- -$1.1B -$202.9M -- --
Special Dividend Paid -- -- -- $2.4M --
Long-Term Debt Issued $1.1B $1.3B $2.1B -- --
Long-Term Debt Repaid -$381.8M -$1.5B -$4.6B -- --
Repurchase of Common Stock -$997.2M -- -- -- --
Other Financing Activities -- -- -$28.2M -- --
Cash From Financing -$247.8M -$1.3B -$2.7B -$1.8B --
 
Beginning Cash (CF) $34.2B $42.2B $36.1B $19.6B --
Foreign Exchange Rate Adjustment -$22.1M $8.5M $57.1M -$1.3M --
Additions / Reductions $420.3M $451.6M -$1.6B -$1.2B --
Ending Cash (CF) $34.6B $42.6B $34.6B $18.4B --
 
Levered Free Cash Flow $864.4M $737.7M $2B $556.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock