Financhill
Sell
48

KFRC Quote, Financials, Valuation and Earnings

Last price:
$29.85
Seasonality move :
3.04%
Day range:
$28.96 - $29.96
52-week range:
$24.49 - $61.39
Dividend yield:
5.22%
P/E ratio:
13.34x
P/S ratio:
0.41x
P/B ratio:
4.10x
Volume:
246.8K
Avg. volume:
289.8K
1-year change:
-50.84%
Market cap:
$541.7M
Revenue:
$1.4B
EPS (TTM):
$2.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.6B $1.7B $1.5B $1.4B
Revenue Growth (YoY) 3.73% 13.04% 8.28% -10.46% -8.26%
 
Cost of Revenues $1B $1.1B $1.2B $1.1B $1B
Gross Profit $391M $452.4M $496.7M $422.1M $379.5M
Gross Profit Margin 27.97% 28.63% 29.03% 27.55% 27.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $310.7M $345.7M $379.8M $334.9M $309.8M
Other Inc / (Exp) -$5M -$7.4M -$14.4M -$1.9M -$2.1M
Operating Expenses $310.7M $344.4M $379.8M $329.1M $309.8M
Operating Income $80.3M $107.9M $116.9M $93M $69.7M
 
Net Interest Expenses $3.4M -- -- -- $2.1M
EBT. Incl. Unusual Items $75.2M $99.3M $102.4M $85.3M $67.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.2M $24.1M $27M $24.2M $17.2M
Net Income to Company $56M $75.2M $75.4M $122.2M $151.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56M $75.2M $75.4M $61.1M $50.4M
 
Basic EPS (Cont. Ops) $2.67 $3.65 $3.76 $3.18 $2.71
Diluted EPS (Cont. Ops) $2.62 $3.54 $3.68 $3.13 $2.68
Weighted Average Basic Share $21M $20.6M $20.1M $19.2M $18.6M
Weighted Average Diluted Share $21.4M $21.2M $20.5M $19.5M $18.8M
 
EBITDA $91M $118M $127M $98M $79.3M
EBIT $80.3M $107.9M $116.9M $93M $69.7M
 
Revenue (Reported) $1.4B $1.6B $1.7B $1.5B $1.4B
Operating Income (Reported) $80.3M $107.9M $116.9M $93M $69.7M
Operating Income (Adjusted) $80.3M $107.9M $116.9M $93M $69.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $402.7M $437.6M $373.1M $353.3M $332.6M
Revenue Growth (YoY) 10.21% 8.67% -14.74% -5.31% -5.85%
 
Cost of Revenues $284.5M $312M $270.9M $256.3M $241.8M
Gross Profit $118.2M $125.6M $102.3M $97M $90.9M
Gross Profit Margin 29.36% 28.71% 27.41% 27.46% 27.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $89M $94.3M $86.2M $78.3M $75.9M
Other Inc / (Exp) -$1.4M -$906K -$181K -$429K --
Operating Expenses $89M $94.3M $80.4M $78.3M $75.9M
Operating Income $29.3M $31.3M $21.9M $18.7M $15M
 
Net Interest Expenses -- -- -- $429K $758K
EBT. Incl. Unusual Items $27.8M $30.4M $15.9M $18.3M $14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.7M $8.2M $5.3M $4.1M $3.2M
Net Income to Company $74.8M $22.3M $55.9M $14.2M -$26.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.2M $22.3M $10.6M $14.2M $11.1M
 
Basic EPS (Cont. Ops) $0.99 $1.11 $0.55 $0.76 $0.63
Diluted EPS (Cont. Ops) $0.96 $1.09 $0.54 $0.75 $0.63
Weighted Average Basic Share $20.4M $20M $19.2M $18.6M $17.6M
Weighted Average Diluted Share $21.1M $20.5M $19.5M $18.8M $17.6M
 
EBITDA $31.8M $33.7M $23.1M $20.3M $16.4M
EBIT $29.3M $31.3M $21.9M $18.7M $15M
 
Revenue (Reported) $402.7M $437.6M $373.1M $353.3M $332.6M
Operating Income (Reported) $29.3M $31.3M $21.9M $18.7M $15M
Operating Income (Adjusted) $29.3M $31.3M $21.9M $18.7M $15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.7B $1.6B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.1B $1B $982.7M
Gross Profit $432.7M $497.3M $442.2M $386.5M $358.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $326.7M $379.6M $352.9M $310.6M $301M
Other Inc / (Exp) -$7.1M -$1.2M -$16.3M -$1.9M --
Operating Expenses $326.7M $379.6M $347M $310.6M $301M
Operating Income $106M $117.7M $95.2M $75.9M $57.1M
 
Net Interest Expenses $1.6M $608K $295K $1.6M $2.9M
EBT. Incl. Unusual Items $98.9M $116.5M $73M $74M $54.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $27.6M $20.6M $18.9M $13.5M
Net Income to Company $127.5M $34.3M $97.8M $70.8M $141.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.9M $88.9M $52.4M $55.1M $40.7M
 
Basic EPS (Cont. Ops) $3.47 $4.34 $2.69 $2.91 $2.24
Diluted EPS (Cont. Ops) $3.40 $4.27 $2.66 $2.89 $2.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $115.7M $127.8M $103.3M $81.6M $62.8M
EBIT $106M $117.7M $95.2M $75.9M $57.1M
 
Revenue (Reported) $1.5B $1.7B $1.6B $1.4B $1.3B
Operating Income (Reported) $106M $117.7M $95.2M $75.9M $57.1M
Operating Income (Adjusted) $106M $117.7M $95.2M $75.9M $57.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.3B $1.2B $1.1B $997M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $836.1M $912.7M $844.4M $773.2M $730M
Gross Profit $333.5M $378.4M $323.9M $288.4M $266.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $251.6M $285.5M $258.6M $234.2M $225.4M
Other Inc / (Exp) -$5.8M $333K -$1.5M -$1.6M -$1.6M
Operating Expenses $251.6M $285.5M $252.7M $234.2M $225.4M
Operating Income $81.8M $92.9M $71.2M $54.1M $41.5M
 
Net Interest Expenses $794K $608K $295K $1.6M $2.4M
EBT. Incl. Unusual Items $76M $93.2M $63.8M $52.6M $39.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.4M $24.9M $18.5M $13.2M $9.5M
Net Income to Company $109.2M $68.4M $90.7M $39.4M $29.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54.6M $68.4M $45.4M $39.4M $29.7M
 
Basic EPS (Cont. Ops) $2.65 $3.38 $2.35 $2.11 $1.67
Diluted EPS (Cont. Ops) $2.57 $3.31 $2.31 $2.08 $1.66
Weighted Average Basic Share $62M $60.6M $58M $56M $53.5M
Weighted Average Diluted Share $63.7M $61.9M $58.8M $56.6M $53.6M
 
EBITDA $89.3M $100.4M $76.8M $58.6M $45.7M
EBIT $81.8M $92.9M $71.2M $54.1M $41.5M
 
Revenue (Reported) $1.2B $1.3B $1.2B $1.1B $997M
Operating Income (Reported) $81.8M $92.9M $71.2M $54.1M $41.5M
Operating Income (Adjusted) $81.8M $92.9M $71.2M $54.1M $41.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $103.5M $97M $121K $119K $349K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $228.4M $265.3M $269.5M $233.4M $215.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7M $6.8M $8.1M $10.9M $9.4M
Total Current Assets $338.9M $372.1M $277.8M $244.5M $225.4M
 
Property Plant And Equipment $43.6M $21.4M $25.7M $23.8M $21.5M
Long-Term Investments $10.5M $17M $4.8M -- --
Goodwill $25M $25M $25M $25M $25M
Other Intangibles $12.8M $14.7M $16.1M $16.4M $29.1M
Other Long-Term Assets $36.9M $44.4M $36.8M $45.1M $51.8M
Total Assets $490.8M $517.7M $403.8M $368.7M $368.3M
 
Accounts Payable $20.2M $40.2M $49.6M $42.8M $38.3M
Accrued Expenses $58.3M $89.4M $49.1M $40.5M $44.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.5M $6.3M $4.6M $3.6M $3M
Other Current Liabilities $300K -- -- -- --
Total Current Liabilities $108.2M $160.4M $131.4M $103M $112.5M
 
Long-Term Debt $114.7M $111.9M $42M $53.9M $44.6M
Capital Leases -- -- -- -- --
Total Liabilities $310.9M $329.3M $221.6M $209.7M $213.7M
 
Common Stock $726K $730K $732K $734K $738K
Other Common Equity Adj -$4.4M $621K $6K -- --
Common Equity $179.9M $188.4M $182.2M $159.1M $154.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $179.9M $188.4M $182.2M $159.1M $154.6M
 
Total Liabilities and Equity $490.8M $517.7M $403.8M $368.7M $368.3M
Cash and Short Terms $103.5M $97M $121K $119K $349K
Total Debt $120.4M $111.9M $42M $53.9M $44.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $115.6M $5.1M $122K $127K $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $269.9M $281.1M $248.3M $229.3M $204.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8M $10M $9.5M $10.6M --
Total Current Assets $393.6M $296.3M $257.9M $239.9M $217.8M
 
Property Plant And Equipment $22.2M $16.8M $24.4M $22.5M $21.3M
Long-Term Investments $15.8M $19.3M -- -- --
Goodwill $25M $25M $25M $25M --
Other Intangibles $15.2M $16.4M $16M $24.6M --
Other Long-Term Assets $40.5M $34.8M $40.1M $51.3M --
Total Assets $522.6M $412.8M $369.8M $369.9M $374.2M
 
Accounts Payable $41.8M $52M $47.1M $42.5M $43.2M
Accrued Expenses $100.7M $79.4M $60.6M $49.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.4M $4.1M $3.9M $3.3M --
Other Current Liabilities $56K $22K -- -- --
Total Current Liabilities $161.6M $163M $119.3M $116.5M $116.1M
 
Long-Term Debt $112.7M $7.9M $34M $39M $77.9M
Capital Leases -- -- -- -- --
Total Liabilities $332.7M $203.9M $190.8M $202.5M $242M
 
Common Stock $726K $730K $732K $735K $739K
Other Common Equity Adj -$219K $6K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $190M $209M $179M $167.4M $132.1M
 
Total Liabilities and Equity $522.6M $412.8M $369.8M $369.9M $374.2M
Cash and Short Terms $115.6M $5.1M $122K $127K $1.3M
Total Debt $119.1M $7.9M $34M $39M $77.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $56M $75.2M $75.4M $122.2M $151.2M
Depreciation & Amoritzation $10.8M $10M $10.1M $5M $9.6M
Stock-Based Compensation $11.6M $14M $17.7M $17.7M $14M
Change in Accounts Receivable -$12.9M -$37M -$4M $35.3M $17.6M
Change in Inventories -- -- -- -- --
Cash From Operations $109.2M $71.8M $90.8M $91.5M $86.9M
 
Capital Expenditures $6.5M $6.4M $8.1M $7.8M $7.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M $8.3M -$14.3M -$4.9M -$7.6M
 
Dividends Paid (Ex Special Dividend) $16.8M $20.1M $24M $27.6M $28.2M
Special Dividend Paid
Long-Term Debt Issued $35M -- $38.2M $594.4M $301M
Long-Term Debt Repaid -- -- -$112.6M -$578.4M -$309.9M
Repurchase of Common Stock $35.6M $66.2M $74.9M $75M $41.9M
Other Financing Activities -$1.2M -$1.4M -$51K -$19K -$6K
Cash From Financing -$18.6M -$86.6M -$173.4M -$86.6M -$79.1M
 
Beginning Cash (CF) $103.5M $97M $121K $119K $349K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.7M -$6.5M -$96.9M -$2K $230K
Ending Cash (CF) $187.1M $90.5M -$96.7M $117K $579K
 
Levered Free Cash Flow $102.7M $65.4M $82.7M $83.7M $79.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $74.8M $22.3M $55.9M $14.2M -$26.1M
Depreciation & Amoritzation $2.6M $2.4M -$601K $1.5M $1.4M
Stock-Based Compensation $3.5M $4.4M $6M $3.5M $3M
Change in Accounts Receivable -$3M $4.3M $1.7M $1.3M $5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $23.4M $7.3M $28.6M $31M $23.3M
 
Capital Expenditures $2.1M $1.2M $1.1M $3.5M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$3.7M -$1.7M -$4.1M -$3.5M
 
Dividends Paid (Ex Special Dividend) $5.3M $6M $6.9M $7.1M $6.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $83.9M $32M --
Long-Term Debt Repaid -- -- -$87.1M -$41.8M --
Repurchase of Common Stock $15M $22.5M $16.9M $10M $9.2M
Other Financing Activities -$70K -$10K -$1K -- --
Cash From Financing -$20.4M -$28.5M -$27M -$26.8M -$21M
 
Beginning Cash (CF) $115.6M $5.1M $122K $127K $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M -$24.9M -$25K $17K -$1.2M
Ending Cash (CF) $114M -$19.8M $97K $144K $32K
 
Levered Free Cash Flow $21.3M $6.1M $27.5M $27.5M $19.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $127.5M $34.3M $97.8M $70.8M $141.6M
Depreciation & Amoritzation $9.7M $10.1M $6.4M $5.7M $9.4M
Stock-Based Compensation $13.3M $16.8M $19M $13.7M $13.8M
Change in Accounts Receivable -$39.2M -$11.1M $32.4M $18.5M $24.8M
Change in Inventories -- -- -- -- --
Cash From Operations $75.2M $90M $81.8M $87.5M $63.7M
 
Capital Expenditures $6.2M $6.1M $9.5M $10.2M $10.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $9M -$13.1M -$7.2M -$10.2M -$10.8M
 
Dividends Paid (Ex Special Dividend) $19M $23.4M $26.7M $28M $27.7M
Special Dividend Paid
Long-Term Debt Issued -- -- $464.6M $341.6M --
Long-Term Debt Repaid -- -$100M -$443.2M -$336.1M --
Repurchase of Common Stock $50.4M $63.9M $74.3M $54.7M $62.2M
Other Financing Activities -$509K -$1.1M -$22K -$12K --
Cash From Financing -$69.9M -$187.4M -$79.6M -$77.3M -$51.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.4M -$110.5M -$5M $5K $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $69M $83.9M $72.3M $77.3M $52.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $109.2M $68.4M $90.7M $39.4M $29.7M
Depreciation & Amoritzation $7.4M $7.5M $3.8M $4.4M $4.2M
Stock-Based Compensation $10.4M $13.3M $14.6M $10.5M $10.3M
Change in Accounts Receivable -$41.4M -$15.6M $20.9M $4M $11.2M
Change in Inventories -- -- -- -- --
Cash From Operations $59.9M $78.1M $69.1M $65.1M $41.9M
 
Capital Expenditures $5M $4.7M $6.1M $8.5M $11.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.7M -$9.7M -$2.5M -$7.9M -$11.1M
 
Dividends Paid (Ex Special Dividend) $14.8M $18.2M $20.8M $21.3M $20.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $426.4M $173.6M $323.5M
Long-Term Debt Repaid -- -$100M -$430.6M -$188.3M -$286.2M
Repurchase of Common Stock $44.4M $42.1M $41.5M $21.2M $41.5M
Other Financing Activities -$271K -$40K -$11K -$4K -$4K
Cash From Financing -$59.5M -$160.3M -$66.5M -$57.2M -$29.9M
 
Beginning Cash (CF) $334.3M $151.7M $440K $343K $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.1M -$91.9M $1K $8K $903K
Ending Cash (CF) $346.4M $59.8M $441K $351K $5.1M
 
Levered Free Cash Flow $54.9M $73.4M $63M $56.6M $30.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock