Financhill
Sell
22

JBGS Quote, Financials, Valuation and Earnings

Last price:
$17.87
Seasonality move :
-1.54%
Day range:
$17.77 - $18.30
52-week range:
$13.28 - $24.30
Dividend yield:
3.91%
P/E ratio:
--
P/S ratio:
2.63x
P/B ratio:
0.89x
Volume:
742.3K
Avg. volume:
702.9K
1-year change:
10.28%
Market cap:
$1.1B
Revenue:
$547.3M
EPS (TTM):
-$2.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $602.7M $634.4M $605.8M $604.2M $547.3M
Revenue Growth (YoY) -6.71% 5.25% -4.5% -0.27% -9.42%
 
Cost of Revenues $438.3M $457.8M $425.9M $411.9M $407.4M
Gross Profit $164.4M $176.6M $179.9M $192.3M $139.9M
Gross Profit Margin 27.27% 27.84% 29.69% 31.83% 25.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $20M -$26M $142.9M -$54.9M -$61.5M
Operating Expenses $202M $187.4M $154.3M $159.6M $133.7M
Operating Income -$37.6M -$10.8M $25.6M $32.7M $6.3M
 
Net Interest Expenses $48.9M $68.3M $80.4M $135.6M $168.7M
EBT. Incl. Unusual Items -$71.5M -$86.2M $100.3M -$92M -$177M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.3M $3.5M $1.3M -$296K $762K
Net Income to Company -$67.3M -$89.7M $99M -$91.7M -$177.8M
 
Minority Interest in Earnings -$5M -$10.5M $13.6M -$11.7M -$34.2M
Net Income to Common Excl Extra Items -$70.4M -$92.6M $97.1M -$93.8M -$180.2M
 
Basic EPS (Cont. Ops) -$0.49 -$0.63 $0.70 -$0.78 -$1.65
Diluted EPS (Cont. Ops) -$0.49 -$0.63 $0.70 -$0.78 -$1.65
Weighted Average Basic Share $133.5M $130.8M $119M $105.1M $88.3M
Weighted Average Diluted Share $133.5M $130.8M $119M $105.1M $88.3M
 
EBITDA $184.1M $225.5M $239.4M $242.9M $214.4M
EBIT -$37.6M -$10.8M $25.6M $32.7M $6.3M
 
Revenue (Reported) $602.7M $634.4M $605.8M $604.2M $547.3M
Operating Income (Reported) -$37.6M -$10.8M $25.6M $32.7M $6.3M
Operating Income (Adjusted) -$37.6M -$10.8M $25.6M $32.7M $6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $157M $147.6M $151.6M $136M $123.9M
Revenue Growth (YoY) 3.96% -5.99% 2.68% -10.25% -8.94%
 
Cost of Revenues $115.2M $101.2M $102.3M $101.1M $97M
Gross Profit $41.8M $46.4M $49.3M $34.9M $26.9M
Gross Profit Margin 26.65% 31.46% 32.53% 25.66% 21.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $17.5M -$14M -$64M -$6.7M --
Operating Expenses $44.1M $32.8M $36.8M $25.9M $25.5M
Operating Income -$2.3M $13.7M $12.5M $9M $1.4M
 
Net Interest Expenses $15.6M $21.4M $35.9M $43.9M $32.9M
EBT. Incl. Unusual Items $1.2M -$21.4M -$66M -$30.5M -$34.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $217K $166K $77K $831K $926K
Net Income to Company $996K -$21.6M -$66.1M -$31.3M -$35M
 
Minority Interest in Earnings $103K -$2.3M -$8.1M -$4.3M -$6.5M
Net Income to Common Excl Extra Items $233K -$22.2M -$66.8M -$31.7M -$35.5M
 
Basic EPS (Cont. Ops) $0.00 -$0.17 -$0.58 -$0.32 -$0.48
Diluted EPS (Cont. Ops) $0.00 -$0.17 -$0.58 -$0.32 -$0.48
Weighted Average Basic Share $131.4M $114.4M $101.4M $85.3M $60.6M
Weighted Average Diluted Share $131.4M $114.4M $101.4M $85.3M $60.6M
 
EBITDA $54.5M $63.7M $62.8M $59M $49.6M
EBIT -$2.3M $13.7M $12.5M $9M $1.4M
 
Revenue (Reported) $157M $147.6M $151.6M $136M $123.9M
Operating Income (Reported) -$2.3M $13.7M $12.5M $9M $1.4M
Operating Income (Adjusted) -$2.3M $13.7M $12.5M $9M $1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $625.6M $612.5M $607.4M $564.1M $501.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $464.7M $432.5M $414.1M $414.8M $383.7M
Gross Profit $160.9M $180M $193.3M $149.3M $118.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.3M $94.6M -$38.3M -$46.6M --
Operating Expenses $185.4M $161.9M $163.8M $135.4M $126M
Operating Income -$24.4M $18.1M $29.5M $13.8M -$7.9M
 
Net Interest Expenses $58.9M $70.5M $125.9M $164.4M $142.6M
EBT. Incl. Unusual Items -$72.6M $58.1M -$75.6M -$145.6M -$181.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $1.6M -$664K -$1M $1.4M
Net Income to Company -$76.6M $56.5M -$74.9M -$144.6M -$182.7M
 
Minority Interest in Earnings -$8.1M $9M -$8.9M -$28.4M -$29.3M
Net Income to Common Excl Extra Items -$79.4M $54.5M -$77.5M -$146.8M -$184.5M
 
Basic EPS (Cont. Ops) -$0.54 $0.39 -$0.67 -$1.29 -$2.05
Diluted EPS (Cont. Ops) -$0.54 $0.39 -$0.67 -$1.29 -$2.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $217.9M $233.9M $238.6M $229.3M $185.4M
EBIT -$24.4M $18.1M $29.5M $13.8M -$7.9M
 
Revenue (Reported) $625.6M $612.5M $607.4M $564.1M $501.8M
Operating Income (Reported) -$24.4M $18.1M $29.5M $13.8M -$7.9M
Operating Income (Adjusted) -$24.4M $18.1M $29.5M $13.8M -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $477M $455.1M $456.6M $416.5M $371M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $343.2M $317.9M $306.1M $309M $285.3M
Gross Profit $133.8M $137.1M $150.5M $107.5M $85.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $25.9M $146.6M -$34.6M -$26.3M -$4.5M
Operating Expenses $140.2M $114.7M $124.2M $100M $92.4M
Operating Income -$6.5M $22.4M $26.3M $7.5M -$6.6M
 
Net Interest Expenses $42.9M $52.5M $98M $126.8M $100.8M
EBT. Incl. Unusual Items -$21.9M $122.4M -$53.4M -$107M -$111.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $2.6M $672K -$40K $643K
Net Income to Company -$26.4M $119.8M -$54M -$106.9M -$111.9M
 
Minority Interest in Earnings -$3.6M $15.9M -$6.7M -$23.3M -$18.4M
Net Income to Common Excl Extra Items -$27.9M $119.2M -$55.5M -$108.5M -$112.8M
 
Basic EPS (Cont. Ops) -$0.18 $0.84 -$0.50 -$0.95 -$1.33
Diluted EPS (Cont. Ops) -$0.18 $0.84 -$0.50 -$0.95 -$1.33
Weighted Average Basic Share $394.4M $362.4M $325.2M $269M $210.4M
Weighted Average Diluted Share $394.4M $362.4M $325.2M $269M $210.4M
 
EBITDA $171.7M $180M $179.2M $165.7M $136.7M
EBIT -$6.5M $22.4M $26.3M $7.5M -$6.6M
 
Revenue (Reported) $477M $455.1M $456.6M $416.5M $371M
Operating Income (Reported) -$6.5M $22.4M $26.3M $7.5M -$6.6M
Operating Income (Adjusted) -$6.5M $22.4M $26.3M $7.5M -$6.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $263.3M $302.1M $274.1M $200.4M $183.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $225.3M $236.3M $221.3M $211.1M $189.9M
Inventory -- -- -- -- --
Prepaid Expenses $42.6M $19M $16.9M $13.2M $10.8M
Other Current Assets -- -- -- -- --
Total Current Assets $563.7M $612.7M $501.2M $415.9M $190.5M
 
Property Plant And Equipment $3.5M $182.6M $1.4M $60.3M $44M
Long-Term Investments $461.4M $463.8M $381.8M $331.9M $150.2M
Goodwill -- -- -- -- --
Other Intangibles $58.6M $202M $68.2M $56.6M $47M
Other Long-Term Assets $90M $81.3M $11.3M $12.1M $203.1M
Total Assets $6.1B $6.4B $5.9B $5.5B $5B
 
Accounts Payable $103.1M $106.1M $138.1M $124.9M $101.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $901K
Total Current Liabilities $175.3M $222.3M $138.1M $248.5M $102M
 
Long-Term Debt $2B $2.5B $2.2B $2.5B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.9B $2.7B $2.8B $2.8B
 
Common Stock $1.3M $1.3M $1.1M $944K $846K
Other Common Equity Adj -$40M -$16M $45.6M $20M $15.1M
Common Equity $3.2B $2.9B $2.7B $2.2B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $530.9M $545.2M $513.5M $469.7M $423.6M
Total Equity $3.7B $3.5B $3.2B $2.7B $2.2B
 
Total Liabilities and Equity $6.1B $6.4B $5.9B $5.5B $5B
Cash and Short Terms $263.3M $302.1M $274.1M $200.4M $183.2M
Total Debt $2.1B $2.7B $2.5B $2.6B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $229.2M $471.9M $168.8M $170.1M $87.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $239M $210.2M $215.2M $216M --
Inventory -- -- -- -- --
Prepaid Expenses $32.2M $34.6M $28M $23.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $542.4M $682.1M $412.3M $386.1M $291.4M
 
Property Plant And Equipment $3.3M $1.5M $61.1M $44.6M $42.1M
Long-Term Investments $486.3M $442.5M $399.6M $150.4M $150.9M
Goodwill -- -- -- -- --
Other Intangibles $54.1M -- -- -- --
Other Long-Term Assets $96.4M $9.7M $41.1M $12.9M --
Total Assets $6B $5.9B $5.7B $5.2B $4.4B
 
Accounts Payable $105.3M $130.4M $135.1M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $105.3M $677.3M $135.1M $99.8M $79.4M
 
Long-Term Debt $2.2B $2.4B $2.6B $2.7B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.6B $2.8B $2.8B $2.7B
 
Common Stock $1.3M $1.1M $978K $845K $594K
Other Common Equity Adj -$25.4M $46.9M $51.7M -$477K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $543.4M $523.4M $476.6M $458.6M $566.2M
Total Equity $3.6B $3.3B $2.8B $2.3B $1.8B
 
Total Liabilities and Equity $6B $5.9B $5.7B $5.2B $4.4B
Cash and Short Terms $229.2M $471.9M $168.8M $170.1M $87.8M
Total Debt $2.2B $2.4B $2.6B $2.7B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$67.3M -$89.7M $99M -$91.7M -$177.8M
Depreciation & Amoritzation $232.2M $248.4M $225.6M $217.3M $220.6M
Stock-Based Compensation $66.1M $51.6M $41.3M $32.1M $29.5M
Change in Accounts Receivable -$9.2M $8.8M -$13.2M $11.1M $18.2M
Change in Inventories -- -- -- -- --
Cash From Operations $240.1M $257.8M $237.8M $193.9M $294M
 
Capital Expenditures $307.5M $173.2M $326.7M $333.7M $218M
Cash Acquisitions -- -- $9.5M $647K $49.4M
Cash From Investing -$238.8M -$384.8M $464.2M -$109.3M -$69.8M
 
Dividends Paid (Ex Special Dividend) $120M $118.1M $107.7M $94M $62M
Special Dividend Paid
Long-Term Debt Issued $1.2B $490M $429.7M $886.9M $505.9M
Long-Term Debt Repaid -$807.6M -$25.6M -$670.7M -$591.6M -$493M
Repurchase of Common Stock $104.8M $157.7M $361M $335.3M $170.8M
Other Financing Activities -$29.9M -$334K -$21.9M -$25.9M -$71.9M
Cash From Financing $119.5M $165.8M -$729.9M -$158.2M -$241.4M
 
Beginning Cash (CF) $263.3M $302.1M $274.1M $200.4M $183.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.8M $38.8M -$28M -$73.6M -$17.2M
Ending Cash (CF) $384.2M $340.9M $246.1M $126.8M $165.9M
 
Levered Free Cash Flow -$67.4M $84.6M -$89M -$139.9M $75.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $996K -$21.6M -$66.1M -$31.3M -$35M
Depreciation & Amoritzation $59.7M $53M $52.2M $52.5M $53.5M
Stock-Based Compensation $11.4M $6.9M $6.5M $5.1M $5M
Change in Accounts Receivable -$7.5M -$2.2M $85K $220K -$2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $66.5M $25M $34.7M $26.4M $10.4M
 
Capital Expenditures $41M $90.7M $76.6M $58.6M $29.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61.9M -$113.1M $3M $20.4M $124.8M
 
Dividends Paid (Ex Special Dividend) $29.7M $25.7M $23M $15M $10.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $85M $384.3M $160.9M $73M --
Long-Term Debt Repaid -$1.1M -$101.5M -$96.7M -$84.1M --
Repurchase of Common Stock $63.1M $64M $118M $52M $62.9M
Other Financing Activities -$5.2M -$8.1M $5M -$4.7M --
Cash From Financing -$14.1M $184.8M -$71.8M -$82.6M -$138.5M
 
Beginning Cash (CF) $229.2M $471.9M $168.8M $170.1M $87.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M $96.8M -$34.1M -$35.8M -$3.2M
Ending Cash (CF) $219.7M $568.6M $134.7M $134.4M $84.6M
 
Levered Free Cash Flow $25.5M -$65.7M -$41.8M -$32.2M -$19.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$76.6M $56.5M -$74.9M -$144.6M -$182.7M
Depreciation & Amoritzation $254M $228.1M $217.3M $226.1M $212.5M
Stock-Based Compensation $51.2M $45.6M $36M $31.2M $23.2M
Change in Accounts Receivable -$770K $64K $4.1M $10.4M $5.3M
Change in Inventories -- -- -- -- --
Cash From Operations $236M $248.3M $176.8M $320.8M $85.8M
 
Capital Expenditures $170.4M $283.7M $349.2M $264.5M $138.1M
Cash Acquisitions -- -- $10.2M $26.6M $22.8M
Cash From Investing -$229.7M $363.7M -$298M -$84.2M $533.1M
 
Dividends Paid (Ex Special Dividend) $118.6M $111.3M $98.1M $68.7M $52.9M
Special Dividend Paid
Long-Term Debt Issued -- $789.3M $750.1M $517.9M --
Long-Term Debt Repaid -$102.1M -$589.7M -$537.2M -$437.1M --
Repurchase of Common Stock $112.6M $436.4M $273.9M $229.8M $438.2M
Other Financing Activities -$5.7M -$6.6M -$34.3M -$45.3M --
Cash From Financing -$269.8M -$369.3M -$181.9M -$235.2M -$701.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86.3M $242.7M -$303.1M $1.4M -$82.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $65.6M -$35.3M -$172.5M $56.3M -$52.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.4M $119.8M -$54M -$106.9M -$111.9M
Depreciation & Amoritzation $187.3M $167M $158.7M $167.4M $159.3M
Stock-Based Compensation $38.3M $32.3M $27M $26.2M $19.9M
Change in Accounts Receivable $3.7M -$5M $12.2M $11.5M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $194.6M $185.1M $124.2M $251.1M $42.9M
 
Capital Expenditures $108.4M $218.8M $241.3M $172.1M $92.2M
Cash Acquisitions -- -- $647K $26.6M --
Cash From Investing -$119.5M $629M -$133.2M -$108M $494.8M
 
Dividends Paid (Ex Special Dividend) $88.9M $82.1M $72.5M $47.2M $38.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $85M $384.3M $704.6M $335.6M $906M
Long-Term Debt Repaid -$4.5M -$568.6M -$435.1M -$280.7M -$995.9M
Repurchase of Common Stock $82.3M $361M $273.9M $168.4M $435.8M
Other Financing Activities -$2M -$8.3M -$20.7M -$40.1M $94.7M
Cash From Financing -$109.3M -$644.4M -$96.3M -$173.3M -$633.2M
 
Beginning Cash (CF) $716.4M $1.1B $693.5M $636.3M $299.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.2M $169.8M -$105.3M -$30.3M -$95.4M
Ending Cash (CF) $682.3M $1.2B $588.2M $606M $203.7M
 
Levered Free Cash Flow $86.2M -$33.7M -$117.2M $79M -$49.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock