Financhill
Buy
52

IVT Quote, Financials, Valuation and Earnings

Last price:
$28.7200
Seasonality move :
-0.71%
Day range:
$28.4632 - $28.7400
52-week range:
$25.2100 - $31.0400
Dividend yield:
3.27%
P/E ratio:
18.97x
P/S ratio:
7.65x
P/B ratio:
1.23x
Volume:
117.5K
Avg. volume:
531.1K
1-year change:
-4.46%
Market cap:
$2.2B
Revenue:
$274.4M
EPS (TTM):
$1.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $209M $209.7M $235.3M $259.8M $274.4M
Revenue Growth (YoY) -6.93% 0.36% 12.19% 10.44% 5.61%
 
Cost of Revenues $146.5M $151.2M $168.1M $191.1M $193.8M
Gross Profit $62.4M $58.5M $67.2M $68.8M $80.6M
Gross Profit Margin 29.88% 27.88% 28.54% 26.46% 29.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$9.6M $8.1M $43.8M $7.6M $3.8M
Operating Expenses $44.3M $35.9M $31.9M $32.9M $33.6M
Operating Income $18.2M $22.5M $35.2M $35.8M $47M
 
Net Interest Expenses $16.1M $11.9M $27.8M $53M $49.8M
EBT. Incl. Unusual Items -$10.2M -$5.4M $52.2M $5.3M $13.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.2M -$5.4M $52.2M $5.3M $13.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.2M -$5.4M $52.2M $5.3M $13.7M
 
Basic EPS (Cont. Ops) -$0.14 -$0.08 $0.77 $0.08 $0.19
Diluted EPS (Cont. Ops) -$0.14 -$0.08 $0.77 $0.08 $0.19
Weighted Average Basic Share $72M $71.1M $67.4M $67.5M $70.4M
Weighted Average Diluted Share $72M $71.1M $67.5M $67.8M $71M
 
EBITDA $105.9M $109.7M $130.2M $149.2M $160.9M
EBIT $18.2M $22.5M $35.2M $35.8M $47M
 
Revenue (Reported) $209M $209.7M $235.3M $259.8M $274.4M
Operating Income (Reported) $18.2M $22.5M $35.2M $35.8M $47M
Operating Income (Adjusted) $18.2M $22.5M $35.2M $35.8M $47M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53.3M $58.9M $64.6M $68.4M $74.6M
Revenue Growth (YoY) -2.2% 10.58% 9.63% 5.85% 9.03%
 
Cost of Revenues $38M $43.7M $50.2M $48.1M $52.8M
Gross Profit $15.4M $15.2M $14.5M $20.3M $21.7M
Gross Profit Margin 28.81% 25.79% 22.37% 29.63% 29.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.3M $849K $2.5M -$3.3M --
Operating Expenses $7M $7.4M $8.2M $8M $8.4M
Operating Income $8.4M $7.8M $6.3M $12.3M $13.3M
 
Net Interest Expenses $4M $7.7M $9.6M $9.5M $9M
EBT. Incl. Unusual Items $4M $936K -$822K -$539K $6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $4M $936K -$822K -$539K $6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M $936K -$822K -$539K $6M
 
Basic EPS (Cont. Ops) $0.06 $0.01 -$0.01 -$0.01 $0.08
Diluted EPS (Cont. Ops) $0.06 $0.01 -$0.01 -$0.01 $0.08
Weighted Average Basic Share $71.3M $67.4M $67.5M $68.5M $77.6M
Weighted Average Diluted Share $71.4M $67.5M $67.5M $68.5M $78.5M
 
EBITDA $29.7M $31.8M $36.6M $40.4M $46M
EBIT $8.4M $7.8M $6.3M $12.3M $13.3M
 
Revenue (Reported) $53.3M $58.9M $64.6M $68.4M $74.6M
Operating Income (Reported) $8.4M $7.8M $6.3M $12.3M $13.3M
Operating Income (Adjusted) $8.4M $7.8M $6.3M $12.3M $13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $208.2M $228.9M $253.6M $268.5M $293.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $148.9M $162.4M $187M $190.7M $206.4M
Gross Profit $59.3M $66.5M $66.6M $77.8M $87.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $508K $45.9M $6.6M $1.6M --
Operating Expenses $35.1M $30.3M $33.9M $34.2M $34.7M
Operating Income $24.2M $36.2M $32.8M $43.6M $52.6M
 
Net Interest Expenses $16.4M $22.4M $37.1M $38.4M $34M
EBT. Incl. Unusual Items $6.6M $41.6M $2.3M $6.7M $118.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $6.6M $41.6M $2.3M $6.7M $118.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.6M $41.6M $2.3M $6.7M $118.6M
 
Basic EPS (Cont. Ops) $0.09 $0.62 $0.03 $0.10 $1.53
Diluted EPS (Cont. Ops) $0.09 $0.62 $0.03 $0.10 $1.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $110.3M $129.4M $142M $156.8M $175.6M
EBIT $24.2M $36.2M $32.8M $43.6M $52.6M
 
Revenue (Reported) $208.2M $228.9M $253.6M $268.5M $293.7M
Operating Income (Reported) $24.2M $36.2M $32.8M $43.6M $52.6M
Operating Income (Adjusted) $24.2M $36.2M $32.8M $43.6M $52.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $156.6M $175.8M $194.2M $202.9M $222.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.7M $124.9M $143.8M $143.4M $156M
Gross Profit $42.9M $50.9M $50.4M $59.5M $66.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.4M $41.2M $4M -$2M $92.5M
Operating Expenses $27.3M $21.7M $23.6M $24.9M $26M
Operating Income $15.6M $29.3M $26.8M $34.6M $40.3M
 
Net Interest Expenses $12M $18.1M $28.4M $28.7M $25.6M
EBT. Incl. Unusual Items $5.4M $52.4M $2.4M $3.9M $108.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $5.4M $52.4M $2.4M $3.9M $108.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $52.4M $2.4M $3.9M $108.8M
 
Basic EPS (Cont. Ops) $0.08 $0.78 $0.04 $0.06 $1.40
Diluted EPS (Cont. Ops) $0.08 $0.78 $0.04 $0.06 $1.39
Weighted Average Basic Share $215.2M $202.2M $202.6M $204.3M $232.8M
Weighted Average Diluted Share $215.4M $202.7M $202.9M $205.1M $235M
 
EBITDA $80.6M $100.3M $112.1M $119.7M $134.3M
EBIT $15.6M $29.3M $26.8M $34.6M $40.3M
 
Revenue (Reported) $156.6M $175.8M $194.2M $202.9M $222.2M
Operating Income (Reported) $15.6M $29.3M $26.8M $34.6M $40.3M
Operating Income (Adjusted) $15.6M $29.3M $26.8M $34.6M $40.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $223.8M $44.9M $137.8M $99.8M $91.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29M $30.1M $34.5M $35.4M $36.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $252.8M $74.9M $172.3M $135.1M $127.4M
 
Property Plant And Equipment -- $2.7M $2.7M $2.3M $1.8M
Long-Term Investments $109.1M $107.9M $82.9M $18.1M $14.4M
Goodwill -- -- -- -- --
Other Intangibles $95.7M $81M $101.2M $114.5M $137.4M
Other Long-Term Assets -- -- $51.1M $42.4M $44.3M
Total Assets $2.4B $2.2B $2.5B $2.5B $2.6B
 
Accounts Payable $28.3M $36.2M $42.8M $44.6M $46.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.3M $72.7M $70.4M $148M $100.3M
 
Long-Term Debt $592.2M $542.7M $773.2M $759.1M $749.4M
Capital Leases -- -- -- -- --
Total Liabilities $668.5M $640.9M $869.1M $933.3M $875.9M
 
Common Stock $719K $67K $67K $68K $77K
Other Common Equity Adj -$12.4M -$4.3M $26.7M $18.1M $14.4M
Common Equity $1.7B $1.6B $1.6B $1.6B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.6B $1.6B $1.6B $1.8B
 
Total Liabilities and Equity $2.4B $2.2B $2.5B $2.5B $2.6B
Cash and Short Terms $223.8M $44.9M $137.8M $99.8M $91.2M
Total Debt $592.6M $565.5M $787.5M $847.9M $785.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $138.3M $216.5M $104.1M $202.8M $76.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29M $34.2M $33.9M $34.8M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $167.4M $250.7M $138M $237.6M $115.8M
 
Property Plant And Equipment -- -- -- -- $1.6M
Long-Term Investments $105M $85.8M $33.1M $10.7M $14.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26.1M $54.5M $57M $37.1M --
Total Assets $2.3B $2.5B $2.5B $2.6B $2.7B
 
Accounts Payable $41.6M $45M $46.6M $48.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $55.7M $58.9M $154M $66.1M $69M
 
Long-Term Debt $535.8M $841.1M $776.1M $770.5M $814.9M
Capital Leases -- -- -- -- --
Total Liabilities $619.5M $924.7M $958.5M $865.3M $925.6M
 
Common Stock $71K $67K $68K $77K $78K
Other Common Equity Adj -$7.7M $29.3M $29.1M $10.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.6B $1.6B $1.8B $1.8B
 
Total Liabilities and Equity $2.3B $2.5B $2.5B $2.6B $2.7B
Cash and Short Terms $138.3M $216.5M $104.1M $202.8M $76.4M
Total Debt $536.1M $841.1M $868.9M $770.5M $838M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.2M -$5.4M $52.2M $5.3M $13.7M
Depreciation & Amoritzation $87.8M $87.1M $95M $113.4M $113.9M
Stock-Based Compensation $4.4M $9.1M $6.5M $9M $9.9M
Change in Accounts Receivable -$7.5M $257K -$999K $1.5M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $94.2M $90M $173.2M $224.7M $136.9M
 
Capital Expenditures $20.9M $25.1M $33.2M $35.7M $36.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.1M -$64.7M -$191.8M -$174.8M -$240.5M
 
Dividends Paid (Ex Special Dividend) $54.2M $55.6M $55.3M $57.5M $62.8M
Special Dividend Paid
Long-Term Debt Issued $150M $431M $362M $30M $10M
Long-Term Debt Repaid -$169.2M -$451.3M -$190.9M -$63.7M -$98.2M
Repurchase of Common Stock $5.2M $120M -- -- --
Other Financing Activities -$3.5M -$11.9M -$4.2M -$2.1M -$20M
Cash From Financing -$82.1M -$204.2M $111.6M -$87.9M $95.1M
 
Beginning Cash (CF) $223.8M $44.9M $137.8M $99.8M $91.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37M -$178.9M $92.9M -$38M -$8.5M
Ending Cash (CF) $186.8M -$134.1M $230.7M $61.8M $82.7M
 
Levered Free Cash Flow $73.3M $64.9M $140M $188.9M $100.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4M $936K -$822K -$539K $6M
Depreciation & Amoritzation $21.3M $24M $30.3M $28.1M $32.7M
Stock-Based Compensation $2.1M $1.5M $2.3M $2.6M $2.7M
Change in Accounts Receivable -$1.2M -$5.7M -$1.9M -$3.1M -$3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $31.7M $37.4M $36.3M $38.4M $43.8M
 
Capital Expenditures $5.4M $7.4M $9.2M $9.1M $12.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.2M -$7.4M $1.6M -$31M -$239.6M
 
Dividends Paid (Ex Special Dividend) $13.9M $13.8M $14.6M $15.4M $18.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400M $250M -- $10M --
Long-Term Debt Repaid -$400.1M -$143.2M -- -$82.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.3M -$2.3M -$30K -$11.8M --
Cash From Financing -$20.3M $90.6M -$14.6M $158.2M -$21.9M
 
Beginning Cash (CF) $138.3M $216.5M $104.1M $202.8M $76.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.8M $120.6M $23.4M $165.6M -$217.7M
Ending Cash (CF) $104.6M $337.1M $127.5M $368.4M -$141.3M
 
Levered Free Cash Flow $26.3M $30M $27.2M $29.3M $31.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.6M $41.6M $2.3M $6.7M $118.6M
Depreciation & Amoritzation $86.1M $93.2M $109.2M $113.2M $122.9M
Stock-Based Compensation $7.8M $6.2M $9.2M $9.7M $10.8M
Change in Accounts Receivable $4.1M -$5M $4M $270K -$4.2M
Change in Inventories -- -- -- -- --
Cash From Operations $110M $152.5M $216.1M $133.4M $149.7M
 
Capital Expenditures $23.9M $34.7M $33.8M $35M $41M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.1M -$137.6M -$230.8M -$115.5M -$186.6M
 
Dividends Paid (Ex Special Dividend) $55.3M $55.4M $56.8M $59.9M $71.9M
Special Dividend Paid
Long-Term Debt Issued $400M $393M $30M $10M --
Long-Term Debt Repaid -$551.4M -$166.4M -$68.6M -$118.2M --
Repurchase of Common Stock $16.7M $103.3M -- -- --
Other Financing Activities -- -$8.1M -$2.3M -$14.5M --
Cash From Financing -$230.7M $63.3M -$97.6M $80.8M -$89.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$188.9M $78.2M -$112.4M $98.6M -$126.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $86.1M $117.7M $182.3M $98.4M $108.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.4M $52.4M $2.4M $3.9M $108.8M
Depreciation & Amoritzation $65M $71.1M $85.3M $85.1M $94.1M
Stock-Based Compensation $6.9M $3.9M $6.6M $7.3M $8.2M
Change in Accounts Receivable $4.6M -$659K $4.3M $3.1M -$2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $85.7M $148.2M $191.2M $99.9M $112.7M
 
Capital Expenditures $16M $25.7M $26.3M $25.6M $30.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55.6M -$128.5M -$167.5M -$108.3M -$54.3M
 
Dividends Paid (Ex Special Dividend) $41.6M $41.5M $42.9M $45.3M $54.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400M $362M $30M $10M $13M
Long-Term Debt Repaid -$451M -$166.1M -$43.7M -$98.2M -$26.1M
Repurchase of Common Stock $16.7M -- -- -- --
Other Financing Activities -$6.3M -$2.5M -$606K -$13M -$2.4M
Cash From Financing -$115.6M $151.9M -$57.3M $111.4M -$73.2M
 
Beginning Cash (CF) $486.5M $338.1M $254.2M $315M $455M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$85.4M $171.7M -$33.7M $103M -$14.9M
Ending Cash (CF) $401.1M $509.8M $220.5M $418M $440.1M
 
Levered Free Cash Flow $69.7M $122.5M $164.8M $74.3M $82.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock