Financhill
Sell
33

HPP Quote, Financials, Valuation and Earnings

Last price:
$13.50
Seasonality move :
3.43%
Day range:
$13.21 - $13.96
52-week range:
$11.69 - $27.06
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.61x
P/B ratio:
0.26x
Volume:
1.8M
Avg. volume:
1.1M
1-year change:
-45.91%
Market cap:
$730.9M
Revenue:
$840.7M
EPS (TTM):
-$13.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $802.6M $894.5M $1B $949.5M $840.7M
Revenue Growth (YoY) -1.61% 11.45% 14.43% -7.23% -11.47%
 
Cost of Revenues $597.1M $677.1M $784.3M $845.6M $807.1M
Gross Profit $205.5M $217.4M $239.2M $104M $33.6M
Gross Profit Margin 25.6% 24.3% 23.37% 10.95% 3.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.5M $1.1M -$28.6M $19.3M -$159M
Operating Expenses $80.3M $54.8M $80.9M $78.1M $83.4M
Operating Income $125.2M $162.6M $158.2M $25.9M -$49.8M
 
Net Interest Expenses $119.2M $121.9M $147.8M $218.9M $187.2M
EBT. Incl. Unusual Items $16.4M $29M -$24M -$163.9M -$379.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$7.5M $6.8M $1.6M
Net Income to Company $16.4M $29M -$16.5M -$170.7M -$381.4M
 
Minority Interest in Earnings -$14.4M $19M $17.7M -$169K -$38.5M
Net Income to Common Excl Extra Items $15.4M $27.9M -$17.7M -$171.6M -$381.8M
 
Basic EPS (Cont. Ops) $0.00 $0.04 -$0.39 -$1.36 -$18.05
Diluted EPS (Cont. Ops) $0.00 $0.04 -$0.39 -$1.36 -$18.05
Weighted Average Basic Share $153.1M $151.6M $143.7M $141M $141.2M
Weighted Average Diluted Share $153.2M $151.9M $143.7M $141M $141.2M
 
EBITDA $424.8M $506.2M $531.5M $423.8M $305.8M
EBIT $125.2M $162.6M $158.2M $25.9M -$49.8M
 
Revenue (Reported) $802.6M $894.5M $1B $949.5M $840.7M
Operating Income (Reported) $125.2M $162.6M $158.2M $25.9M -$49.8M
Operating Income (Adjusted) $125.2M $162.6M $158.2M $25.9M -$49.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $227M $259.7M $230.8M $200.1M $187.7M
Revenue Growth (YoY) 16.02% 14.37% -11.13% -13.28% -6.19%
 
Cost of Revenues $171.9M $197.4M $210.1M $201.2M $199.2M
Gross Profit $55.2M $62.3M $20.7M -$1.1M -$11.4M
Gross Profit Margin 24.29% 23.98% 8.97% -0.56% -6.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$13.2M -$13.5M $13.4M -$39.7M --
Operating Expenses $17.5M $20.7M $19.8M $20.6M $15.8M
Operating Income $37.7M $41.6M $910K -$21.7M -$27.2M
 
Net Interest Expenses $32.8M $42M $55.3M $47.8M $43.6M
EBT. Incl. Unusual Items -$6.2M -$6.8M -$36.2M -$104.8M -$144.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$425K $2.2M $24K
Net Income to Company -$6.2M -$6.8M -$35.8M -$107M -$144.1M
 
Minority Interest in Earnings $2.7M $5M -$3.4M -$14.3M -$12.7M
Net Income to Common Excl Extra Items -$6.5M -$7.1M -$35.8M -$107M -$144.1M
 
Basic EPS (Cont. Ops) -$0.06 -$0.12 -$0.27 -$0.69 -$2.12
Diluted EPS (Cont. Ops) -$0.06 -$0.12 -$0.27 -$0.69 -$2.12
Weighted Average Basic Share $152.3M $141.1M $140.9M $141.2M $64.4M
Weighted Average Diluted Share $152.3M $141.1M $140.9M $141.2M $64.4M
 
EBITDA $126.3M $134.6M $99.5M $65.3M $68.6M
EBIT $37.7M $41.6M $910K -$21.7M -$27.2M
 
Revenue (Reported) $227M $259.7M $230.8M $200.1M $187.7M
Operating Income (Reported) $37.7M $41.6M $910K -$21.7M -$27.2M
Operating Income (Adjusted) $37.7M $41.6M $910K -$21.7M -$27.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $857.8M $994.1M $996M $853.8M $786.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $651.6M $751.4M $840.3M $820.1M $813.8M
Gross Profit $206.2M $242.7M $155.8M $33.6M -$27.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.8M -$30.2M $46.2M -$58.8M --
Operating Expenses $66.3M $75.8M $75.1M $83.6M $82.7M
Operating Income $139.9M $167M $80.6M -$50M -$110.2M
 
Net Interest Expenses $114.1M $138.1M $204.1M $196.1M $182.8M
EBT. Incl. Unusual Items $9.1M $5.9M -$81.8M -$287.8M -$486M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $24.7M $8.8M -$380K
Net Income to Company $9.1M $5.9M -$87.7M -$296.6M -$485.6M
 
Minority Interest in Earnings $17.4M $22.9M -$3.5M -$22.6M -$44.9M
Net Income to Common Excl Extra Items $7.5M $4.7M -$88.8M -$297M -$485.6M
 
Basic EPS (Cont. Ops) -$0.07 -$0.25 -$0.75 -$2.09 -$13.80
Diluted EPS (Cont. Ops) -$0.07 -$0.25 -$0.75 -$2.09 -$13.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $472.8M $531.8M $471.8M $319.1M $265M
EBIT $139.9M $167M $80.6M -$50M -$110.2M
 
Revenue (Reported) $857.8M $994.1M $996M $853.8M $786.4M
Operating Income (Reported) $139.9M $167M $80.6M -$50M -$110.2M
Operating Income (Adjusted) $139.9M $167M $80.6M -$50M -$110.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $654.6M $754.3M $726.8M $631M $576.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $497.2M $571.5M $627.5M $602.1M $608.9M
Gross Profit $157.3M $182.7M $99.3M $28.9M -$32.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.3M -$33.7M $40.3M -$42.9M -$11.4M
Operating Expenses $42.2M $63.2M $57.4M $63M $62.3M
Operating Income $115.1M $119.5M $41.9M -$34M -$94.4M
 
Net Interest Expenses $82.6M $108M $164.2M $141.3M $136.9M
EBT. Incl. Unusual Items $12.3M -$10.9M -$76.2M -$205.2M -$311.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $24.7M $2.7M $672K
Net Income to Company $12.3M -$10.9M -$82M -$207.9M -$312.1M
 
Minority Interest in Earnings $13M $16.9M -$4.3M -$26.8M -$33.3M
Net Income to Common Excl Extra Items $11.4M -$11.8M -$82.9M -$208.3M -$312.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.31 -$0.67 -$1.40 -$5.52
Diluted EPS (Cont. Ops) -$0.01 -$0.31 -$0.67 -$1.40 -$5.52
Weighted Average Basic Share $454.3M $434.1M $422.9M $423.5M $234.8M
Weighted Average Diluted Share $456.1M $434.1M $422.9M $423.5M $234.8M
 
EBITDA $370.6M $396.2M $336.5M $231.9M $191.1M
EBIT $115.1M $119.5M $41.9M -$34M -$94.4M
 
Revenue (Reported) $654.6M $754.3M $726.8M $631M $576.7M
Operating Income (Reported) $115.1M $119.5M $41.9M -$34M -$94.4M
Operating Income (Adjusted) $115.1M $119.5M $41.9M -$34M -$94.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $149.5M $196.9M $285.7M $119.2M $99.2M
Short Term Investments $135.1M $129.3M -- -- --
Accounts Receivable, Net $247.8M $265.6M $296.7M $245.4M $214.3M
Inventory -- -- -- -- --
Prepaid Expenses $35.7M $55.2M $8.6M $12.7M $12.2M
Other Current Assets -- -- -- -- --
Total Current Assets $397.3M $713M $675.7M $364.6M $396.5M
 
Property Plant And Equipment $264.9M $345.5M $531.3M $495.1M $497.9M
Long-Term Investments $221.3M $317.5M $237.3M $307.7M $276.2M
Goodwill $8.8M $109.4M $263.5M $264.1M $156.5M
Other Intangibles $285.8M $341.4M $393.8M $327M $327.5M
Other Long-Term Assets $14.4M $21M $22.4M $19.7M $21M
Total Assets $8.4B $9B $9.3B $8.3B $8.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $3.9M $665K -- $31.1M
Total Current Liabilities $4.1M $217M $84.5M $88.7M $689.1M
 
Long-Term Debt $3.9B $4.2B $4.8B $4.4B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.7B $5.4B $4.7B $5B
 
Common Stock $1.5M $1.5M $1.4M $1.4M $1.4M
Other Common Equity Adj -$8.1M -$1.8M -$11.3M -$187K -$8.4M
Common Equity $3.5B $3.3B $2.9B $2.7B $17B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $632.7M $584.6M $569.8M $473.3M $312.4M
Total Equity $4.1B $4.3B $3.9B $3.6B $3.2B
 
Total Liabilities and Equity $8.4B $9B $9.3B $8.3B $8.1B
Cash and Short Terms $149.5M $196.9M $285.7M $119.2M $99.2M
Total Debt $3.9B $4.3B $5.1B $4.4B $4.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $220.2M $204.1M $94.1M $113.9M $214.4M
Short Term Investments $130.1M -- -- -- --
Accounts Receivable, Net $266M $295.2M $310.3M $220.8M --
Inventory -- -- -- -- --
Prepaid Expenses $50.6M $14.4M $20.9M $19.5M --
Other Current Assets -- -- -- -- --
Total Current Assets $486.2M $686.3M $404.4M $374.6M $433.4M
 
Property Plant And Equipment $334.3M $528.1M $507.1M $482.2M $470M
Long-Term Investments $307.4M $209.6M $304.6M $276.9M $292.5M
Goodwill $105.1M $261.1M $263.5M $264.1M --
Other Intangibles $335.6M $405.4M $359.9M $324.5M --
Other Long-Term Assets $19.6M $25.7M $15.2M $23.6M --
Total Assets $8.8B $9.3B $9B $8.3B $7.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $2.5M -- $31.1M --
Total Current Liabilities $1.1M $89.5M $87M $110.5M $75.8M
 
Long-Term Debt $4.4B $4.9B $4.9B $4.6B $4B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.4B $5.3B $5B $4.3B
 
Common Stock $1.5M $1.4M $1.4M $1.4M $3.8M
Other Common Equity Adj -$4.4M -$17.1M $4.2M -$2.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $595M $573.1M $537.5M $309M $234.5M
Total Equity $4B $3.9B $3.7B $3.3B $3.5B
 
Total Liabilities and Equity $8.8B $9.3B $9B $8.3B $7.8B
Cash and Short Terms $220.2M $204.1M $94.1M $113.9M $214.4M
Total Debt $4.4B $4.9B $4.9B $4.6B $4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $16.4M $29M -$16.5M -$170.7M -$381.4M
Depreciation & Amoritzation $299.7M $345.5M $374.8M $399M $356.1M
Stock-Based Compensation $22.7M $21.2M $24.3M $23.9M $26M
Change in Accounts Receivable -$9.1M $3.5M $16.2M -$5.7M $10.4M
Change in Inventories -- -- -- -- --
Cash From Operations $318.2M $316.6M $372.9M $234.8M $165.1M
 
Capital Expenditures -- $6.3M $20.2M $5.7M $23.1M
Cash Acquisitions -- $209.9M $199.1M -- $41M
Cash From Investing -$496.9M -$726.7M -$357.2M $639.4M -$257.8M
 
Dividends Paid (Ex Special Dividend) $153.8M $152.9M $168.8M $75.8M $36.2M
Special Dividend Paid
Long-Term Debt Issued $1.7B $1.5B $1.2B $527.9M $180.7M
Long-Term Debt Repaid -$1.2B -$1.1B -$643.2M -$1.2B -$38M
Repurchase of Common Stock $80.2M $46.1M $237.2M $1.4M --
Other Financing Activities $448.4M -$99.1M -$50.9M -$113.8M -$40.7M
Cash From Financing $283.3M $457.5M $73.2M -$1B $72.8M
 
Beginning Cash (CF) $149.5M $196.9M $285.7M $119.2M $99.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.3M $47.3M $88.9M -$166.6M -$20M
Ending Cash (CF) $240.8M $244.2M $374.6M -$47.4M $79.2M
 
Levered Free Cash Flow $318.2M $310.2M $352.7M $229M $142M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.2M -$6.8M -$35.8M -$107M -$144.1M
Depreciation & Amoritzation $88.6M $93.4M $98.9M $87.2M $95.9M
Stock-Based Compensation $5.8M $6.5M $5.5M $6M $3.6M
Change in Accounts Receivable -$1.1M $3.3M -$409K $3.3M -$839K
Change in Inventories -- -- -- -- --
Cash From Operations $112.9M $138.6M $71.4M $63.8M $33.6M
 
Capital Expenditures $2.3M $6.7M $2.8M $8M $5.3M
Cash Acquisitions $209.9M $197.9M -- -- --
Cash From Investing -$344.5M -$230.4M -$22.6M -$68.4M -$35.4M
 
Dividends Paid (Ex Special Dividend) $38.9M $41.2M $5.2M $5M $5.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $588.9M $75M $24.4M --
Long-Term Debt Repaid -$793.2M -$556.4M -$133M -- --
Repurchase of Common Stock -- $2.5M -- -- $3.1M
Other Financing Activities -$66.3M -$7.5M -$10.8M $5.6M --
Cash From Financing $306.8M -$19.7M -$82.4M $18.6M -$50.9M
 
Beginning Cash (CF) $220.2M $204.1M $94.1M $113.9M $214.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.3M -$111.5M -$33.7M $14M -$52.7M
Ending Cash (CF) $295.5M $92.6M $60.4M $127.9M $161.8M
 
Levered Free Cash Flow $110.7M $131.8M $68.6M $55.8M $28.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.1M $5.9M -$87.7M -$296.6M -$485.6M
Depreciation & Amoritzation $332.9M $367.9M $392.4M $369.8M $375.6M
Stock-Based Compensation $24M $23.3M $23.6M $26.2M $33.2M
Change in Accounts Receivable -$3.4M $12M $749K $6.4M $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations $351.5M $360.4M $267.8M $174.5M $63.9M
 
Capital Expenditures $2.3M $17.1M $11.6M $19.6M $20.6M
Cash Acquisitions $209.9M $197.9M $1.2M $40.9M $82K
Cash From Investing -$1.1B -$513.8M -$140.9M $525.9M -$74.1M
 
Dividends Paid (Ex Special Dividend) $153.9M $164.6M $111.8M $36M $21.2M
Special Dividend Paid
Long-Term Debt Issued $1.6B $1.1B $557.7M $326.3M --
Long-Term Debt Repaid -$796.3M -$884.4M -$602M -$716.6M --
Repurchase of Common Stock $41.5M $268.6M $1.4M -- $7.3M
Other Financing Activities $36.6M -$63.2M -$49.3M -$124.1M --
Cash From Financing $568.7M $137.2M -$236.8M -$680.6M $110.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$184M -$16.2M -$110M $19.8M $100.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $349.2M $343.3M $256.2M $154.9M $43.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.3M -$10.9M -$82M -$207.9M -$312.1M
Depreciation & Amoritzation $255.5M $277.9M $295.5M $266.3M $285.8M
Stock-Based Compensation $15.7M $17.8M $17.1M $19.4M $26.6M
Change in Accounts Receivable $4.5M $13M -$2.4M $9.7M $1M
Change in Inventories -- -- -- -- --
Cash From Operations $286.1M $329.9M $224.8M $164.6M $63.4M
 
Capital Expenditures $2.3M $13.1M $4.4M $18.3M $15.9M
Cash Acquisitions $209.9M $197.9M -- $40.9M --
Cash From Investing -$532.9M -$320M -$103.7M -$217.2M -$33.5M
 
Dividends Paid (Ex Special Dividend) $115.8M $127.5M $70.6M $30.8M $15.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $978.3M $338.4M $136.7M $1B
Long-Term Debt Repaid -$795.3M -$558.2M -$517M -$30M -$1.5B
Repurchase of Common Stock $14.8M $237.2M $1.4M -- $7.3M
Other Financing Activities -$77.2M -$41.3M -$39.6M -$49.9M -$20.7M
Cash From Financing $317.5M -$2.7M -$312.7M $47.4M $85.3M
 
Beginning Cash (CF) $534.5M $717.4M $404.8M $347.4M $615.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.7M $7.2M -$191.6M -$5.2M $115.3M
Ending Cash (CF) $605.2M $724.6M $213.2M $342.2M $730.8M
 
Levered Free Cash Flow $283.8M $316.9M $220.4M $146.2M $47.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock