Financhill
Sell
22

HPP Quote, Financials, Valuation and Earnings

Last price:
$2.93
Seasonality move :
-2.38%
Day range:
$2.57 - $3.06
52-week range:
$2.39 - $9.86
Dividend yield:
3.41%
P/E ratio:
--
P/S ratio:
0.48x
P/B ratio:
0.16x
Volume:
42.1M
Avg. volume:
5.6M
1-year change:
-67.26%
Market cap:
$413.8M
Revenue:
$952.3M
EPS (TTM):
-$2.09
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $818.2M $805M $896.8M $1B $952.3M
Revenue Growth (YoY) 12.32% -1.62% 11.41% 14.43% -7.2%
 
Cost of Revenues $301.5M $299.8M $337M $418M $454.6M
Gross Profit $516.7M $505.2M $559.9M $608.2M $497.7M
Gross Profit Margin 63.15% 62.76% 62.43% 59.27% 52.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.9M $77.9M $71.3M $79.5M $75M
Other Inc / (Exp) -$5.7M -$1.5M $2.3M -$24.5M $23.4M
Operating Expenses $354M $377.6M $415M $452.7M $472.8M
Operating Income $162.6M $127.6M $144.9M $155.5M $24.9M
 
Net Interest Expenses $101.1M $109.7M $118.1M $147.6M $212.2M
EBT. Incl. Unusual Items $55.8M $16.4M $29M -$16.5M -$163.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $6.8M
Net Income to Company $55.8M $16.4M $29M -$16.5M -$170.7M
 
Minority Interest in Earnings -$11.8M -$14.4M -$18.9M -$18.5M -$3.2M
Net Income to Common Excl Extra Items $44M $2M $10.1M -$35M -$173.9M
 
Basic EPS (Cont. Ops) $0.28 $0.00 $0.04 -$0.39 -$1.36
Diluted EPS (Cont. Ops) $0.28 $0.00 $0.04 -$0.39 -$1.36
Weighted Average Basic Share $154.4M $153.1M $151.6M $143.7M $141M
Weighted Average Diluted Share $156.6M $153.2M $151.9M $143.7M $141M
 
EBITDA $437.5M $423.1M $494.6M $506.6M $448.4M
EBIT $155.4M $123.4M $151M $133.4M $50.5M
 
Revenue (Reported) $818.2M $805M $896.8M $1B $952.3M
Operating Income (Reported) $162.6M $127.6M $144.9M $155.5M $24.9M
Operating Income (Adjusted) $155.4M $123.4M $151M $133.4M $50.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $196.3M $227.6M $260.4M $231.4M $200.4M
Revenue Growth (YoY) -5.43% 15.97% 14.38% -11.11% -13.42%
 
Cost of Revenues $75.1M $84.2M $106M $113.2M $115.8M
Gross Profit $121.2M $143.5M $154.3M $118.3M $84.6M
Gross Profit Margin 61.74% 63.03% 59.28% 51.09% 42.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.4M $18.3M $19.8M $17.5M $19.5M
Other Inc / (Exp) -$1.3M -$12.9M -$12.5M $14.4M -$38.7M
Operating Expenses $92.5M $106.9M $112.9M $116.1M $106.2M
Operating Income $28.7M $36.6M $41.5M $2.2M -$21.7M
 
Net Interest Expenses $28.8M $29.9M $37.1M $52.8M $44.5M
EBT. Incl. Unusual Items -$1.4M -$6.2M -$8.1M -$36.2M -$104.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.3M -$425K $2.2M
Net Income to Company -$1.4M -$6.2M -$6.8M -$35.8M -$107M
 
Minority Interest in Earnings -$3.8M -$2.8M -$5.2M $2.7M $11.7M
Net Income to Common Excl Extra Items -$5.2M -$9M -$12M -$33.1M -$95.3M
 
Basic EPS (Cont. Ops) -$0.04 -$0.06 -$0.12 -$0.27 -$0.69
Diluted EPS (Cont. Ops) -$0.04 -$0.06 -$0.12 -$0.27 -$0.69
Weighted Average Basic Share $153.2M $152.3M $141.1M $140.9M $141.2M
Weighted Average Diluted Share $153.2M $152.3M $141.1M $140.9M $141.2M
 
EBITDA $101.4M $110.5M $123.3M $116M $26.8M
EBIT $26.4M $22M $30.2M $17.4M -$59.8M
 
Revenue (Reported) $196.3M $227.6M $260.4M $231.4M $200.4M
Operating Income (Reported) $28.7M $36.6M $41.5M $2.2M -$21.7M
Operating Income (Adjusted) $26.4M $22M $30.2M $17.4M -$59.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $818M $860.2M $996.8M $998.8M $855.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $302.9M $322M $392.6M $456M $457.9M
Gross Profit $515M $538.2M $604.1M $542.8M $398M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.8M $77.8M $79.7M $72.5M $79.7M
Other Inc / (Exp) -$2.5M -$874K -$26.8M $50.4M -$54.6M
Operating Expenses $368.3M $410.6M $444.5M $463.7M $448.3M
Operating Income $146.7M $127.6M $159.6M $79.1M -$50.3M
 
Net Interest Expenses $107.7M $117.6M $129M $208.4M $182.9M
EBT. Incl. Unusual Items $36.6M $9.1M $3.8M -$78.9M -$287.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $8.8M $8.8M
Net Income to Company $36.6M $9.1M $5.9M -$87.7M -$296.6M
 
Minority Interest in Earnings -$13.3M -$17.5M -$23.4M $1.7M $15.9M
Net Income to Common Excl Extra Items $23.3M -$8.4M -$17.5M -$86M -$280.7M
 
Basic EPS (Cont. Ops) $0.14 -$0.06 -$0.25 -$0.76 -$2.09
Diluted EPS (Cont. Ops) $0.14 -$0.06 -$0.25 -$0.76 -$2.09
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $439.2M $453.6M $505.8M $515M $264.4M
EBIT $142.7M $120.7M $141M $123.8M -$104.1M
 
Revenue (Reported) $818M $860.2M $996.8M $998.8M $855.8M
Operating Income (Reported) $146.7M $127.6M $159.6M $79.1M -$50.3M
Operating Income (Adjusted) $142.7M $120.7M $141M $123.8M -$104.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $601.1M $656.4M $756.3M $728.9M $632.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $222.2M $244.4M $300M $338.1M $341.3M
Gross Profit $378.9M $412M $456.3M $390.8M $291.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.9M $53.8M $62.2M $55.2M $60M
Other Inc / (Exp) -$2M -$1.4M -$30.5M $43.5M -$39.7M
Operating Expenses $276.3M $309.4M $338.9M $349.8M $325.3M
Operating Income $102.7M $102.6M $117.4M $41M -$34.2M
 
Net Interest Expenses $81.1M $88.9M $99.8M $160.6M $131.3M
EBT. Incl. Unusual Items $19.6M $12.3M -$12.9M -$76.2M -$205.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$2.1M $5.9M $2.7M
Net Income to Company $19.6M $12.3M -$10.9M -$82M -$207.9M
 
Minority Interest in Earnings -$10M -$13M -$17.5M $2.7M $21.8M
Net Income to Common Excl Extra Items $9.6M -$775K -$28.3M -$79.3M -$186.1M
 
Basic EPS (Cont. Ops) $0.05 -$0.01 -$0.30 -$0.67 -$1.39
Diluted EPS (Cont. Ops) $0.05 -$0.01 -$0.30 -$0.67 -$1.39
Weighted Average Basic Share $460.9M $454.3M $434.1M $422.9M $423.5M
Weighted Average Diluted Share $466.9M $456.1M $434.1M $422.9M $423.5M
 
EBITDA $321.5M $352.1M $363.3M $373.2M $191.4M
EBIT $99.2M $96.6M $86.6M $78.5M -$73.9M
 
Revenue (Reported) $601.1M $656.4M $756.3M $728.9M $632.4M
Operating Income (Reported) $102.7M $102.6M $117.4M $41M -$34.2M
Operating Income (Adjusted) $99.2M $96.6M $86.6M $78.5M -$73.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $46.2M $113.7M $96.6M $255.8M $100.4M
Short Term Investments $140.7M $135.1M $129.3M -- --
Accounts Receivable, Net $208.3M $247.8M $265.6M $296.7M $245.4M
Inventory -- -- $1.6M -- --
Prepaid Expenses $27.1M $35.7M $55.2M $8.6M $12.7M
Other Current Assets -- -- -- -- --
Total Current Assets $434.5M $568.2M $899.2M $684.3M $377.2M
 
Property Plant And Equipment $269M $273.3M $345.5M $531.3M $495.1M
Long-Term Investments $70.5M $86.2M $186.2M $227.9M $301.3M
Goodwill $8.8M $8.8M $109.4M $263.5M $264.1M
Other Intangibles $285.4M $285.8M $341.4M $393.8M $327M
Other Long-Term Assets $23.8M $14.4M $21M $22.4M $19.7M
Total Assets $7.5B $8.4B $9B $9.3B $8.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $3.9M $665K --
Total Current Liabilities $287.7M $235.9M $429.9M $649.8M $395.7M
 
Long-Term Debt $2.9B $3.6B $3.8B $4.3B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $4.3B $4.7B $5.4B $4.7B
 
Common Stock $1.5M $1.5M $426.5M $426.4M $426.4M
Other Common Equity Adj -$561K -$8.1M -$1.8M -$11.3M -$187K
Common Equity $3.4B $3.5B $3.3B $2.9B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $417.8M $632.7M $584.6M $569.8M $473.3M
Total Equity $3.8B $4.1B $4.3B $3.9B $3.6B
 
Total Liabilities and Equity $7.5B $8.4B $9B $9.3B $8.3B
Cash and Short Terms $187M $248.8M $225.9M $255.8M $100.4M
Total Debt $3B $3.6B $3.9B $4.7B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $365.3M $110.5M $161.7M $75M $90.7M
Short Term Investments $136.6M $130.1M -- -- --
Accounts Receivable, Net $240.6M $266M $295.2M $310.3M $220.8M
Inventory -- $1.5M $4.8M $6M --
Prepaid Expenses $39.4M $50.6M $14.4M $20.9M $19.5M
Other Current Assets -- -- -- -- --
Total Current Assets $820.9M $668.5M $705.5M $431.2M $394.1M
 
Property Plant And Equipment $266.1M $334.3M $528.1M $507.1M $482.2M
Long-Term Investments $68.1M $177.2M $200.7M $285.1M $275.9M
Goodwill $8.8M $105.1M $261.1M $263.5M $264.1M
Other Intangibles -- $335.6M $405.4M $359.9M $324.5M
Other Long-Term Assets $26.9M $19.6M $25.7M $15.2M $23.6M
Total Assets $7.9B $8.8B $9.3B $9B $8.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $2.5M -- $31.1M
Total Current Liabilities $282.8M $607.1M $653M $787.4M $590.7M
 
Long-Term Debt $3.3B $3.8B $4.2B $4B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $4.8B $5.4B $5.3B $5B
 
Common Stock $1.5M $1.5M $426.4M $426.4M $426.4M
Other Common Equity Adj -$12.8M -$4.4M -$17.1M $4.2M -$2.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $803.4M $595M $573.1M $537.5M $309M
Total Equity $4B $4B $3.9B $3.7B $3.3B
 
Total Liabilities and Equity $7.9B $8.8B $9.3B $9B $8.3B
Cash and Short Terms $501.9M $240.6M $161.7M $75M $90.7M
Total Debt $3.3B $4.1B $4.5B $4.5B $4.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $55.8M $16.4M $29M -$16.5M -$170.7M
Depreciation & Amoritzation $271.7M $292.4M $334.6M $367.9M $394.4M
Stock-Based Compensation $19.5M $22.7M $21.2M $24.3M $23.9M
Change in Accounts Receivable $699K -$9.1M $3.5M $16.2M -$5.7M
Change in Inventories -- -- -- -- --
Cash From Operations $288M $302M $314.9M $369.5M $232.3M
 
Capital Expenditures $20.5M $593.9M $125.2M $116.7M $5.7M
Cash Acquisitions -$64.5M -$16.8M -$285.4M -$239.2M -$68.7M
Cash From Investing -$316.4M -$1B -$754.2M -$378.1M $467.8M
 
Dividends Paid (Ex Special Dividend) -$158.4M -$155.6M -$155.2M -$168.8M -$75.8M
Special Dividend Paid
Long-Term Debt Issued $1.2B $1.7B $1.5B $1.2B $527.9M
Long-Term Debt Repaid -$1B -$1.2B -$1.1B -$643.2M -$1.2B
Repurchase of Common Stock -$525K -$80.2M -$46.1M -$237.2M -$1.4M
Other Financing Activities -$24.5M $448.4M -$99.1M -$50.9M -$113.8M
Cash From Financing $18.5M $796.1M $486.7M $97.4M -$866.7M
 
Beginning Cash (CF) $68.2M $58.3M $149.5M $196.9M $285.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9M $91.3M $47.3M $88.9M -$166.6M
Ending Cash (CF) $58.3M $149.5M $196.9M $285.7M $119.2M
 
Levered Free Cash Flow $267.5M -$291.9M $189.6M $252.8M $226.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.4M -$6.2M -$6.8M -$35.8M -$107M
Depreciation & Amoritzation $73.2M $86.1M $92.1M $97.7M $86.1M
Stock-Based Compensation $4.8M $5.8M $6.5M $5.5M $6M
Change in Accounts Receivable $115K -$1.1M $3.3M -$409K $3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $110.4M $112.6M $138.4M $71.4M $63.7M
 
Capital Expenditures -- $2.3M $15.2M $2.8M $8M
Cash Acquisitions -$528K -$274.6M -$201.7M -$20.7M -$11.2M
Cash From Investing -$138.3M -$356.6M -$231.2M -$31.1M -$74.7M
 
Dividends Paid (Ex Special Dividend) -$39M -$38.9M -$41.2M -$5.2M -$5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $938.5M $1.2B $588.9M $75M $24.4M
Long-Term Debt Repaid -$850.5M -$793.2M -$556.4M -$133M --
Repurchase of Common Stock -$18.1M -- -$2.5M -- --
Other Financing Activities $344.5M -$66.3M -$7.5M -$10.8M $5.6M
Cash From Financing $375.3M $319.3M -$18.7M -$74M $25M
 
Beginning Cash (CF) $56.9M $144.9M $315.6M $127.8M $99.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $347.4M $75.3M -$111.5M -$33.7M $14M
Ending Cash (CF) $404.3M $220.2M $204.1M $94.1M $113.9M
 
Levered Free Cash Flow $110.4M $110.3M $123.2M $68.6M $55.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $36.6M $9.1M $5.9M -$87.7M -$296.6M
Depreciation & Amoritzation $288.5M $324.8M $357.9M $387.5M $365.8M
Stock-Based Compensation $18.5M $24M $23.3M $23.6M $26.2M
Change in Accounts Receivable $1.3M -$3.4M $12M $749K $6.4M
Change in Inventories -- -- -- -- --
Cash From Operations $302.3M $339.7M $357.9M $264M $173.7M
 
Capital Expenditures -- $2.3M $232.5M $11.6M $19.6M
Cash Acquisitions -$984K -$298.7M -$219.1M -$78.6M -$45.6M
Cash From Investing -$414.4M -$1.3B -$529M -$167.2M $396.6M
 
Dividends Paid (Ex Special Dividend) -$156.4M -$154.9M -$166.3M -$111.8M -$36M
Special Dividend Paid
Long-Term Debt Issued $1.9B $1.6B $1.1B $557.7M $326.3M
Long-Term Debt Repaid -$1.5B -$796.3M -$884.4M -$602M -$716.6M
Repurchase of Common Stock -$53.5M -$41.5M -$268.6M -$1.4M --
Other Financing Activities $317.9M $36.6M -$63.2M -$49.3M -$124.1M
Cash From Financing $447M $738.6M $155M -$206.8M -$550.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $334.9M -$184M -$16.2M -$110M $19.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $302.3M $337.4M $125.4M $252.4M $154.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $19.6M $12.3M -$10.9M -$82M -$207.9M
Depreciation & Amoritzation $216.6M $249M $272.4M $292M $263.4M
Stock-Based Compensation $14.4M $15.7M $17.8M $17.1M $19.4M
Change in Accounts Receivable -$1.1M $4.5M $13M -$2.4M $9.7M
Change in Inventories -- -- -- -- --
Cash From Operations $247.9M $285.5M $328.5M $223M $164.5M
 
Capital Expenditures -- $2.3M $109.5M $4.4M $18.3M
Cash Acquisitions -$989K -$283M -$216.6M -$56M -$32.9M
Cash From Investing -$305.2M -$560.6M -$335.4M -$124.5M -$195.8M
 
Dividends Paid (Ex Special Dividend) -$117.1M -$116.4M -$127.5M -$70.6M -$30.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $1.3B $978.3M $338.4M $136.7M
Long-Term Debt Repaid -$1.2B -$795.3M -$558.2M -$517M -$30M
Repurchase of Common Stock -$53.5M -$14.8M -$237.2M -$1.4M --
Other Financing Activities $334.7M -$77.2M -$41.3M -$39.6M -$49.9M
Cash From Financing $403.3M $345.8M $14.1M -$290.2M $26M
 
Beginning Cash (CF) $519.2M $463.8M $710.2M $596.4M $352.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $346M $70.7M $7.2M -$191.6M -$5.2M
Ending Cash (CF) $865.3M $534.5M $717.4M $404.8M $347.4M
 
Levered Free Cash Flow $247.9M $283.2M $219M $218.6M $146.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock