Financhill
Buy
60

HIPO Quote, Financials, Valuation and Earnings

Last price:
$31.07
Seasonality move :
21.49%
Day range:
$31.01 - $31.63
52-week range:
$19.92 - $38.98
Dividend yield:
0%
P/E ratio:
8.54x
P/S ratio:
1.78x
P/B ratio:
1.89x
Volume:
54.2K
Avg. volume:
214.8K
1-year change:
16.85%
Market cap:
$797.6M
Revenue:
$372.1M
EPS (TTM):
$3.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$847.4K $91.2M $119.7M $209.7M $372.1M
Revenue Growth (YoY) -- 10862.88% 31.25% 75.19% 77.44%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1M $214.9M $272.4M $257.8M $78.3M
Operating Income -$1.1M -$214.9M -$272.4M -$257.8M -$78.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.5M -$367.2M -$325.2M -$262.5M -$27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $700K $1.3M $500K $1.2M
Net Income to Company -$141.4M -$367.9M -$326.5M -$263M -$28.6M
 
Minority Interest in Earnings -- $3.5M $6.9M $10.1M $11.9M
Net Income to Common Excl Extra Items -$1.5M -$367.9M -$326.5M -$263M -$28.6M
 
Basic EPS (Cont. Ops) -$1.28 -$34.11 -$14.66 -$11.58 -$1.64
Diluted EPS (Cont. Ops) -$1.28 -$34.11 -$14.66 -$11.58 -$1.64
Weighted Average Basic Share $1.2M $10.9M $22.7M $23.6M $24.7M
Weighted Average Diluted Share $1.2M $10.9M $22.7M $23.6M $24.7M
 
EBITDA -- -- -- -- --
EBIT -$1.5M -$367.2M -$325.2M -$262.5M -$27.4M
 
Revenue (Reported) -$847.4K $91.2M $119.7M $209.7M $372.1M
Operating Income (Reported) -$1.1M -$214.9M -$272.4M -$257.8M -$78.3M
Operating Income (Adjusted) -$1.5M -$367.2M -$325.2M -$262.5M -$27.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.3M $30.7M $57.7M $95.5M $120.6M
Revenue Growth (YoY) 63.85% 44.13% 87.95% 65.51% 26.28%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $55.8M $72M $50.6M $13.5M -$7.7M
Operating Income -$55.8M -$72M -$50.6M -$13.5M $7.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$29.8M -$127.2M -$50.6M -$5.2M $98.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100K $300K -$300K -- --
Net Income to Company -$29.9M -$127.5M -$50.3M -$75.5M --
 
Minority Interest in Earnings $1M $1.7M $2.8M $3.3M --
Net Income to Common Excl Extra Items -$29.9M -$127.5M -$50.3M -$5.2M $98.1M
 
Basic EPS (Cont. Ops) -$2.00 -$5.66 -$2.24 -$0.34 $3.90
Diluted EPS (Cont. Ops) -$2.00 -$5.66 -$2.24 -$0.34 $3.77
Weighted Average Basic Share $15.5M $22.8M $23.7M $25.1M $25.2M
Weighted Average Diluted Share $15.5M $22.8M $23.7M $25.1M $26M
 
EBITDA -- -- -- -- --
EBIT -$29.8M -$127.2M -$50.6M -$5.2M $98.1M
 
Revenue (Reported) $21.3M $30.7M $57.7M $95.5M $120.6M
Operating Income (Reported) -$55.8M -$72M -$50.6M -$13.5M $7.7M
Operating Income (Adjusted) -$29.8M -$127.2M -$50.6M -$5.2M $98.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $58.4M $116M $181M $334.7M $450.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $152.1M $274.9M $284.2M $114M $31.9M
Operating Income -$152.1M -$274.9M -$284.2M -$114M -$31.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$309.6M -$324.2M -$283.4M -$113.6M $103.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $400K $1.1M $700K $1.2M $100K
Net Income to Company -- -$325.3M -$284.2M -$114.8M --
 
Minority Interest in Earnings $2.1M $5.7M $9.7M $12.2M $7.6M
Net Income to Common Excl Extra Items -$310M -$325.3M -$284.1M -$114.8M $103.5M
 
Basic EPS (Cont. Ops) -$246.49 -$14.60 -$12.59 -$5.21 $3.81
Diluted EPS (Cont. Ops) -$246.49 -$14.60 -$12.59 -$5.21 $3.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$309.6M -$324.2M -$283.4M -$113.6M $103.6M
 
Revenue (Reported) $58.4M $116M $181M $334.7M $450.1M
Operating Income (Reported) -$152.1M -$274.9M -$284.2M -$114M -$31.9M
Operating Income (Adjusted) -$309.6M -$324.2M -$283.4M -$113.6M $103.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59.2M $83.9M $145.2M $270.2M $348.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $151M $211.3M $223.1M $79.2M $32.8M
Operating Income -$151M -$211.3M -$223.1M -$79.2M -$32.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$308.1M -$265.2M -$223.4M -$74.6M $56.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $400K $800K $200K $900K -$100K
Net Income to Company -$308.6M -$266M -$223.7M -$75.5M --
 
Minority Interest in Earnings $2.1M $4.3M $7.1M $9.2M $4.9M
Net Income to Common Excl Extra Items -$308.5M -$266M -$223.6M -$75.5M $56.6M
 
Basic EPS (Cont. Ops) -$245.21 -$11.91 -$9.86 -$3.46 $2.04
Diluted EPS (Cont. Ops) -$245.21 -$11.91 -$9.86 -$3.46 $1.91
Weighted Average Basic Share $17.8M $67.9M $70.3M $73.9M $75.5M
Weighted Average Diluted Share $17.8M $67.9M $70.3M $73.9M $77M
 
EBITDA -- -- -- -- --
EBIT -$308.1M -$265.2M -$223.4M -$74.6M $56.5M
 
Revenue (Reported) $59.2M $83.9M $145.2M $270.2M $348.2M
Operating Income (Reported) -$151M -$211.3M -$223.1M -$79.2M -$32.8M
Operating Income (Adjusted) -$308.1M -$265.2M -$223.4M -$74.6M $56.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $623K $818.7M $244.5M $195.1M $232.8M
Short Term Investments -- $9.1M $445.9M $348.8M $373.3M
Accounts Receivable, Net $171.2M $323.4M $402.5M $432.1M $453.1M
Inventory -- -- -- -- --
Prepaid Expenses $1.1M -- $17.4M $11.3M $6.6M
Other Current Assets -- -- -- -- --
Total Current Assets $1.7M $936.4M $741.7M $636.4M $682.6M
 
Property Plant And Equipment -- -- $33M $45.5M $37.7M
Long-Term Investments $230M -- -- -- --
Goodwill $47.8M $53.5M -- -- --
Other Intangibles $48.6M $58.1M $65.7M $75.7M $65.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $231.7M $1.1B $972.7M $907.8M $983.9M
 
Accounts Payable $96M $164.2M $215.3M $272.3M $260.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $151.2K $279.4M $384.9M $460.6M $437.6M
 
Long-Term Debt -- -- $28.9M $14.8M $10M
Capital Leases -- -- -- -- --
Total Liabilities $21.9M $282.5M $379.2M $523.1M $618.7M
 
Common Stock $204.8M -- -- -- --
Other Common Equity Adj $100K -$700K -$7M -$2.9M -$2.7M
Common Equity $209.8M $859.6M $589.9M $377.9M $362.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.1M $3.6M $6.8M $3.1M
Total Equity $209.8M $861.7M $593.5M $384.7M $365.2M
 
Total Liabilities and Equity $231.7M $1.1B $972.7M $907.8M $983.9M
Cash and Short Terms $452.3M $784.7M $640.4M $490.9M $570.9M
Total Debt -- -- $28.9M $14.8M $10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $822.8M $392.9M $269.4M $230.9M $272.2M
Short Term Investments $12.3M $221.6M $253M $222.3M --
Accounts Receivable, Net $339.7M $434.9M $453.9M $439.1M --
Inventory -- -- -- -- --
Prepaid Expenses -- $19.2M $11.5M $9.3M $7.6M
Other Current Assets -- -- -- -- --
Total Current Assets $944M $779.2M $719.3M $661.4M $854.6M
 
Property Plant And Equipment $21.6M $25.6M $49.7M $38.7M $33.8M
Long-Term Investments -- -- -- -- --
Goodwill $53.2M -- -- -- --
Other Intangibles $55.3M $64.8M $70.5M $74M --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $991.1M $974.2M $973.3M $1.2B
 
Accounts Payable $162.1M $223.4M $302.5M $273.1M $343.6M
Accrued Expenses $9M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $139.2M $366.1M $529.1M $472.5M $518.6M
 
Long-Term Debt -- $21.2M $15.9M $11.1M $53.2M
Capital Leases -- -- -- -- --
Total Liabilities $247M $352.1M $562.9M $643.2M $794.2M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$400K -$7.8M -$7.1M $500K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3M $4M $4.3M $3.7M --
Total Equity $903.7M $639M $411.3M $330.1M $421.5M
 
Total Liabilities and Equity $1.2B $991.1M $974.2M $973.3M $1.2B
Cash and Short Terms $791M $568.1M $481.4M $413.5M --
Total Debt -- $21.2M $15.9M $11.1M $53.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$141.4M -$367.9M -$326.5M -$263M -$28.6M
Depreciation & Amoritzation $6.7M $11M $15.2M $19.8M $23.2M
Stock-Based Compensation $17.2M $24.3M $61.9M $57.5M $38.2M
Change in Accounts Receivable -$35.8M -$172.6M -$74.5M -$61M -$31.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$124.5M -$161.5M -$92.4M $47.5M
 
Capital Expenditures -- $17.4M $19.7M $46.7M $12M
Cash Acquisitions -- $600K -- $3.2M $200K
Cash From Investing -$230M -$30M -$405.9M $54.4M $30.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $365M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $1.8M $15.6M
Other Financing Activities -$3.9M $446.3M -$10.9M -$15.6M -$31.2M
Cash From Financing $231.9M $480.8M -$6.8M -$11.4M -$39.9M
 
Beginning Cash (CF) $623K $818.7M $244.5M $195.1M $232.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $623K $326.3M -$574.2M -$49.4M $37.7M
Ending Cash (CF) $1.2M $1.1B -$329.7M $145.7M $270.5M
 
Levered Free Cash Flow -$1.2M -$141.9M -$181.2M -$139.1M $35.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$29.9M -$127.5M -$50.3M -$75.5M --
Depreciation & Amoritzation $2.7M $3.8M $4.9M $5.9M --
Stock-Based Compensation $4.5M $17M $13.9M $9M --
Change in Accounts Receivable -$45.8M -$75.4M $28.6M -$26.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$57.9M -$43M $1.1M $46.8M $16.9M
 
Capital Expenditures -$4M $5.5M $4.7M $3.4M $3.5M
Cash Acquisitions $600K -- -- -$10.1M --
Cash From Investing -$12.7M $112.5M $30.8M -$17.8M $47.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $14.5M
Other Financing Activities $456.8M -$1.2M -$1.4M -$9M --
Cash From Financing $483.2M -$1.1M -$900K -$18.3M -$17.9M
 
Beginning Cash (CF) $822.8M $392.9M $269.4M $230.9M $272.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $412.6M $68.4M $31M $10.7M $46.4M
Ending Cash (CF) $1.2B $461.3M $300.4M $241.6M $318.6M
 
Levered Free Cash Flow -$53.9M -$48.5M -$3.6M $43.4M $13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$325.3M -$284.2M -$114.8M --
Depreciation & Amoritzation -- $14.5M $18.4M $22.8M --
Stock-Based Compensation $9.8M $60.8M $62.3M $40.1M --
Change in Accounts Receivable -- -$106.6M -$39.5M -$4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$92M -$128.8M -$74M $5.4M -$400K
 
Capital Expenditures -$2.1M $28.8M $45.7M $15.1M $11.2M
Cash Acquisitions -$71.2M -- -- $3.4M --
Cash From Investing -$277.7M -$297.8M -$35.6M -$22.9M $42.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $1.8M -- $30.1M
Other Financing Activities -- -$12.2M -$15.2M -$27.8M --
Cash From Financing $559.9M -$3.3M -$13.9M -$21M -$600K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $190.1M -$429.9M -$123.5M -$38.5M $41.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$89.9M -$157.6M -$119.7M -$9.7M -$11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$308.6M -$266M -$223.7M -$75.5M --
Depreciation & Amoritzation $7.7M $11.2M $14.4M $17.4M --
Stock-Based Compensation $9.8M $46.3M $46.7M $29.3M --
Change in Accounts Receivable -$184.4M -$118.4M -$83.4M -$26.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$127.1M -$131.4M -$43.9M $53.9M $6M
 
Capital Expenditures $4.8M $16.2M $42.2M $10.6M $9.8M
Cash Acquisitions $600K -- -- $200K --
Cash From Investing -$22.9M -$290.7M $79.6M $2.3M $14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $1.8M -- $14.5M
Other Financing Activities $451.4M -$7.1M -$11.4M -$23.6M $34.5M
Cash From Financing $480.4M -$3.7M -$10.8M -$20.4M $18.9M
 
Beginning Cash (CF) $822.8M $1.1B $728.5M $714.4M $678.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $330.4M -$425.8M $24.9M $35.8M $39.4M
Ending Cash (CF) $1.2B $673.2M $753.4M $750.2M $717.6M
 
Levered Free Cash Flow -$131.9M -$147.6M -$86.1M $43.3M -$3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.22% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.79% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 7.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock