Financhill
Sell
30

HAFN Quote, Financials, Valuation and Earnings

Last price:
$5.30
Seasonality move :
-0.28%
Day range:
$5.27 - $5.33
52-week range:
$3.61 - $6.64
Dividend yield:
7.51%
P/E ratio:
8.69x
P/S ratio:
1.21x
P/B ratio:
1.13x
Volume:
224.5K
Avg. volume:
1.1M
1-year change:
-5.35%
Market cap:
$2.6B
Revenue:
$2.9B
EPS (TTM):
$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $874.1M $811.2M $1.9B $2.7B $2.9B
Revenue Growth (YoY) 5.59% -7.19% 137.49% 38.68% 7.37%
 
Cost of Revenues $651.7M $791.3M $1.1B $1.8B $2B
Gross Profit $222.4M $19.9M $816.8M $826.4M $821.5M
Gross Profit Margin 25.45% 2.45% 42.4% 30.93% 28.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39M $43M $59.5M $69.6M $79.4M
Other Inc / (Exp) -$7.8M -$11.2M $47.2M $69.3M $47M
Operating Expenses $16M $43M $59.5M $69.6M $79.4M
Operating Income $206.4M -$23.1M $757.3M $756.9M $742M
 
Net Interest Expenses $49.2M $46.8M $96.1M $95.1M $64.1M
EBT. Incl. Unusual Items $146.4M -$49.3M $734.1M $780.5M $757.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $4.4M $6.7M $6.3M $4.4M
Net Income to Company $148.8M -$55.5M $751.6M $793.3M $774M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $148.8M -$55.5M $751.6M $793.3M $774M
 
Basic EPS (Cont. Ops) $0.41 -$0.15 $1.57 $1.57 $1.52
Diluted EPS (Cont. Ops) $0.41 -$0.15 $1.54 $1.56 $1.50
Weighted Average Basic Share $364.4M $363.1M $477.9M $505.1M $510.1M
Weighted Average Diluted Share $364.4M $363.1M $489.1M $508.7M $515.1M
 
EBITDA $362.8M $128.6M $966.5M $967.9M $957.1M
EBIT $206.4M -$23.1M $757.3M $756.9M $742M
 
Revenue (Reported) $874.1M $811.2M $1.9B $2.7B $2.9B
Operating Income (Reported) $206.4M -$23.1M $757.3M $756.9M $742M
Operating Income (Adjusted) $206.4M -$23.1M $757.3M $756.9M $742M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $189.5M $522.4M $650.8M $719.7M $586.9M
Revenue Growth (YoY) 14.51% 175.62% 24.58% 10.6% -18.46%
 
Cost of Revenues $195.5M $250.6M $482.2M $504.8M $479.6M
Gross Profit -$6M $271.8M $168.6M $215M $107.3M
Gross Profit Margin -3.16% 52.02% 25.9% 29.87% 18.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9M $11.5M $16.1M $19.4M $16M
Other Inc / (Exp) -- -- $3.1M $19.3M --
Operating Expenses $8.9M $11.5M $16.1M $19.4M $16M
Operating Income -$14.9M $260.3M $152.4M $195.6M $91.3M
 
Net Interest Expenses $11.5M $26.5M $26.6M $10.7M $16.1M
EBT. Incl. Unusual Items -$18.6M $273.8M $144.6M $212.7M $87.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.4M $932K $1.2M $699K
Net Income to Company -$21.2M $268.5M $147.5M $222.4M $96.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.7M $280.3M $146.9M $215.6M $91.5M
 
Basic EPS (Cont. Ops) -$0.06 $0.60 $0.29 $0.42 $0.18
Diluted EPS (Cont. Ops) -$0.06 $0.58 $0.29 $0.42 $0.18
Weighted Average Basic Share $363.2M $470.4M $504.9M $510.1M $498.2M
Weighted Average Diluted Share $363.2M $481.5M $506.7M $515.4M $504.1M
 
EBITDA $22.7M $313.9M $205.9M $249.2M $143.4M
EBIT -$14.9M $260.3M $152.4M $195.6M $91.3M
 
Revenue (Reported) $189.5M $522.4M $650.8M $719.7M $586.9M
Operating Income (Reported) -$14.9M $260.3M $152.4M $195.6M $91.3M
Operating Income (Adjusted) -$14.9M $260.3M $152.4M $195.6M $91.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $738.1M $1.5B $2.6B $3B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $727.3M $965.3M $1.6B $2.1B $1.8B
Gross Profit $10.8M $536.5M $926.4M $921.1M $383.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.4M $46.1M $73.1M $78.9M $78.7M
Other Inc / (Exp) -$13.6M -- $70.6M $32.1M --
Operating Expenses $43.4M $46.1M $73.1M $78.9M $78.7M
Operating Income -$32.6M $490.4M $853.4M $842.2M $304.5M
 
Net Interest Expenses $43.8M $81.9M $112.7M $57.1M $62.4M
EBT. Incl. Unusual Items -$68M $471M $864.2M $852.4M $303.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $7.1M $5.8M $6.4M $4.7M
Net Income to Company -$77.1M $465.4M $890.5M $892M $302.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74M $479.9M $880.6M $870.8M $309.7M
 
Basic EPS (Cont. Ops) -$0.20 $1.03 $1.78 $1.71 $0.62
Diluted EPS (Cont. Ops) -$0.20 $1.01 $1.75 $1.70 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $119M $685.2M $1.1B $1.1B $509.8M
EBIT -$32.6M $490.4M $853.4M $842.2M $304.5M
 
Revenue (Reported) $738.1M $1.5B $2.6B $3B $2.2B
Operating Income (Reported) -$32.6M $490.4M $853.4M $842.2M $304.5M
Operating Income (Adjusted) -$32.6M $490.4M $853.4M $842.2M $304.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $566.9M $1.3B $2B $2.3B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $558.9M $732.9M $1.3B $1.6B $1.4B
Gross Profit $8M $524.6M $634.3M $728.9M $290.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.7M $35.8M $49.4M $58.7M $57.9M
Other Inc / (Exp) -- -- $70.6M $33.4M $2.3M
Operating Expenses $32.7M $35.8M $49.4M $58.7M $57.9M
Operating Income -$24.7M $488.8M $584.9M $670.2M $232.8M
 
Net Interest Expenses $33.8M $68.9M $84.9M $46.8M $45.1M
EBT. Incl. Unusual Items -$43.4M $476.9M $607M $679M $224.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $5.3M $4.4M $4.5M $4.8M
Net Income to Company -$47.8M $472.1M $620.5M $703.9M $240.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.6M $487.8M $616.8M $694.4M $230M
 
Basic EPS (Cont. Ops) -$0.13 $1.05 $1.22 $1.36 $0.46
Diluted EPS (Cont. Ops) -$0.13 $1.03 $1.21 $1.35 $0.46
Weighted Average Basic Share $1.1B $1.4B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.1B $1.4B $1.5B $1.5B $1.5B
 
EBITDA $87.7M $644.4M $742.2M $832.8M $385.6M
EBIT -$24.7M $488.8M $584.9M $670.2M $232.8M
 
Revenue (Reported) $566.9M $1.3B $2B $2.3B $1.7B
Operating Income (Reported) -$24.7M $488.8M $584.9M $670.2M $232.8M
Operating Income (Adjusted) -$24.7M $488.8M $584.9M $670.2M $232.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $100.7M $100.1M $280.3M $222.5M $283.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.2M $118.5M $305.5M $507.8M $404M
Inventory $5.2M $6.7M $89.9M $107.7M $94.2M
Prepaid Expenses $4.7M $9.3M $21.6M $21.3M $16.2M
Other Current Assets -- -- -- -- $5.9M
Total Current Assets $280.8M $343M $874.8M $932.8M $900.1M
 
Property Plant And Equipment $2.2B $2.1B $2.9B $2.8B $2.6B
Long-Term Investments $52.2M $79.6M $191.4M $202.2M $194.1M
Goodwill -- -- -- -- --
Other Intangibles -- $3.6M $2.6M $1.3M $510K
Other Long-Term Assets -- -- $4.8M $13.4M $13.5M
Total Assets $2.5B $2.5B $3.9B $3.9B $3.7B
 
Accounts Payable $70.5M $29.5M $41.5M $220M $193.4M
Accrued Expenses $38.8M -- $101.8M $114.8M $118.2M
Current Portion Of Long-Term Debt $142.9M $248.4M $104.5M $174M $252.6M
Current Portion Of Capital Lease Obligations $36.1M -- $215.6M $93.3M $83.7M
Other Current Liabilities $18K $21K $93K $276K $1.9M
Total Current Liabilities $251.7M $315.8M $481.2M $661.2M $653.8M
 
Long-Term Debt $1.1B $1.1B $1.5B $1B $786M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.4B $1.9B $1.7B $1.4B
 
Common Stock $3.7M $3.7M $5M $5.1M $1.1B
Other Common Equity Adj -$16M $348K $67.7M $27.6M $517.7M
Common Equity $1.1B $1.1B $2B $2.2B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $2B $2.2B $2.3B
 
Total Liabilities and Equity $2.5B $2.5B $3.9B $3.9B $3.7B
Cash and Short Terms $100.7M $100.1M $280.3M $222.5M $283.6M
Total Debt $1.2B $1.1B $1.7B $1.1B $869.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $75.5M $151.5M $124.8M $288.4M $206.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $173.7M $585.8M $692.9M $570.8M $500.3M
Inventory $7M $10M $9M $106.2M $78.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $257M $826.8M $828.2M $993.5M $863.9M
 
Property Plant And Equipment $2.1B $2.9B $2.8B $2.6B $2.5B
Long-Term Investments $109.8M $187.5M $218.7M $195.4M $180.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $13.5M --
Total Assets $2.5B $3.9B $3.8B $3.8B $3.6B
 
Accounts Payable $60.2M $89.9M $298.9M $320M $336.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $173.6M --
Current Portion Of Capital Lease Obligations $35M $123.8M $90.1M $85.9M --
Other Current Liabilities -- -- -- $2.5M --
Total Current Liabilities $222.5M $479.2M $567.5M $583.7M $569.5M
 
Long-Term Debt $1.1B $1.6B $1.1B $825M $670M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $2.1B $1.6B $1.4B $1.2B
 
Common Stock $3.7M $5M $5.1M $5.1M $1.1B
Other Common Equity Adj -- -- -- -$27.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.9B $2.2B $2.4B $2.3B
 
Total Liabilities and Equity $2.5B $3.9B $3.8B $3.8B $3.6B
Cash and Short Terms $75.5M $151.5M $124.8M $288.4M $206.6M
Total Debt $1.2B $1.8B $1.1B $910.8M $703.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $148.8M -$55.5M $751.6M $793.3M $774M
Depreciation & Amoritzation $156.4M $151.7M $209.2M $211M $215.1M
Stock-Based Compensation $1.2M $3.1M $1.8M $2.8M $3M
Change in Accounts Receivable $70.7M -$37.5M -$259.6M -$139.2M $86.1M
Change in Inventories $1.8M -$1.4M -$16.1M -$17.8M $13.5M
Cash From Operations $362.3M $69M $683.5M $980.4M $992.1M
 
Capital Expenditures $48.6M $27M $447.4M $184.4M $49.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.4M -$48.8M -$185.1M -$45.8M $17.4M
 
Dividends Paid (Ex Special Dividend) $98.3M -- $243.7M $544.1M $699.9M
Special Dividend Paid
Long-Term Debt Issued $118.9M $641.4M $444M $247M $110M
Long-Term Debt Repaid -$309.6M -$662.2M -$670M -$704.6M -$310.3M
Repurchase of Common Stock $12.6M -- -- -- $49.2M
Other Financing Activities -$196K -$5.1M -$6.7M -$15.1M -$9.1M
Cash From Financing -$301.8M -$20.8M -$371.7M -$992.5M -$948.4M
 
Beginning Cash (CF) $100.7M $100.1M $280.3M $222.5M $283.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.1M -$596K $126.6M -$57.8M $61M
Ending Cash (CF) $109.7M $99.5M $406.9M $164.7M $344.6M
 
Levered Free Cash Flow $313.7M $41.9M $236.1M $796M $942.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.2M $268.5M $147.5M $222.4M $96.7M
Depreciation & Amoritzation $39.2M $52.7M $53.7M $55.2M $55.2M
Stock-Based Compensation $661.7K $444.3K $678.9K $798.7K $898.8K
Change in Accounts Receivable -$10.1M -$13.2M $138.2M $52.6M -$30.5M
Change in Inventories -$1.2M $1.5M -$6.4M $1.5M $4.3M
Cash From Operations $5.4M $215.3M $324.3M $283.4M $108.9M
 
Capital Expenditures $40M $19.4M $42.6M $8M $46.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47.8M $155.3M -$44.4M $15.2M -$19.1M
 
Dividends Paid (Ex Special Dividend) -- $87.9M $128.5M $212.3M $63.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75M -- $45.5M -- --
Long-Term Debt Repaid -$31.3M -$160.7M -$312.7M -$57.6M --
Repurchase of Common Stock -- -- -- -- $201.3K
Other Financing Activities -- -$85.7M -$12.3M -$6.4M --
Cash From Financing $31.6M -$310.6M -$397.2M -$272.1M -$201.2M
 
Beginning Cash (CF) $75.5M $151.5M $124.8M $288.4M $206.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.7M $60M -$117.2M $26.4M -$111.4M
Ending Cash (CF) $64.7M $211.5M $7.6M $314.8M $95.2M
 
Levered Free Cash Flow -$34.6M $195.9M $281.7M $275.4M $62.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$77.1M $465.4M $890.5M $892M $302.4M
Depreciation & Amoritzation $153.3M $190.8M $214.8M $221.5M $207.7M
Stock-Based Compensation $2.8M $1.9M $2.6M $3.2M $2.9M
Change in Accounts Receivable $15.4M -$300.8M -$32.9M -$83M $76.1M
Change in Inventories -$944K -$112.6K -$33M $777K $28.5M
Cash From Operations $116.1M $338.4M $1.2B $995.2M $589.2M
 
Capital Expenditures $76.8M $423.2M $155M $85.6M $129.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61.6M -$248.7M $39.6M -$44.9M -$73.3M
 
Dividends Paid (Ex Special Dividend) -$898.1K $98.2M $582.9M $624.2M $309.7M
Special Dividend Paid
Long-Term Debt Issued $468.5M $638.4M $246M $31M --
Long-Term Debt Repaid -$533.7M -$534.7M -$1.1B -$254.1M --
Repurchase of Common Stock -$115.5K -- -- -- $77.4M
Other Financing Activities -- -- $121M -$8.8M --
Cash From Financing -$103M -$19.2M -$1.2B -$859.5M -$602.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$48.5M $70.5M -$10.3M $90.8M -$86.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $39.3M -$84.7M $996.9M $909.6M $459.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.8M $472.1M $620.5M $703.9M $240.5M
Depreciation & Amoritzation $113.3M $155.1M $158.3M $164.9M $159.8M
Stock-Based Compensation $2.6M $1.3M $2.2M $2.5M $2.5M
Change in Accounts Receivable -$7.6M -$272.2M -$35.3M $21.2M $12.5M
Change in Inventories -$1.7M -$432.7K -$17.6M $1.4M $16.7M
Cash From Operations $62.7M $332.5M $813.6M $807.9M $416.3M
 
Capital Expenditures $59M $455.5M $139.1M $37M $117.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.8M -$251.5M $2.8M $3.4M -$86.8M
 
Dividends Paid (Ex Special Dividend) -- $98.2M $443.9M $512.9M $131.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $447M $444M $246M $30M $2M
Long-Term Debt Repaid -$448.5M -$321M -$709.5M -$259M -$69M
Repurchase of Common Stock -- -- -- -- $28.9M
Other Financing Activities -- -$141.3M -$13.6M -$7.3M $2.9M
Cash From Financing -$38.2M -$34.8M -$901.2M -$745.1M -$410M
 
Beginning Cash (CF) $252.6M $313M $634.6M $767.6M $788.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.3M $46.1M -$84.8M $66.2M -$80.5M
Ending Cash (CF) $227.2M $359.1M $549.8M $833.8M $707.6M
 
Levered Free Cash Flow $3.8M -$123M $674.4M $770.9M $298.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock