Financhill
Sell
13

GPOR Quote, Financials, Valuation and Earnings

Last price:
$166.48
Seasonality move :
9.74%
Day range:
$164.41 - $168.73
52-week range:
$119.75 - $183.59
Dividend yield:
0%
P/E ratio:
14.87x
P/S ratio:
3.36x
P/B ratio:
1.43x
Volume:
441K
Avg. volume:
258.5K
1-year change:
26.18%
Market cap:
$2.9B
Revenue:
$1.1B
EPS (TTM):
$11.13
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.4B $801.3M -- $2.3B $1.1B
Revenue Growth (YoY) -19.13% -40.86% -- 190.9% -54.89%
 
Cost of Revenues $1.1B $294M -- $332.6M $388.4M
Gross Profit $222.3M $507.3M -- $2B $663M
Gross Profit Margin 16.41% 63.31% -- 85.73% 63.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.5M $59.3M -- $35.3M $38.6M
Other Inc / (Exp) -$2B -$1.5B -- -$988.4M $763.5M
Operating Expenses $90M $547.2M -- $455.4M $423.7M
Operating Income $132.3M -$40M -- $1.5B $239.3M
 
Net Interest Expenses $141.8M $120.1M -- $59.8M $57.1M
EBT. Incl. Unusual Items -$2B -$1.6B -- $494.7M $945.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.6M $7.3M -- -- -$525.2M
Net Income to Company -$2B -$1.6B -- $494.7M $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2B -$1.6B -- $494.7M $1.5B
 
Basic EPS (Cont. Ops) -$12.49 -$10.14 -- $20.45 $67.24
Diluted EPS (Cont. Ops) -$12.49 -$10.14 -- $20.32 $66.46
Weighted Average Basic Share $160.3M $160.2M -- $20.2M $18.6M
Weighted Average Diluted Share $160.3M $160.2M -- $20.3M $18.9M
 
EBITDA -$1.3B -$1.3B -- $820.1M $1.3B
EBIT -$1.9B -$1.5B -- $552.4M $999.6M
 
Revenue (Reported) $1.4B $801.3M -- $2.3B $1.1B
Operating Income (Reported) $132.3M -$40M -- $1.5B $239.3M
Operating Income (Adjusted) -$1.9B -$1.5B -- $552.4M $999.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $190M $379.9M $666M $227.3M $215.9M
Revenue Growth (YoY) -39.62% 138.47% 75.29% -65.88% -4.97%
 
Cost of Revenues $175.5M $76.4M $79.8M $95.1M $101M
Gross Profit $14.5M $303.5M $586.2M $132.1M $114.9M
Gross Profit Margin 7.63% 79.88% 88.02% 58.14% 53.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.3M $16.7M $8.8M $9.9M $10.5M
Other Inc / (Exp) -$333.9M -$634.4M -$474M $40.9M -$9M
Operating Expenses $27.2M $113.5M $115.2M $104.4M $107.8M
Operating Income -$12.7M $190.1M $471M $27.8M $7.1M
 
Net Interest Expenses $34.3M $16.4M $15.5M $14.9M $15.9M
EBT. Incl. Unusual Items -$381M -$460.7M -$18.5M $53.7M -$17.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $650K -- -$554.7M -$3.8M
Net Income to Company -$381M -- -$18.5M $608.4M -$14M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$381M -$461.3M -$18.5M $608.4M -$14M
 
Basic EPS (Cont. Ops) -$2.37 -$22.50 -$1.01 $27.72 -$0.83
Diluted EPS (Cont. Ops) -$2.37 -$22.50 -$1.01 $27.37 -$0.83
Weighted Average Basic Share $160.7M $20.6M $19.6M $18.7M $18.1M
Weighted Average Diluted Share $160.7M $20.6M $19.6M $19M $18.1M
 
EBITDA -$296.7M -$444.7M $60.7M $147.2M $79.9M
EBIT -$348.3M -$444.7M -$3.7M $67.7M -$3M
 
Revenue (Reported) $190M $379.9M $666M $227.3M $215.9M
Operating Income (Reported) -$12.7M $190.1M $471M $27.8M $7.1M
Operating Income (Adjusted) -$348.3M -$444.7M -$3.7M $67.7M -$3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $856.7M $1.1B -- $1.3B $906.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $826.2M $135.3M -- $386.4M $390.2M
Gross Profit $30.5M $962.9M -- $947.9M $516.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.3M $63.4M -- $38.4M $41.8M
Other Inc / (Exp) -$2.7B -$1.2B -$1.4B $966.5M $260.6M
Operating Expenses $118.9M $643.1M -- $436.9M $425.9M
Operating Income -$88.4M $319.7M -- $511M $90.7M
 
Net Interest Expenses $134.4M $74.3M $43.7M $58.5M $60.7M
EBT. Incl. Unusual Items -$3B -$998.4M -- $1.4B $290.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $323.1M $650K -- -$554.7M $33M
Net Income to Company -$3.3B -- -- $2B $257.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3B -$999.1M -- $2B $257.6M
 
Basic EPS (Cont. Ops) -$20.48 -$25.84 $8.68 $87.60 $11.33
Diluted EPS (Cont. Ops) -$20.48 -$25.84 $8.50 $86.80 $11.13
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$2.5B -$788.9M -- $1.8B $668.8M
EBIT -$2.8B -$927M -- $1.5B $346.4M
 
Revenue (Reported) $856.7M $1.1B -- $1.3B $906.8M
Operating Income (Reported) -$88.4M $319.7M -- $511M $90.7M
Operating Income (Adjusted) -$2.8B -$927M -- $1.5B $346.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $550.4M $657.3M $1.8B $788.3M $643.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $570.3M $236.1M $321.3M $290.4M $292.2M
Gross Profit -$19.9M $421.2M $1.5B $497.9M $351.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.7M $29.4M $24.1M $27.2M $30.4M
Other Inc / (Exp) -$1.3B -$717.7M -$1.4B $530M $27.1M
Operating Expenses $67M $135.7M $248.9M $315.1M $317.3M
Operating Income -$87M $285.5M $1.2B $182.9M $34.2M
 
Net Interest Expenses $99.5M $19.6M $43.7M $42.4M $46M
EBT. Incl. Unusual Items -$1.5B -$451.9M -$253.9M $670.4M $15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M $650K -- -$554.7M $3.4M
Net Income to Company -$1.5B $8.8M -$253.9M $1.2B $11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5B -$452.5M -$253.9M $1.2B $11.9M
 
Basic EPS (Cont. Ops) -$9.12 -$22.45 -$13.82 $55.03 $0.05
Diluted EPS (Cont. Ops) -$9.12 -$22.45 -$13.90 $54.45 --
Weighted Average Basic Share $480.4M $181.4M $61.6M $56.1M $54.4M
Weighted Average Diluted Share $480.4M $181.4M $61.8M $56.8M $54.8M
 
EBITDA -$1.2B -$391.5M -$22.9M $949.2M $298.7M
EBIT -$1.4B -$432.7M -$212.2M $710.4M $57.3M
 
Revenue (Reported) $550.4M $657.3M $1.8B $788.3M $643.8M
Operating Income (Reported) -$87M $285.5M $1.2B $182.9M $34.2M
Operating Income (Adjusted) -$1.4B -$432.7M -$212.2M $710.4M $57.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.1M $89.9M $3.3M $7.3M $1.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $169.2M $132.1M $253.2M $299.9M $144.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.4M $160.7M $12.4M $7.6M $17M
Total Current Assets $305.9M $409.8M $273.6M $402.3M $396.8M
 
Property Plant And Equipment $3.5B $2.1B $1.9B $2.1B $2.3B
Long-Term Investments $32M $24.8M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15.5M $18.4M $19.9M $21.2M $31.5M
Total Assets $3.9B $2.5B $2.2B $2.5B $3.3B
 
Accounts Payable -- -- $98.8M $37.8M $43.5M
Accrued Expenses -- -- $114.3M $176.6M $117.4M
Current Portion Of Long-Term Debt $631K $253.7M -- -- --
Current Portion Of Capital Lease Obligations $35M -- $182K $12.4M $13M
Other Current Liabilities $303K $11.6M $240.7M $343.5M $22M
Total Current Liabilities $451.2M $510.3M $634.9M $793.3M $344.5M
 
Long-Term Debt $2B -- $712.9M $694.2M $667.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.8B $1.6B $1.7B $1.1B
 
Common Stock $1.6M $1.6M $57.9M $52.3M $44.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B -$300.5M $549.5M $828.8M $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B -$300.5M $607.4M $881.1M $2.2B
 
Total Liabilities and Equity $3.9B $2.5B $2.2B $2.5B $3.3B
Cash and Short Terms $6.1M $89.9M $3.3M $7.3M $1.9M
Total Debt $2B $253.7M -- $694.2M $667.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $51M $4.5M $8.3M $8.3M $3.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $107.9M $195.6M $353M $119.1M $103.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $51.2M $18.5M $9.3M $8.2M $5.9M
Total Current Assets $216.3M $220.7M $423.9M $272.3M $223.4M
 
Property Plant And Equipment $2.1B $1.8B $2B $2.2B $2.4B
Long-Term Investments $16.6M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $37M $25.5M $21.6M $36.7M $26.9M
Total Assets $2.4B $2.1B $2.5B $3.1B $3.2B
 
Accounts Payable -- -- $202.8M $45.5M $55.7M
Accrued Expenses -- -- $41M $110.9M $106.7M
Current Portion Of Long-Term Debt $656K $60M -- -- --
Current Portion Of Capital Lease Obligations $1.8M $34K $831K $12.9M $7.9M
Other Current Liabilities $24.2M $560.7M $817.4M $50.9M $36.8M
Total Current Liabilities $321.9M $1.1B $1.3B $374.5M $327.1M
 
Long-Term Debt $2.1B $689.5M $728.1M $644.3M $694.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2B $2.3B $1.1B $1.1B
 
Common Stock $1.6M $57.9M $52.3M $45.3M $43.7M
Other Common Equity Adj -- -- -$2M -$2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$144.8M $49M $154.7M $2B $2.1B
 
Total Liabilities and Equity $2.4B $2.1B $2.5B $3.1B $3.2B
Cash and Short Terms $51M $4.5M $8.3M $8.3M $3.2M
Total Debt $2.1B $749.5M $728.1M $644.3M $694.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$2B -$1.6B -- $494.7M $1.5B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $5.7M $9.5M
Change in Accounts Receivable $63.5M $37.4M -- -$46.6M $155.2M
Change in Inventories -- -- -- -- --
Cash From Operations $724M $95.3M -- $739.1M $723.2M
 
Capital Expenditures $720.1M $367.3M -- $460.8M $537.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$674.8M -$314.6M -- -$458.3M -$537.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$5.4M -$4.8M
Special Dividend Paid
Long-Term Debt Issued $952M $803.7M -- $2.1B $971M
Long-Term Debt Repaid -$1B -$496.1M -- -$2.1B -$998M
Repurchase of Common Stock -$30M -- -- -$250.5M -$149.2M
Other Financing Activities -$1.7M -$4.5M -- -$1.9M -$10.3M
Cash From Financing -$95.5M $303.1M -- -$276.8M -$191.3M
 
Beginning Cash (CF) $52.3M $6.1M -- $3.3M $7.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$46.2M $83.8M -- $4M -$5.3M
Ending Cash (CF) $6.1M $89.9M -- $7.3M $1.9M
 
Levered Free Cash Flow $3.9M -$272M -- $278.3M $185.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$381M -- -$18.5M $608.4M -$14M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $2.4M $2.7M
Change in Accounts Receivable $61.6M -- -$11.5M -$9.1M $12.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$47.2M -- $167.9M $156.3M $189.7M
 
Capital Expenditures $63.1M -- $150.2M $137.7M $132.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$60.6M -- -$148.1M -$138.4M -$132.6M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.3M -$1.1M -$1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $205.9M -- $731M $226M $864M
Long-Term Debt Repaid -$49M -- -$676M -$230M -$851.2M
Repurchase of Common Stock -- -- -$70.6M -$8.2M -$50.1M
Other Financing Activities -$804K -- -$1.2M -$1.5M -$16.7M
Cash From Financing $156.1M -- -$18.1M -$14.8M -$55.2M
 
Beginning Cash (CF) $2.8M -- $6.6M $5.3M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.2M -- $1.7M $3.1M $2M
Ending Cash (CF) $51M -- $8.3M $8.3M $3.2M
 
Levered Free Cash Flow -$110.3M -- $17.7M $18.5M $57.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.3B -- -- $2B $257.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $7.4M $10.5M
Change in Accounts Receivable -- -- -- $233.8M $15.9M
Change in Inventories -- -- -- -- --
Cash From Operations $306.6M -- -- $755.7M $656.7M
 
Capital Expenditures $406.8M $149.3M $332M $549.9M $493.1M
Cash Acquisitions $432K -- -- -- --
Cash From Investing -$326.8M -- -- -$549M -$496.3M
 
Dividends Paid (Ex Special Dividend) -- -- -$4.1M -$5M -$4.4M
Special Dividend Paid
Long-Term Debt Issued $843.9M -- -- $1.2B $1.7B
Long-Term Debt Repaid -$780.6M -- -- -$1.3B -$1.6B
Repurchase of Common Stock -- -- -- -$107.4M -$170.3M
Other Financing Activities -$2.1M -- -- -$10.2M -$38.5M
Cash From Financing $61.1M -- -- -$206.7M -$165.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.9M -- -- $38K -$5.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$100.2M -- $285.4M $205.8M $163.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.5B $8.8M -$253.9M $1.2B $11.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $7.4M $8.4M
Change in Accounts Receivable $61.6M -$14.6M -$99.6M $180.8M $41.5M
Change in Inventories -- -- -- -- --
Cash From Operations $200M $123.2M $551.1M $567.7M $501.2M
 
Capital Expenditures $338M $56.9M $332M $421.1M $376.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$290.7M -$57.2M -$329.3M -$420M -$379.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$4.1M -$3.7M -$3.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $531.9M $26.1M $1.5B $698M $1.4B
Long-Term Debt Repaid -$394.8M -$2.2M -$1.5B -$748M -$1.4B
Repurchase of Common Stock -- -- -$225.8M -$82.8M -$103.9M
Other Financing Activities -$1.4M -$7K -$1.8M -$10.2M -$38.4M
Cash From Financing $135.7M $23.8M -$216.7M -$146.6M -$120.8M
 
Beginning Cash (CF) $10.5M $89.9M $15.7M $16M $11.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45M $89.8M $5M $1.1M $1.3M
Ending Cash (CF) $55.5M $179.7M $20.8M $17.1M $12.7M
 
Levered Free Cash Flow -$138M $66.3M $219.1M $146.5M $124.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 10.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock