Financhill
Sell
11

GNE Quote, Financials, Valuation and Earnings

Last price:
$14.31
Seasonality move :
1.2%
Day range:
$14.01 - $14.26
52-week range:
$13.05 - $28.47
Dividend yield:
2.13%
P/E ratio:
72.54x
P/S ratio:
0.78x
P/B ratio:
1.88x
Volume:
86.5K
Avg. volume:
119K
1-year change:
-3.96%
Market cap:
$373M
Revenue:
$425.2M
EPS (TTM):
$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $356.9M $323.3M $315.5M $428.7M $425.2M
Revenue Growth (YoY) 13.21% -9.43% -2.39% 35.87% -0.82%
 
Cost of Revenues $235.1M $270.2M $278.4M $253.6M $264.4M
Gross Profit $121.9M $53.1M $37.2M $175.1M $160.8M
Gross Profit Margin 34.14% 16.43% 11.78% 40.84% 37.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.8M $67.5M $75M $91.1M $93.4M
Other Inc / (Exp) -$698K -$37K -$3M $3.1M $1.8M
Operating Expenses $71.8M $67.5M $75M $136.2M $127M
Operating Income $50.1M -$14.4M -$37.8M $38.9M $33.8M
 
Net Interest Expenses $328K $427K $129K $99K $464K
EBT. Incl. Unusual Items $22.4M $23.7M $77.5M $18.1M $19.9M
Earnings of Discontinued Ops. $752K $11.7M $30.4M $6.4M -$2.9M
Income Tax Expense $7.6M $7.5M $21M $4.2M $4.7M
Net Income to Company $14.8M $27.8M $86.9M $20.3M $12.3M
 
Minority Interest in Earnings $2.4M -$1.4M -$874K $740K -$293K
Net Income to Common Excl Extra Items $14.8M $16.1M $56.5M $13.9M $15.2M
 
Basic EPS (Cont. Ops) $0.45 $1.06 $3.35 $0.75 $0.47
Diluted EPS (Cont. Ops) $0.44 $1.05 $3.26 $0.74 $0.46
Weighted Average Basic Share $26.1M $25.9M $25.6M $25.6M $26.8M
Weighted Average Diluted Share $26.8M $26.3M $26.4M $26.1M $27.2M
 
EBITDA $53M -$14M -$37.4M $39.4M $34.7M
EBIT $50.1M -$14.4M -$37.8M $38.9M $33.8M
 
Revenue (Reported) $356.9M $323.3M $315.5M $428.7M $425.2M
Operating Income (Reported) $50.1M -$14.4M -$37.8M $38.9M $33.8M
Operating Income (Adjusted) $50.1M -$14.4M -$37.8M $38.9M $33.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $87.7M $81.3M $125M $111.9M $138.3M
Revenue Growth (YoY) -9% -7.27% 53.84% -10.5% 23.6%
 
Cost of Revenues $66.8M $73.2M $79.5M $67.8M $112.4M
Gross Profit $20.8M $8.1M $45.5M $44.1M $25.9M
Gross Profit Margin 23.74% 10% 36.42% 39.4% 18.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.1M $19.6M $23.2M $25.2M $22.6M
Other Inc / (Exp) -$5.3M $213K $330K $98K --
Operating Expenses $17.1M $19.6M $23.2M $25.2M $22.6M
Operating Income $3.7M -$11.5M $22.3M $18.9M $3.3M
 
Net Interest Expenses $99K $33K $27K $22K $157K
EBT. Incl. Unusual Items $12.1M $23.9M $19.5M $14.2M $9.2M
Earnings of Discontinued Ops. -$10.9M -$1.5M -$304K -$25K -$5K
Income Tax Expense $3.5M $6.5M $5M $3.9M $2.5M
Net Income to Company $10.4M -$10M $14.2M $10.2M $6.7M
 
Minority Interest in Earnings -$31K -$2.8M -$261K $30K -$13K
Net Income to Common Excl Extra Items $8.6M $17.4M $14.5M $10.3M $6.7M
 
Basic EPS (Cont. Ops) -$0.10 $0.73 $0.54 $0.38 $0.26
Diluted EPS (Cont. Ops) -$0.10 $0.70 $0.53 $0.38 $0.26
Weighted Average Basic Share $25.5M $25.2M $26.6M $26.5M $26.1M
Weighted Average Diluted Share $25.5M $26.2M $27.4M $26.9M $26.4M
 
EBITDA $3.8M -$11.4M $22.4M $19.2M $3.6M
EBIT $3.7M -$11.5M $22.3M $18.9M $3.3M
 
Revenue (Reported) $87.7M $81.3M $125M $111.9M $138.3M
Operating Income (Reported) $3.7M -$11.5M $22.3M $18.9M $3.3M
Operating Income (Adjusted) $3.7M -$11.5M $22.3M $18.9M $3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $374.4M $303.4M $405.2M $427.2M $483.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $299.1M $215.1M $251.8M $277.9M $368M
Gross Profit $75.3M $88.2M $153.3M $149.3M $115.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.6M $75.7M $85.5M $92.8M $91M
Other Inc / (Exp) $8M -$7.9M $2M $1.1M --
Operating Expenses $74.8M $75.7M $85.5M $137.9M $124.6M
Operating Income $519K $12.5M $67.8M $11.4M -$9.4M
 
Net Interest Expenses $489K $251K $76K $409K $581K
EBT. Incl. Unusual Items $27.5M $60.2M $67.5M $5.7M $9.3M
Earnings of Discontinued Ops. -$15.2M $54.6M $10.4M $51K -$2.5M
Income Tax Expense $9.9M $17.2M $17.2M $1.6M $2.3M
Net Income to Company $19.3M $54.7M $86.7M $4.1M $4.4M
 
Minority Interest in Earnings $2.6M -$1.6M $65K $678K -$411K
Net Income to Common Excl Extra Items $17.5M $43M $50.3M $4.1M $7M
 
Basic EPS (Cont. Ops) -$0.07 $3.79 $2.31 $0.16 $0.20
Diluted EPS (Cont. Ops) -$0.07 $3.72 $2.26 $0.14 $0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6M $12.9M $68.2M $12.2M -$8.4M
EBIT $519K $12.5M $67.8M $11.4M -$9.4M
 
Revenue (Reported) $374.4M $303.4M $405.2M $427.2M $483.3M
Operating Income (Reported) $519K $12.5M $67.8M $11.4M -$9.4M
Operating Income (Adjusted) $519K $12.5M $67.8M $11.4M -$9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $271.5M $234.2M $323.8M $322.3M $380.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $221.6M $164M $189.6M $214M $300.8M
Gross Profit $49.9M $70.2M $134.2M $108.3M $79.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.9M $57.8M $68.4M $70.1M $67.7M
Other Inc / (Exp) $6.4M -$1.5M $3.5M $1.5M $181K
Operating Expenses $51.9M $57.8M $68.4M $70.1M $67.7M
Operating Income -$2.1M $12.4M $65.8M $38.3M $11.9M
 
Net Interest Expenses $384K $135K $76K $385K $502K
EBT. Incl. Unusual Items $22.7M $60.9M $51M $38.5M $27.9M
Earnings of Discontinued Ops. -$15.2M $25.9M $5.9M -$435K -$62K
Income Tax Expense $7.2M $16.8M $13M $10.3M $7.9M
Net Income to Company $17.3M $44.2M $43.9M $27.8M $19.9M
 
Minority Interest in Earnings -$821K -$1.1M -$117K -$180K -$297K
Net Income to Common Excl Extra Items $15.5M $44.2M $38M $28.2M $20M
 
Basic EPS (Cont. Ops) -$0.00 $2.74 $1.69 $1.05 $0.77
Diluted EPS (Cont. Ops) -$0.00 $2.67 $1.63 $1.03 $0.76
Weighted Average Basic Share $77.3M $76.5M $77.6M $79.9M $78.7M
Weighted Average Diluted Share $77.7M $78.4M $80.3M $81.2M $79.5M
 
EBITDA -$1.3M $12.7M $66.1M $38.9M $12.7M
EBIT -$2.1M $12.4M $65.8M $38.3M $11.9M
 
Revenue (Reported) $271.5M $234.2M $323.8M $322.3M $380.4M
Operating Income (Reported) -$2.1M $12.4M $65.8M $38.3M $11.9M
Operating Income (Adjusted) -$2.1M $12.4M $65.8M $38.3M $11.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.3M $101.6M $105.1M $118.4M $137.1M
Short Term Investments $5.1M $1.3M $490K $396K $357K
Accounts Receivable, Net $48.4M $41.3M $55.1M $61.9M $61.9M
Inventory $16.9M $17.7M $15.7M $14.6M $12.2M
Prepaid Expenses $4.5M $4.2M $6.8M $16.2M $9.9M
Other Current Assets $1.8M $2.4M $6.2M $5.5M $8.5M
Total Current Assets $133.6M $200.3M $227.6M $229.8M $227.4M
 
Property Plant And Equipment $2.1M $2M $2.8M $17.3M $27.1M
Long-Term Investments $17K $699K $1.3M $45.3M $79.5M
Goodwill $11.9M $10M $10M $10M $12.7M
Other Intangibles $4.7M $3.5M $3.1M $2.7M $2.4M
Other Long-Term Assets $31.6M $2.9M $19.7M $54.6M $76.1M
Total Assets $187.3M $229.5M $277.6M $330.6M $371.3M
 
Accounts Payable $26.9M $14.5M $25.3M $27.9M $31.2M
Accrued Expenses $35M $38M $35.7M $49.4M $48.8M
Current Portion Of Long-Term Debt $1.5M -- -- -- $357K
Current Portion Of Capital Lease Obligations -- -- $250K $309K $223K
Other Current Liabilities $31.9M $53.7M $13.5M $8.2M $15.9M
Total Current Liabilities $97.5M $116.3M $99.2M $98.3M $109.8M
 
Long-Term Debt $1.5M $1.5M $1.7M $2M $10.4M
Capital Leases -- -- -- -- --
Total Liabilities $101.3M $118.7M $104M $146M $191.7M
 
Common Stock $276K $282K $287K $304K $309K
Other Common Equity Adj $3.8M $3.2M $1.9M $3.3M $3.9M
Common Equity $78.4M $103.5M $178.8M $197.2M $190.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$12M -$12.5M -$13.5M -$12.7M -$11M
Total Equity $86.1M $110.8M $173.6M $184.5M $179.6M
 
Total Liabilities and Equity $187.3M $229.5M $277.6M $330.6M $371.3M
Cash and Short Terms $43.3M $101.6M $105.1M $118.4M $137.1M
Total Debt $1.5M $1.5M $1.7M $2M $10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $48.6M $87.7M $143.8M $144.4M $143.5M
Short Term Investments $8M $471K $411K $420K --
Accounts Receivable, Net $58.6M $43.5M $60.7M $50.3M $59M
Inventory $23.6M $18.5M $15.3M $8.5M $20.9M
Prepaid Expenses $5.8M $7.8M $11.9M $11.4M $11.1M
Other Current Assets $15.9M $8.2M $3.8M $6.7M --
Total Current Assets $152M $214.6M $270.2M $227.7M $238.2M
 
Property Plant And Equipment $1.8M $1.6M $8M $24.2M $31.4M
Long-Term Investments $1.2M $1.9M $730K $54.8M $84.2M
Goodwill $25.6M $10M $10M $12.7M --
Other Intangibles $3.8M $3.2M $2.8M $2.5M --
Other Long-Term Assets $9.4M $16.8M $10.7M $54.5M --
Total Assets $193.6M $259.9M $315.7M $341.7M $394.1M
 
Accounts Payable $39.8M $18.8M $24.9M $23.7M $28.1M
Accrued Expenses $51.3M $41.8M $44.8M $44.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $213K --
Other Current Liabilities $2.1M $7.9M $20M $3.8M --
Total Current Liabilities $108.1M $86.1M $105.8M $88.8M $124.9M
 
Long-Term Debt $2.5M $1.4M $1.6M $3.5M $7.6M
Capital Leases -- -- -- -- --
Total Liabilities $111.1M $97.8M $108.3M $141.4M $205.3M
 
Common Stock $282K $286K $304K $309K $309K
Other Common Equity Adj $3M -$3.1M $1.4M $5.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$1M -- -- --
Minority Interest, Total -$11.6M -$13.4M -$13.6M -$10.8M -$10M
Total Equity $82.6M $162.1M $207.4M $200.3M $188.8M
 
Total Liabilities and Equity $193.6M $259.9M $315.7M $341.7M $394.1M
Cash and Short Terms $48.6M $87.7M $143.8M $144.4M $143.5M
Total Debt $2.5M $1.4M $1.6M $3.5M $9.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.8M $27.8M $86.9M $20.3M $12.3M
Depreciation & Amoritzation $3M $436K $385K $463K $884K
Stock-Based Compensation $1.1M $2.8M $3M $2.8M $2.3M
Change in Accounts Receivable -$2.3M -$416K -$16.3M -$9.1M -$2.2M
Change in Inventories -$298K -$790K $2M -$8.7M $917K
Cash From Operations $23.1M $68.4M $80.7M $62.5M $70.7M
 
Capital Expenditures $167K $126K $1M $9M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M $2.7M -$49.3M $13.6M -$16M
 
Dividends Paid (Ex Special Dividend) $10.1M $1.5M $9.2M $8.9M $8.2M
Special Dividend Paid
Long-Term Debt Issued $2.4M -- -- -- $7.3M
Long-Term Debt Repaid -$5.3M -- -- -- --
Repurchase of Common Stock $2.2M $4.2M $16.4M $11.3M $14.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$15.2M -$5.7M -$25.5M -$15.2M -$15.8M
 
Beginning Cash (CF) $38.2M $100.2M $104.6M $118.1M $131.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M $65.4M $5.9M $60.9M $39M
Ending Cash (CF) $42.5M $165.6M $110.5M $178.9M $170M
 
Levered Free Cash Flow $23M $68.3M $79.7M $53.5M $62.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.4M -$10M $14.2M $10.2M $6.7M
Depreciation & Amoritzation -$353K $97K $95K $231K $252K
Stock-Based Compensation $449K $713K $606K $516K $593K
Change in Accounts Receivable -$11.8M -$4M -$2.8M $3.5M $1.9M
Change in Inventories -$8M -$2.5M -$3.6M -$2M -$4M
Cash From Operations $6M $25.5M $31.8M $24.4M $13.9M
 
Capital Expenditures $78K $998K $317K $2.5M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$827K $3.9M $3.4M -$4.4M -$3.1M
 
Dividends Paid (Ex Special Dividend) $371K $2.2M $2.1M $2M $2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.6M $1.3M $863K $4.1M $3.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$2M -$3.6M -$2.9M -$6.1M -$5.6M
 
Beginning Cash (CF) $40.5M $87.3M $143.4M $144M $135.5M
Foreign Exchange Rate Adjustment -$167K $105K $98K $20K -$5K
Additions / Reductions $2.9M $26M $32.4M $13.9M $5.1M
Ending Cash (CF) $43.3M $113.3M $175.9M $157.9M $140.6M
 
Levered Free Cash Flow $5.9M $24.5M $31.5M $21.9M $11.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $19.3M $54.7M $86.7M $4.1M $4.4M
Depreciation & Amoritzation $1.7M $381K $383K $823K $960K
Stock-Based Compensation $1.4M $3.5M $3M $2.3M $2.6M
Change in Accounts Receivable -$21.9M $7.7M -$19.3M $8.2M -$10.6M
Change in Inventories -$10.2M $5.1M -$3.3M $2M -$12.4M
Cash From Operations -$833K $121.4M $79.6M $68.2M $43.4M
 
Capital Expenditures -$98K $1M $839K $13.5M $8.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.5M -$47.8M $292K $266K -$14.9M
 
Dividends Paid (Ex Special Dividend) $3.7M $7.3M $9.1M $8.2M $8.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $4.4M $7.9M $19.2M $12.9M $11.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.9M -$15.2M -$23.3M -$21.1M -$12.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.7M $58.6M $56.7M $47.1M $16.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$735K $120.4M $78.8M $54.7M $35M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $17.3M $44.2M $43.9M $27.8M $19.9M
Depreciation & Amoritzation $343K $288K $286K $646K $722K
Stock-Based Compensation $1.6M $2.2M $2.3M $1.7M $1.9M
Change in Accounts Receivable -$12.4M -$4.3M -$7.3M $10M $1.6M
Change in Inventories -$6.7M -$797K -$6.1M $4.6M -$8.7M
Cash From Operations $86K $53.1M $52M $57.7M $30.4M
 
Capital Expenditures $158K $1.1M $878K $5.4M $5.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.7M -$47.8M $1.8M -$11.5M -$10.4M
 
Dividends Paid (Ex Special Dividend) $1.1M $6.9M $6.8M $6.2M $6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $4.1M $7.8M $10.7M $12.3M $8.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.2M -$14.7M -$12.5M -$18.5M -$14.8M
 
Beginning Cash (CF) $109.3M $248.7M $367.1M $392M $405.9M
Foreign Exchange Rate Adjustment -$221K -$15K $61K -$120K -$69K
Additions / Reductions -$2.7M -$9.4M $41.4M $27.6M $5.2M
Ending Cash (CF) $106.4M $239.3M $408.5M $419.5M $411M
 
Levered Free Cash Flow -$72K $52M $51.1M $52.4M $24.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
73
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 39x

Alerts

Buy
80
FEIM alert for Dec 15

Frequency Electronics, Inc. [FEIM] is down 7.6% over the past day.

Buy
57
MOD alert for Dec 15

Modine Manufacturing Co. [MOD] is up 1.4% over the past day.

Sell
42
OKLO alert for Dec 15

Oklo, Inc. [OKLO] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock