Financhill
Buy
54

EVTL Quote, Financials, Valuation and Earnings

Last price:
$5.49
Seasonality move :
-19.69%
Day range:
$5.40 - $5.60
52-week range:
$2.76 - $15.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
402.2K
Avg. volume:
2.2M
1-year change:
-38.73%
Market cap:
$540.6M
Revenue:
--
EPS (TTM):
-$11.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $111.6K $181.5K -- -- --
Revenue Growth (YoY) 24.93% 62.72% -100% -- --
 
Cost of Revenues $931K $1.4M $2.7M $3.4M $3.5M
Gross Profit -$819.4K -$1.2M -$2.7M -$3.4M -$3.5M
Gross Profit Margin -734.23% -660.77% -- -- --
 
R&D Expenses $12.8M $33.4M $60.5M $81.3M $76.5M
Selling, General & Admin $4.8M $368.8M $67.5M $51.6M $57.1M
Other Inc / (Exp) -$23.1K $44.8M $22.6M $40.4M $13.9M
Operating Expenses $16.9M $395.7M $123.6M $128.7M $130.2M
Operating Income -$17.7M -$396.9M -$126.3M -$132.1M -$133.6M
 
Net Interest Expenses $1M $771.5K $18.7M $20.5M $22.2M
EBT. Incl. Unusual Items -$16.2M -$340.5M -$121.8M -$104.4M -$1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$415.5K -$3.3M -$5.5M -$29.9M -$11M
Net Income to Company -$15.8M -$337.3M -$116.2M -$74.5M -$998.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.8M -$337.3M -$116.2M -$74.5M -$998.3M
 
Basic EPS (Cont. Ops) -$4.14 -$2.72 -$0.65 -$0.39 -$49.14
Diluted EPS (Cont. Ops) -$4.14 -$2.72 -$0.65 -$0.39 -$49.14
Weighted Average Basic Share $3.8M $124.1M $179.5M $191.3M $20.3M
Weighted Average Diluted Share $3.8M $124.1M $179.5M $191.3M $20.3M
 
EBITDA -$16.9M -$395.6M -$123.6M -$128.7M -$130.2M
EBIT -$17.7M -$396.9M -$126.3M -$132.1M -$133.6M
 
Revenue (Reported) $111.6K $181.5K -- -- --
Operating Income (Reported) -$17.7M -$396.9M -$126.3M -$132.1M -$133.6M
Operating Income (Adjusted) -$17.7M -$396.9M -$126.3M -$132.1M -$133.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $696K $5.4M $839.8K $671.5K
Gross Profit -- -$696K -$5.4M -$839.8K -$671.5K
Gross Profit Margin 39.39% -- -- -- --
 
R&D Expenses $7.1M $11.5M $19.5M $17M $20.6M
Selling, General & Admin -- -- $7.5M $14.9M $18.4M
Other Inc / (Exp) $16.6K -$111.7M -$6.4M -$7.2M --
Operating Expenses $621K $22.3M $27M $31.1M $38.4M
Operating Income -$621K -$23M -$32.4M -$32M -$39M
 
Net Interest Expenses -- $5.4M -- $5.6M $64.7K
EBT. Incl. Unusual Items $2.2M -$139.5M -$42.7M -$42.1M $28.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$857K -$4.6M -$5M -$3.5M
Net Income to Company $2.2M -- -$53M -- $35.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M -$138.6M -$38.1M -$37.1M $32.3M
 
Basic EPS (Cont. Ops) $0.58 -$7.77 -$2.03 -$1.92 $0.34
Diluted EPS (Cont. Ops) $0.58 -$7.77 -$2.03 -$1.92 -$0.32
Weighted Average Basic Share $38.2M $178.4M $19.2M $19.3M $94.9M
Weighted Average Diluted Share $38.2M $178.4M $19.2M $19.3M $135.5M
 
EBITDA -$621K -$22.3M -$36.6M -$31.1M -$38.4M
EBIT -$621K -$23M -$37.5M -$32M -$39M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$621K -$23M -$32.4M -$32M -$39M
Operating Income (Adjusted) -$621K -$23M -$37.5M -$32M -$39M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $696K -- $1.5M $2.7M
Gross Profit -- -$696K -- -$1.5M -$2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $71.5M $85.4M $81.3M
Selling, General & Admin -- -- $359.7M $14.9M $63.1M
Other Inc / (Exp) $16.5K -$67.8M $24.2M $28.7M --
Operating Expenses $3.9M $26M $428.7M $56.8M $142M
Operating Income -$3.9M -$26.7M -$434M -$58.4M -$144.7M
 
Net Interest Expenses -- $5.4M -- $11M $9.7M
EBT. Incl. Unusual Items -$10.8M -$142.2M -$422.4M -$194.1M -$640.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$857K -$4.6M -$5.9M -$34.8M
Net Income to Company -$11.7M -- -- -- -$571.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.8M -$141.3M -$417.9M -$188.2M -$605.4M
 
Basic EPS (Cont. Ops) -$2.84 -$8.48 -$30.23 -$12.97 -$9.16
Diluted EPS (Cont. Ops) -$2.84 -$8.48 -$30.23 -$12.97 -$11.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.9M -$26M -$405.2M -$56.8M -$142M
EBIT -$3.9M -$26.7M -$407.8M -$58.4M -$144.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.9M -$26.7M -$434M -$58.4M -$144.7M
Operating Income (Adjusted) -$3.9M -$26.7M -$407.8M -$58.4M -$144.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $696K $5.4M $10.5M $1.9M
Gross Profit -- -$696K -$5.4M -$10.5M -$1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.1M $11.5M $19.5M $57.4M $62.3M
Selling, General & Admin -- -- $7.5M $31.5M $47.2M
Other Inc / (Exp) $16.6K -$111.7M -$6.4M $20.1M $35.6M
Operating Expenses $3.7M $22.3M $27M $82M $107.9M
Operating Income -$3.7M -$23M -$32.4M -$92.5M -$109.8M
 
Net Interest Expenses -- $5.4M -- $5.6M $3.9M
EBT. Incl. Unusual Items -$2.7M -$139.5M -$42.7M -$72.1M $299.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$857K -$4.6M -$13.2M -$38M
Net Income to Company -$2.7M -- -$53M -$21.6M $370.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$138.6M -$38.1M -$58.9M $337.3M
 
Basic EPS (Cont. Ops) -$0.71 -$7.77 -$2.03 -$3.07 $4.39
Diluted EPS (Cont. Ops) -$0.71 -$7.77 -$2.03 -$3.07 $1.66
Weighted Average Basic Share $114.5M $178.4M $19.2M $57.8M $255.1M
Weighted Average Diluted Share $114.5M $178.4M $19.2M $57.8M $332.8M
 
EBITDA -$3.7M -$22.3M -$36.6M -$48.4M -$107.9M
EBIT -$3.7M -$23M -$37.5M -$51.1M -$109.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.7M -$23M -$32.4M -$92.5M -$109.8M
Operating Income (Adjusted) -$3.7M -$23M -$37.5M -$51.1M -$109.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1M $288M $149.8M $64.2M $30.4M
Short Term Investments -- -- $72.5M -- --
Accounts Receivable, Net -- -- $22.8M -- --
Inventory -- -- -- -- --
Prepaid Expenses $1M $8.9M $8.6M $6.5M $5.7M
Other Current Assets -- -- -- -- --
Total Current Assets $6M $305.2M $172.5M $97.9M $53.3M
 
Property Plant And Equipment $3.4M $5.2M $7M $8M $6.3M
Long-Term Investments -- -- -- -- --
Goodwill $2M $2M -- -- --
Other Intangibles $759.1K $3.7M $2.5M $1.3M $165.6K
Other Long-Term Assets -- -- -- -- --
Total Assets $12.1M $316M $181.9M $107.2M $59.8M
 
Accounts Payable $1.2M $9.1M -- -- --
Accrued Expenses $1.7M $35.6M -- $15.5M $9.2M
Current Portion Of Long-Term Debt $8.6M -- $139.5M $139.2M $657.8M
Current Portion Of Capital Lease Obligations $238.5K $488.6K $624.5K $819.1K $729K
Other Current Liabilities -- $14.5M $6M $1.2M $544.6K
Total Current Liabilities $12.2M $69.5M $25.9M $23.5M $677.4M
 
Long-Term Debt $1.2M $154.9M $141.8M $141.8M $2M
Capital Leases -- -- -- -- --
Total Liabilities $13.4M $232.7M $173.1M $170.6M $685.2M
 
Common Stock -- $21.7K $19.2K $21.7K $68.9K
Other Common Equity Adj $5.6M $85.5M $114.8M $110.5M $124.6M
Common Equity -$1.3M $83.4M $8.8M -$63.5M -$625.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M $83.4M $8.8M -$63.5M -$625.4M
 
Total Liabilities and Equity $12.1M $316M $181.9M $107.2M $59.8M
Cash and Short Terms $1.1M $288M $149.8M $64.2M $30.4M
Total Debt $1.4M $155.4M $142.4M $142.7M $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $707.1K $161.6M $90.5M $59.7M $125.8M
Short Term Investments -- $68.2M -- -- --
Accounts Receivable, Net -- $20.5M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $95.4K -- $6.6M $6.7M $8M
Other Current Assets -- -- -- -- --
Total Current Assets $802.5K $182.1M $117.1M $88.1M $151.4M
 
Property Plant And Equipment -- $4.2M $7.3M $7.2M $7.9M
Long-Term Investments $305.3M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $306.1M $190.5M $126.1M $95.6M $159.3M
 
Accounts Payable -- $8M $8.7M -- --
Accrued Expenses -- -- $6.8M $8.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $480.2K $812.6K $714.6K --
Other Current Liabilities -- $14.3M $1.9M $384.1K --
Total Current Liabilities $2.8M $22.7M $20.1M $16.5M $273.6M
 
Long-Term Debt -- $202.1M $129.4M $147.8M $3.4M
Capital Leases -- -- -- -- --
Total Liabilities $38.8M $233M $157.5M $169.9M $283.3M
 
Common Stock $305.3M $17.9K $20.7K $22.8K $105K
Other Common Equity Adj -- $100.6M $114.6M $149.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $267.4M -$42.5M -$31.4M -$74.2M -$124M
 
Total Liabilities and Equity $306.1M $190.5M $126.1M $95.6M $159.3M
Cash and Short Terms $707.1K $161.6M $90.5M $59.7M $125.8M
Total Debt -- $202.6M -- $148.6M $4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15.8M -$337.3M -$116.2M -$74.5M -$998.3M
Depreciation & Amoritzation $874.6K $1.3M $2.7M $3.4M $3.5M
Stock-Based Compensation $123.1K $139.7M $28.6M $11M $9.6M
Change in Accounts Receivable -$2.6M -$12.6M -$7.6M $4.7M -$9.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$15.4M -$37.9M -$127.8M -$87.9M -$56.4M
 
Capital Expenditures $497.6K $4.6M $2.5M $2.8M $546.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$882.3K -$4.6M -$77.5M $71.4M -$546.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.2M $233.8M -- -- --
Long-Term Debt Repaid -$282.4K -$1.3M -$599.4K -$832.5K -$985.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $9.2M $11.7M -- -- --
Cash From Financing $16M $336.6M $8.9M $210.1K $24M
 
Beginning Cash (CF) $1.1M $288M $77.7M $64.2M $30.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$243.6K $291.3M -$184.4M -$17.7M -$33.4M
Ending Cash (CF) $903.2K $576.6M -$94.8M $45.2M -$3.4M
 
Levered Free Cash Flow -$15.9M -$42.5M -$130.2M -$90.7M -$56.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2M -- -$53M -- $35.5M
Depreciation & Amoritzation $923.8K $1.9M $2.6M $896.7K $683.2K
Stock-Based Compensation $23.2M $9.4M $11.8M $2.3M $2.9M
Change in Accounts Receivable -$13.5M $1.9M $5.1M $3.1M $2.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$157.2K -- -$63M -- -$33.3M
 
Capital Expenditures -- -- -- -- $74K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $77.9M -- -$74K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $37.5M -- -- -- --
Long-Term Debt Repaid -$182K -$421.3K -$567.3K -$256.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $455.9K -- $73.9M
 
Beginning Cash (CF) $707.1K $93.4M $79.7M $59.7M $125.8M
Foreign Exchange Rate Adjustment -- -- -$1.1M -- $96.5K
Additions / Reductions -$157.2K -- $15.4M -- $40.6M
Ending Cash (CF) $549.8K -- $93.9M -- $166.4M
 
Levered Free Cash Flow -$157.2K -- -$65.2M -- -$33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.7M -- -- -- -$571.2M
Depreciation & Amoritzation -- -- -- -- $2.7M
Stock-Based Compensation $23.2M $32.6M $21.2M $8.3M $8.5M
Change in Accounts Receivable -- -- -- -- $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$980.8K -- -- -- -$92.6M
 
Capital Expenditures -- -- -- -- $356.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.2M -- -- -- -$356.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.2M -- -- -- $162.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$950.1K -- -- -- $67.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$980.8K -- -- -- -$92.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.7M -- -$53M -$21.6M $370.7M
Depreciation & Amoritzation $923.8K $1.9M $2.6M $2.7M $1.9M
Stock-Based Compensation $23.2M $9.4M $11.8M $8.3M $7.2M
Change in Accounts Receivable -$13.5M $1.9M $5.1M -$680.5K $10.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$896.2K -- -$63M -$2.1M -$66.8M
 
Capital Expenditures -- -- -- -- $345.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $77.9M $980.3K -$345.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $37.5M -- -- -- --
Long-Term Debt Repaid -$182K -$421.3K -$567.3K -$756K -$695.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$6.4M
Cash From Financing -- -- $455.9K $24.1M $163.1M
 
Beginning Cash (CF) $3.1M $93.4M $79.7M $183.3M $304M
Foreign Exchange Rate Adjustment -- -- -$1.1M -$201.9K -$2.7M
Additions / Reductions -$896.2K -- $15.4M $23M $93.2M
Ending Cash (CF) $2.2M -- $93.9M $146.1M $394.6M
 
Levered Free Cash Flow -$896.2K -- -$65.2M -$2.6M -$67.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock