Financhill
Buy
60

DXYZ Quote, Financials, Valuation and Earnings

Last price:
$30.78
Seasonality move :
-39.84%
Day range:
$30.50 - $31.67
52-week range:
$19.71 - $70.46
Dividend yield:
0%
P/E ratio:
26.90x
P/S ratio:
23.99x
P/B ratio:
6.68x
Volume:
578.2K
Avg. volume:
1.6M
1-year change:
-55.24%
Market cap:
$424.4M
Revenue:
$19.5M
EPS (TTM):
$0.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $25.6M $360.5K $19.5M
Revenue Growth (YoY) -- -- -- -98.59% --
 
Cost of Revenues -- $2.2M $2.3M $2.2M --
Gross Profit -- -$2.2M $23.3M -$1.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $25.4M -- $10
Operating Expenses -- $1.8M $27.2M $2.3M $2.1M
Operating Income -- -$4M -$3.9M -$4.1M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$4M -$3.9M -$4.1M $17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$4M -$3.9M -$4.1M $17.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$4M -$3.9M -$4.1M $17.4M
 
Basic EPS (Cont. Ops) -- -$1.61 -$0.36 -$0.38 $1.60
Diluted EPS (Cont. Ops) -- -$1.61 -$0.36 -$0.38 --
Weighted Average Basic Share -- $2.5M $10.9M $10.9M $10.9M
Weighted Average Diluted Share -- $2.5M $10.9M $10.9M $10.9M
 
EBITDA -- -$3.2M -$3.9M -$4.1M --
EBIT -- -$4M -$3.9M -$4.1M --
 
Revenue (Reported) -- -- $25.6M $360.5K $19.5M
Operating Income (Reported) -- -$4M -$3.9M -$4.1M --
Operating Income (Adjusted) -- -$4M -$3.9M -$4.1M --
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $184.2K $360.5K $19.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $2.2M $2.2M --
Gross Profit -- -- -$2.1M -$1.8M -$816.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $27.3M $2.3M $2.1M
Operating Income -- -- -$29.3M -$4.1M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$3.9M -$4.1M $17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$3.9M -$4.1M $17.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$3.9M -$4.1M $17.4M
 
Basic EPS (Cont. Ops) -- -- -$0.36 -$0.39 $1.60
Diluted EPS (Cont. Ops) -- -- -$0.36 -$0.39 $0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$29.3M -$4.1M --
EBIT -- -- -$29.3M -$4.1M $3.4M
 
Revenue (Reported) -- -- $184.2K $360.5K $19.5M
Operating Income (Reported) -- -- -$29.3M -$4.1M --
Operating Income (Adjusted) -- -- -$29.3M -$4.1M $3.4M
Period Ending 2022-12-26 2023-12-26 2024-12-26 2025-12-26 2026-12-26
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $46.8M $12M $4.8M $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $61.9K $149.3K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $12.2M $254.3K $157.7K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $51.6M $49.6M $48.4M $69.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $98.6M $61.9M $53.5M $71.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $1.6M $838.4K $1.4M
 
Long-Term Debt -- $88.4M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $102.6M $5.1M $838.4K $1.4M
 
Common Stock -- $25K $64.7M $86.1M $82.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $56.8M $52.6M $70M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$4M $56.8M $52.6M $70M
 
Total Liabilities and Equity -- $98.6M $61.9M $53.5M $71.4M
Cash and Short Terms -- $46.8M $12M $4.8M $1.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $61.9K $149.3K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $254.3K $157.7K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $53.2M $70.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $53.5M $71.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $838.4K $1.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $838.4K $1.4M
 
Common Stock -- -- -- $86.1M $82.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $52.6M $70M
 
Total Liabilities and Equity -- -- -- $53.5M $71.4M
Cash and Short Terms -- -- -- $133.6M --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$4M -$3.9M -$4.1M $17.4M
Depreciation & Amoritzation -- $767.6K -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$184.2K -$8.1K $184K
Change in Inventories -- -- -- -- --
Cash From Operations -- $390K -$10.8M -$3.3M $347.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$45.4M -$26.5M -$8.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $2.5M -- --
Cash From Financing -- $91.8M $2.5M -$291.5K -$347.6K
 
Beginning Cash (CF) -- -- $46.8M $12M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $46.8M -$34.7M -$12M --
Ending Cash (CF) -- -- $12M -- --
 
Levered Free Cash Flow -- -- -$37.2M -$11.7M $347.6K
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$3.9M -$4.1M $17.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$184.2K -$8.1K $184K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$10.8M -$3.3M $347.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$26.5M -$8.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $2.5M -$291.5K -$347.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$34.7M -$12M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$11.7M $347.6K
Period Ending 2022-12-26 2023-12-26 2024-12-26 2025-12-26 2026-12-26
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.51% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock