Financhill
Buy
64

CX Quote, Financials, Valuation and Earnings

Last price:
$11.00
Seasonality move :
5.47%
Day range:
$10.86 - $11.01
52-week range:
$4.89 - $11.01
Dividend yield:
0.78%
P/E ratio:
11.81x
P/S ratio:
1.02x
P/B ratio:
1.17x
Volume:
5.5M
Avg. volume:
8.8M
1-year change:
90.63%
Market cap:
$15.9B
Revenue:
$16.1B
EPS (TTM):
$0.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.7B $14.3B $15.6B $16.7B $16.1B
Revenue Growth (YoY) -2.24% 11.55% 8.74% 7.16% -3.35%
 
Cost of Revenues $8.6B $9.9B $10.9B $11.3B $10.9B
Gross Profit $4.1B $4.4B $4.6B $5.4B $5.2B
Gross Profit Margin 32.23% 30.95% 29.73% 32.44% 32.17%
 
R&D Expenses -- $43.8M $42M $55.5M $58.8M
Selling, General & Admin $1.1B $1.3B $1.4B $1.8B $1.8B
Other Inc / (Exp) -$1.7B -$751M -$263M -$48M -$271M
Operating Expenses $2.8B $2.7B $3.1B $3.4B $3.4B
Operating Income $1.3B $1.7B $1.6B $2B $1.8B
 
Net Interest Expenses $868M $655.5M $401M $543.5M $552.7M
EBT. Incl. Unusual Items -$1.3B $896.6M $740M $1.2B $887M
Earnings of Discontinued Ops. -$100M -$38.9M $324M $80.7M $46.8M
Income Tax Expense $36M $136.5M $209M $1.2B $66.7M
Net Income to Company -$1.3B $813.9M $561M $200.7M $956M
 
Minority Interest in Earnings -$21M $24.9M $27M $17.1M $20.9M
Net Income to Common Excl Extra Items -$1.5B $813.9M $561M $120M $909.2M
 
Basic EPS (Cont. Ops) -$1.00 $0.51 $0.38 $0.13 $0.62
Diluted EPS (Cont. Ops) -$1.00 $0.51 $0.37 $0.12 $0.61
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $595M $2.8B $2.7B $3.2B $3.1B
EBIT -$510M $1.7B $1.6B $2B $1.8B
 
Revenue (Reported) $12.7B $14.3B $15.6B $16.7B $16.1B
Operating Income (Reported) $1.3B $1.7B $1.6B $2B $1.8B
Operating Income (Adjusted) -$510M $1.7B $1.6B $2B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $4B $4.4B $4B $4.3B
Revenue Growth (YoY) 10.05% 4.96% 10.95% -9.28% 6.78%
 
Cost of Revenues $2.6B $2.8B $2.9B $2.7B $2.9B
Gross Profit $1.2B $1.2B $1.4B $1.3B $1.4B
Gross Profit Margin 32.33% 30.47% 32.95% 31.48% 32.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $755.6M $841.9M $932.9M $912.2M $879.6M
Other Inc / (Exp) -$550.9M $105.3M -$73.7M -$75.9M --
Operating Expenses $755.6M $841.9M $885.9M $833.7M $817.7M
Operating Income $463M $363.4M $560.1M $419.8M $548.1M
 
Net Interest Expenses $144M $96.1M $155.1M $159.9M $133.3M
EBT. Incl. Unusual Items -$272.3M $301.7M $305.1M $159.7M $330.6M
Earnings of Discontinued Ops. -$24.1M $233.6M $11.7M $188.5M $32.2M
Income Tax Expense $100.5M $50.5M $216.1M -$18.2M $121M
Net Income to Company -$377.9M $508.3M $136.2M $405.5M $272.9M
 
Minority Interest in Earnings -$1.8M $14.2M $9.4M $2.7M $8.4M
Net Income to Common Excl Extra Items -$353.9M $274.7M $124.3M $212.5M $240.3M
 
Basic EPS (Cont. Ops) -$0.24 $0.17 $0.09 $0.27 $0.18
Diluted EPS (Cont. Ops) -$0.20 $0.17 $0.09 $0.27 $0.18
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $739.7M $649.1M $866M $729.1M $883.6M
EBIT $463M $363.4M $560.1M $419.8M $548.1M
 
Revenue (Reported) $3.8B $4B $4.4B $4B $4.3B
Operating Income (Reported) $463M $363.4M $560.1M $419.8M $548.1M
Operating Income (Adjusted) $463M $363.4M $560.1M $419.8M $548.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.5B $15.3B $16.8B $16.3B $15.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.8B $10.7B $11.4B $11B $10.9B
Gross Profit $4.7B $4.6B $5.4B $5.3B $4.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.1B $3B $3.8B $3.5B
Other Inc / (Exp) -$39.7M -$629.2M -$389.9M -$229M --
Operating Expenses $3B $3B $3.3B $3.5B $3.2B
Operating Income $1.7B $1.6B $2B $1.8B $1.7B
 
Net Interest Expenses $763.8M $497M $635.4M $661.7M $562.3M
EBT. Incl. Unusual Items $791.3M $1B $1B $915.6M $1.1B
Earnings of Discontinued Ops. $9.2M $215.5M $70.8M $234.8M $454.1M
Income Tax Expense $208.9M $88.4M $592M $797.3M $219.5M
Net Income to Company $647.9M $1.2B $220.9M $455.5M $1.4B
 
Minority Interest in Earnings $19.4M $39.1M $9.9M $15.2M $20.4M
Net Income to Common Excl Extra Items $638.2M $977M $464.5M $217.5M $933.7M
 
Basic EPS (Cont. Ops) $0.42 $0.63 $0.31 $0.30 $0.93
Diluted EPS (Cont. Ops) $0.40 $0.63 $0.31 $0.30 $0.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $2.7B $3.2B $3.1B $3B
EBIT $1.7B $1.6B $2B $1.8B $1.7B
 
Revenue (Reported) $14.5B $15.3B $16.8B $16.3B $15.8B
Operating Income (Reported) $1.7B $1.6B $2B $1.8B $1.7B
Operating Income (Adjusted) $1.7B $1.6B $2B $1.8B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11B $11.7B $12.9B $12.2B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4B $8.2B $8.7B $8.2B $8.3B
Gross Profit $3.6B $3.5B $4.2B $4B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.4B $2.7B $2.8B $2.6B
Other Inc / (Exp) -$9.6M $116M -$10.9M -$186.9M $84.4M
Operating Expenses $2.2B $2.3B $2.5B $2.6B $2.5B
Operating Income $1.4B $1.2B $1.6B $1.4B $1.3B
 
Net Interest Expenses $562.2M $348.1M $499M $494.4M $414.1M
EBT. Incl. Unusual Items $765M $861M $1.1B $723.7M $913.4M
Earnings of Discontinued Ops. $19.6M $252.2M -$682.5K $226.3M $639M
Income Tax Expense $229.3M $171.4M $554M $121.2M $273.6M
Net Income to Company $262.1M $988.6M $647M $901.8M $1.3B
 
Minority Interest in Earnings -$19.6M $29.6M $13.2M $14.9M $15.2M
Net Income to Common Excl Extra Items $580.6M $736M $638.5M $669.9M $696M
 
Basic EPS (Cont. Ops) $0.38 $0.49 $0.42 $0.60 $0.90
Diluted EPS (Cont. Ops) $0.42 $0.49 $0.42 $0.60 $0.90
Weighted Average Basic Share $4.5B $4.4B $4.4B $4.4B $4.4B
Weighted Average Diluted Share $4.5B $4.4B $4.4B $4.4B $4.4B
 
EBITDA $2.5B $2.1B $2.6B $2.4B $2.3B
EBIT $1.9B $1.2B $1.6B $1.4B $1.3B
 
Revenue (Reported) $11B $11.7B $12.9B $12.2B $12.1B
Operating Income (Reported) $1.4B $1.2B $1.6B $1.4B $1.3B
Operating Income (Adjusted) $1.9B $1.2B $1.6B $1.4B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $950M $613M $495M $624M $864M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.5B $1.6B $1.8B $1.6B
Inventory $971M $1.4B $1.8B $1.8B $1.5B
Prepaid Expenses -- -- -- -- $494M
Other Current Assets $117M -- $115M $142M $105M
Total Current Assets $4.2B $4.2B $4.5B $5B $5B
 
Property Plant And Equipment $11.5B $11.3B $11.3B $12.5B $11.2B
Long-Term Investments $536M $742.9M $875M $1B $981M
Goodwill $8.5B $8B $7.5B $7.7B $7.4B
Other Intangibles $1.7B $1.7B $1.7B $1.8B $1.9B
Other Long-Term Assets -- -- -- -- $11B
Total Assets $27.4B $27.7B $27.5B $29.6B $28.3B
 
Accounts Payable $2.6B $2.8B $3B $3.1B $3.1B
Accrued Expenses $86M $92M $96M $88M $89M
Current Portion Of Long-Term Debt $691M $675M $729M $703M $847M
Current Portion Of Capital Lease Obligations $293M $265M $258M $272M $269M
Other Current Liabilities $6M $39M -- -- $91M
Total Current Liabilities $5.4B $5.4B $5.5B $6.8B $6.1B
 
Long-Term Debt $9.2B $8.2B $7.8B $7.9B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $18.5B $17.4B $16.6B $18.2B $16.4B
 
Common Stock $318M $318M $318M $318M $318M
Other Common Equity Adj -$2.5B -$1.4B -$1.6B -$363M -$770M
Common Equity $8.1B $9.8B $10.5B $11.1B $11.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $877M $444M $408M $352M $301M
Total Equity $9B $10.3B $10.9B $11.4B $11.9B
 
Total Liabilities and Equity $27.4B $27.7B $27.5B $29.6B $28.3B
Cash and Short Terms $950M $613M $495M $624M $864M
Total Debt $9.9B $8.6B $8.1B $8.2B $7.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $869.2M $396.8M $532.5M $422.3M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.8B $2B $1.9B $2B
Inventory $1.2B $1.6B $1.7B $1.6B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $138.5M $165M $158.4M $159M --
Total Current Assets $4.5B $4.8B $5.1B $6B $6B
 
Property Plant And Equipment $11.1B $10.9B $11.9B $11.3B $11.9B
Long-Term Investments $784.5M $807.8M $1B $1B $998.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.2B $10.9B $10.7B $10.8B --
Total Assets $26.8B $26.6B $27.7B $28B $29B
 
Accounts Payable $2.6B $2.9B $2.9B $2.8B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $5.1B -- -- --
Total Current Liabilities $5.2B $5.5B $5.7B $6.1B $6.5B
 
Long-Term Debt $8.6B $7.7B $7.2B $7B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $16.8B $15.7B $15.2B $15.6B $15.1B
 
Common Stock $6.3M $6.2M $6.2M $5.8M $5.8M
Other Common Equity Adj -$1.5B -$1.7B -$2.2B -$2.8B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $452.2M $421M $332.2M $313.4M $314.3M
Total Equity $10B $10.9B $12.5B $12.4B $13.9B
 
Total Liabilities and Equity $26.8B $26.6B $27.7B $28B $29B
Cash and Short Terms $869.2M $396.8M $532.5M $422.3M $1.2B
Total Debt $9B $8B $7.5B $7.5B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3B $813.9M $561M $200.7M $956M
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3M $73.7M -$231M -$6.1M $11M
Change in Inventories $24M -$339.7M -$464M $68.6M $195.2M
Cash From Operations $1.6B $1.8B $1.5B $2.2B $1.9B
 
Capital Expenditures $591M $974.3M $1.1B $1.1B $1.4B
Cash Acquisitions $628M $445.3M $14M $253.1M $2M
Cash From Investing $87M -$717.3M -$746M -$1.4B -$328.6M
 
Dividends Paid (Ex Special Dividend) -- $23.9M $51M -- $89.6M
Special Dividend Paid
Long-Term Debt Issued $4.2B $5B $2B $3.9B $5B
Long-Term Debt Repaid -$5.4B -$6.2B -$2.6B -$4.1B -$5.8B
Repurchase of Common Stock -$83M -- $111M -- --
Other Financing Activities -$231M -$597M -$152M -$352M -$227M
Cash From Financing -$1.5B -$1.4B -$947M -$644.4M -$1.2B
 
Beginning Cash (CF) $788M $613M $495M $624M $864M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161M -$335.7M -$118M $130.1M $239M
Ending Cash (CF) $950M $222.4M $477M $683.5M $1B
 
Levered Free Cash Flow $1B $861.7M $403M $1.2B $505.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$377.9M $508.3M $136.2M $405.5M $272.9M
Depreciation & Amoritzation $279.1M $285.7M $301M $304M $327M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $125.3M $10.4M $151.8M $151.4M $40.4M
Change in Inventories -$96.3M -$109M $123M $69.2M $68M
Cash From Operations $410.6M $370.5M $710M $424.4M $761.1M
 
Capital Expenditures $340.1M $204.5M $286.2M $317M $323.8M
Cash Acquisitions -- -$15.2M -$4.1K -$3.2M --
Cash From Investing -$191M $55.3M -$318.2M -$200.8M -$358.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $29.7M $32.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$655.1M -$518.7M -$270.4M -$142.9M -$326.5M
 
Beginning Cash (CF) $869.2M $396.8M $532.5M $422.3M $1.2B
Foreign Exchange Rate Adjustment -- -- -$59.2M -$83.5M -$44.1M
Additions / Reductions -$435.4M -$92.9M $62.3M -$2.8M $32.3M
Ending Cash (CF) $433.8M $303.9M $535.6M $335.9M $1.2B
 
Levered Free Cash Flow $70.5M $166.1M $423.9M $107.3M $437.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $647.9M $1.2B $220.9M $455.5M $1.4B
Depreciation & Amoritzation $1.1B $1.1B $1.2B $1.2B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $74.3M -$321.6M $33.3M $72M -$126.5M
Change in Inventories -$270.7M -$456.7M $5.9M $156.4M $69M
Cash From Operations $1.9B $1.5B $2B $1.9B $2.1B
 
Capital Expenditures $891.5M $1B $1.1B $1.1B $1.5B
Cash Acquisitions $97.5M $464.4M $62.5M $189.2M $87.2K
Cash From Investing -$209.5M -$1.3B -$1.2B -$1.2B $368.6M
 
Dividends Paid (Ex Special Dividend) $24M $24M $51M $59.7M $125.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$200K $111.3M $67K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.3B -$611.3M -$726M -$655.2M -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6B -$472.3M $135.9M -$108.4M $776.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $428.1M $826.1M $812.6M $576.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $262.1M $988.6M $647M $901.8M $1.3B
Depreciation & Amoritzation $557.1M $852.4M $897.3M $926.9M $969.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $21.3M -$488.3M -$222.3M -$144.2M -$282.6M
Change in Inventories -$219.3M -$384.3M $86.5M $174.3M $48.2M
Cash From Operations $530.6M $720.8M $1.2B $903.6M $1B
 
Capital Expenditures $475.1M $690.8M $751.3M $797.1M $918.6M
Cash Acquisitions $27M $17.4M $65.8M $2M $50.2K
Cash From Investing $296M -$497.4M -$933.6M -$718.2M -$30.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- $59.7M $95.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B -- -- -- --
Long-Term Debt Repaid -$2B -- -- -- --
Repurchase of Common Stock -- $111.3M -- -- --
Other Financing Activities -$31M -- -- -- --
Cash From Financing -$917.1M -$439.8M -$219.1M -$229.9M -$572.2M
 
Beginning Cash (CF) $1.8B $1.5B $1.8B $1.3B $3.5B
Foreign Exchange Rate Adjustment $14M -- -$59.2M -$156.1M -$70.7M
Additions / Reductions -$90.4M -$216.4M $37.9M -$200.6M $334.8M
Ending Cash (CF) $1.7B $1.3B $1.7B $966.7M $3.8B
 
Levered Free Cash Flow $55.5M $30M $453.6M $106.5M $89.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 176.02% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is up 0.38% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 1.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock