Financhill
Sell
47

CAVA Quote, Financials, Valuation and Earnings

Last price:
$61.78
Seasonality move :
18.18%
Day range:
$59.08 - $62.16
52-week range:
$43.41 - $144.49
Dividend yield:
0%
P/E ratio:
53.20x
P/S ratio:
6.45x
P/B ratio:
9.31x
Volume:
2.9M
Avg. volume:
3.9M
1-year change:
-47.92%
Market cap:
$7.2B
Revenue:
$963.7M
EPS (TTM):
$1.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $500.1M $564.1M $728.7M $963.7M
Revenue Growth (YoY) -- -- 12.81% 29.18% 32.25%
 
Cost of Revenues -- $462.5M $508.9M $595.8M $782.3M
Gross Profit -- $37.6M $55.3M $132.9M $181.5M
Gross Profit Margin -- 7.52% 9.8% 18.24% 18.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $64.8M $70M $101.5M $120.5M
Other Inc / (Exp) -- -$5.3M -$44.1M -$26.2M -$17.5M
Operating Expenses -- $64.8M $70M $101.5M $120.5M
Operating Income -- -$27.2M -$14.8M $31.4M $61M
 
Net Interest Expenses -- $4.8M $47K -- --
EBT. Incl. Unusual Items -- -$37.3M -$58.9M $14M $59.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $117K $93K $768K -$70.4M
Net Income to Company -- -$37.4M -$59M $13.3M $130.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$37.4M -$59M $13.3M $130.3M
 
Basic EPS (Cont. Ops) -- -$0.33 -$0.52 $0.12 $1.14
Diluted EPS (Cont. Ops) -- -$0.33 -$0.52 $0.12 $1.10
Weighted Average Basic Share -- $113.6M $113.6M $113.6M $114.3M
Weighted Average Diluted Share -- $113.6M $113.6M $113.6M $118.3M
 
EBITDA -- $17.4M $27.9M $78.9M $121.3M
EBIT -- -$27.2M -$14.8M $31.4M $61M
 
Revenue (Reported) -- $500.1M $564.1M $728.7M $963.7M
Operating Income (Reported) -- -$27.2M -$14.8M $31.4M $61M
Operating Income (Adjusted) -- -$27.2M -$14.8M $31.4M $61M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $139.3M $175.6M $243.8M $292.2M
Revenue Growth (YoY) -- -- 26.06% 38.89% 19.86%
 
Cost of Revenues -- $122.9M $142.6M $195.5M $237.5M
Gross Profit -- $16.4M $33M $48.3M $54.7M
Gross Profit Margin -- 11.77% 18.77% 19.82% 18.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $16.5M $24.5M $29.8M $31.5M
Other Inc / (Exp) -- -$11.9M -$5.6M -$4.7M --
Operating Expenses -- $16.5M $24.5M $29.8M $31.5M
Operating Income -- -$157K $8.5M $18.5M $23.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$11.9M $6.9M $17.9M $20.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$29K $38K -$57K $5.9M
Net Income to Company -- -$11.9M $6.8M $18M $14.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$11.9M $6.8M $18M $14.7M
 
Basic EPS (Cont. Ops) -- -$0.10 $0.06 $0.16 $0.13
Diluted EPS (Cont. Ops) -- -$0.10 $0.06 $0.15 $0.12
Weighted Average Basic Share -- $113.6M $113.6M $114.4M $116M
Weighted Average Diluted Share -- $113.6M $113.6M $118.4M $118.3M
 
EBITDA -- $9.9M $20M $32.8M $40.9M
EBIT -- -$157K $8.5M $18.5M $23.2M
 
Revenue (Reported) -- $139.3M $175.6M $243.8M $292.2M
Operating Income (Reported) -- -$157K $8.5M $18.5M $23.2M
Operating Income (Adjusted) -- -$157K $8.5M $18.5M $23.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $551.4M $681.5M $913.5M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $505M $563.2M $741M $919.8M
Gross Profit -- $46.3M $118.3M $172.5M $212.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $69.8M $93.1M $116.6M $133.5M
Other Inc / (Exp) -- -$28M -$37.5M -$18.1M --
Operating Expenses -- $69.8M $93.1M $116.6M $133.5M
Operating Income -- -$23.5M $25.2M $55.9M $78.8M
 
Net Interest Expenses -- $1.2M $25K -- --
EBT. Incl. Unusual Items -- -$60.5M -$7.5M $54.9M $72.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $126K $142K $1.1M -$65M
Net Income to Company -- -- -$7.6M $53.7M $137.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$60.7M -$7.6M $53.7M $137.4M
 
Basic EPS (Cont. Ops) -- -$0.53 -$0.07 $0.47 $1.19
Diluted EPS (Cont. Ops) -- -$0.53 -$0.07 $0.46 $1.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $21M $71.2M $113.6M $149M
EBIT -- -$23.5M $25.2M $55.9M $78.8M
 
Revenue (Reported) -- $551.4M $681.5M $913.5M $1.1B
Operating Income (Reported) -- -$23.5M $25.2M $55.9M $78.8M
Operating Income (Adjusted) -- -$23.5M $25.2M $55.9M $78.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $570.1M $754.6M $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $502.1M $598.7M $956.1M $976.6M
Gross Profit -- $68M $156M $272.7M $259.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $70.1M $105.8M $154.1M $146.3M
Other Inc / (Exp) -- -$20.4M -$21.9M -$13.7M -$6.1M
Operating Expenses -- $79M $118.7M $185.1M $167.1M
Operating Income -- -$11M $37.3M $87.6M $92.8M
 
Net Interest Expenses -- $411K $50K -- --
EBT. Incl. Unusual Items -- -$48.2M $9.2M $86.5M $85.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $123K $154K $1M $545K
Net Income to Company -- -$40.1M $9.1M $85.4M $84.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$48.4M $9.1M $85.4M $84.5M
 
Basic EPS (Cont. Ops) -- -$0.44 $0.08 $0.74 $0.73
Diluted EPS (Cont. Ops) -- -$0.44 $0.08 $0.73 $0.72
Weighted Average Basic Share -- $437.6M $452.1M $570.6M $462.8M
Weighted Average Diluted Share -- $437.6M $452.1M $590.9M $473.5M
 
EBITDA -- $29.7M $85.2M $164M $168.8M
EBIT -- -$11M $37.3M $87.6M $92.8M
 
Revenue (Reported) -- $570.1M $754.6M $1.2B $1.2B
Operating Income (Reported) -- -$11M $37.3M $87.6M $92.8M
Operating Income (Adjusted) -- -$11M $37.3M $87.6M $92.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $140.3M $39.1M $332.4M $366.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.8M $2.8M $3.7M $4.8M
Inventory -- $3.6M $5.1M $5.6M $7.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $4.4M $6.2M $5M $7.4M
Total Current Assets -- $154.4M $58.2M $354.9M $394.2M
 
Property Plant And Equipment -- $194.9M $516.9M $620.2M $694.7M
Long-Term Investments -- -- -- -- --
Goodwill -- $1.9M $1.9M $1.9M $1.9M
Other Intangibles -- $7.3M $1.4M $1.4M $1.4M
Other Long-Term Assets -- $3.6M $5.5M $5.4M $5.9M
Total Assets -- $362.8M $654.4M $1.1B $1.3B
 
Accounts Payable -- $14M $14.3M $17.2M $25.6M
Accrued Expenses -- $34.9M $38.1M $55.4M $65.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $29.5M $32.6M $37.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $51.7M $84.3M $109M $132.6M
 
Long-Term Debt -- $15.3M $285.2M $303.6M $341.5M
Capital Leases -- -- -- -- --
Total Liabilities -- $93.5M $440.6M $490M $559.7M
 
Common Stock -- -- -- $11K $12K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$393M -$448.5M $570.8M $695.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $269.3M $213.8M $570.8M $695.6M
 
Total Liabilities and Equity -- $362.8M $654.4M $1.1B $1.3B
Cash and Short Terms -- $140.3M $39.1M $332.4M $366.1M
Total Debt -- $15.3M $285.2M $303.6M $341.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $72.2M $340.4M $367.2M $387.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $3.6M $5.2M $6.5M $7.6M
Inventory -- $4.5M $5.7M $7.3M $8.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $4.2M $4.8M $5.6M --
Total Current Assets -- $89.4M $363.6M $393.3M $425.1M
 
Property Plant And Equipment -- $508.7M $613.1M $677.3M $814.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $1.9M $1.9M $1.9M --
Other Intangibles -- $2.2M $1.4M $1.4M --
Other Long-Term Assets -- $5.6M $4.9M $5.7M --
Total Assets -- $607.9M $985M $1.1B $1.3B
 
Accounts Payable -- $13.1M $13.6M $25.3M $31.1M
Accrued Expenses -- $40.3M $58.8M $61.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $33.4M $36.4M $41.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $90.8M $112.9M $134.4M $158.3M
 
Long-Term Debt -- $284.9M $306M $328.6M $394.7M
Capital Leases -- -- -- -- --
Total Liabilities -- $376M $419.3M $463.1M $553M
 
Common Stock -- -- $11K $11K $12K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $231.9M $565.7M $616.4M $769M
 
Total Liabilities and Equity -- $607.9M $985M $1.1B $1.3B
Cash and Short Terms -- $72.2M $340.4M $367.2M $387.7M
Total Debt -- $284.9M $306M $328.6M $394.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$37.4M -$59M $13.3M $130.3M
Depreciation & Amoritzation -- $44.4M $42.7M $47.4M $60.4M
Stock-Based Compensation -- $5.4M $3.8M $9.4M $13.6M
Change in Accounts Receivable -- -$977K -$1.8M -$4.2M -$1.1M
Change in Inventories -- -$1.2M -$1.5M -$498K -$2M
Cash From Operations -- $3.4M $6M $97.1M $161M
 
Capital Expenditures -- $56.4M $104.3M $138.8M $108.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$56.3M -$104.2M -$138.8M -$108.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $6M --
Long-Term Debt Repaid -- -$40M -$115K -$6.1M -$45K
Repurchase of Common Stock -- $28.4M $911K $3.1M --
Other Financing Activities -- -- -$3M -$8.9M -$24.7M
Cash From Financing -- $143.2M -$3.1M $335M -$19.2M
 
Beginning Cash (CF) -- $140.3M $39.1M $332.4M $366.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $90.2M -$101.2M $293.3M $33.7M
Ending Cash (CF) -- $230.6M -$62.1M $625.7M $399.8M
 
Levered Free Cash Flow -- -$53M -$98.3M -$41.7M $52.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$11.9M $6.8M $18M $14.7M
Depreciation & Amoritzation -- $10M $11.5M $14.3M $17.6M
Stock-Based Compensation -- $1.1M $3.2M $3M $3.3M
Change in Accounts Receivable -- -$93K -$813K $689K -$671K
Change in Inventories -- -$526K -$369K -$140K -$585K
Cash From Operations -- $7.6M $26M $43.9M $45.6M
 
Capital Expenditures -- $26.3M $35.1M $20.5M -$56.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$26.1M -$35.1M -$20.5M -$51.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$14K -- --
Repurchase of Common Stock -- $19K $105K -- --
Other Financing Activities -- -- -$3.3M -$497K --
Cash From Financing -- -$992K -$3.3M $40K $145K
 
Beginning Cash (CF) -- $72.2M $340.4M $367.2M $284.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$19.5M -$12.4M $23.4M -$5.6M
Ending Cash (CF) -- $52.7M $328M $390.6M $279M
 
Levered Free Cash Flow -- -$18.6M -$9.1M $23.4M $102.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$7.6M $53.7M $137.4M
Depreciation & Amoritzation -- -- $46M $57.7M $70.2M
Stock-Based Compensation -- -- $6.8M $13.4M $15.4M
Change in Accounts Receivable -- -- -$4.2M -$509K -$3.9M
Change in Inventories -- -- -$1.2M -$1.6M -$1.2M
Cash From Operations -- -- $73.9M $155.2M $174.4M
 
Capital Expenditures -- $71.9M $140M $111.6M $149M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$140M -$111.6M -$256.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$64K --
Repurchase of Common Stock -- -- $1.8M $1.5M --
Other Financing Activities -- -- -- -$19.6M --
Cash From Financing -- -- $334.3M -$16.8M -$430K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $268.2M $26.8M -$82.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$66.1M $43.6M $25.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$40.1M $9.1M $85.4M $84.5M
Depreciation & Amoritzation -- $31.8M $48M $76.4M $76.1M
Stock-Based Compensation -- $2.8M $6.8M $9.9M $16.3M
Change in Accounts Receivable -- -$2.5M -$13.8M -$18.9M -$33.4M
Change in Inventories -- -$879K $213K -$3.3M -$659K
Cash From Operations -- $5.2M $98.8M $218.5M $183.1M
 
Capital Expenditures -- $71.9M $146.7M $140.3M $157.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$71.7M -$146.7M -$140.3M -$344.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $6M -- --
Long-Term Debt Repaid -- -- -$6.1M -$45K --
Repurchase of Common Stock -- $661K $1.6M -- --
Other Financing Activities -- -- -$7.1M -$17.8M --
Cash From Financing -- -$1.7M $332.8M -$32.1M $3.2M
 
Beginning Cash (CF) -- $72.2M $755.1M $1.7B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$68.2M $284.9M $46.1M -$158.3M
Ending Cash (CF) -- $52.7M $1B $1.7B $1.1B
 
Levered Free Cash Flow -- -$66.7M -$47.9M $78.2M $26M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock