Financhill
Sell
50

BUD Quote, Financials, Valuation and Earnings

Last price:
$60.96
Seasonality move :
0.33%
Day range:
$61.54 - $62.92
52-week range:
$45.94 - $72.13
Dividend yield:
2.11%
P/E ratio:
17.55x
P/S ratio:
2.14x
P/B ratio:
1.49x
Volume:
1.4M
Avg. volume:
2.1M
1-year change:
14.33%
Market cap:
$120B
Revenue:
$59.7B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $46.9B $54.3B $57.8B $59.4B $59.7B
Revenue Growth (YoY) -10.41% 15.83% 6.41% 2.76% 0.48%
 
Cost of Revenues $19.6B $25B $28.3B $29.6B $29B
Gross Profit $27.2B $29.3B $29.5B $29.8B $30.7B
Gross Profit Margin 58.12% 54.04% 51.1% 50.18% 51.38%
 
R&D Expenses -- $298M $268M $256M $221.6M
Selling, General & Admin $15.4B $17.6B $17.6B $18.2B $18.3B
Other Inc / (Exp) -$4.5B -$1.5B -$1.6B -$1.1B -$761M
Operating Expenses $14.6B $15.5B $15.4B $15.9B $16B
Operating Income $12.6B $13.9B $14.1B $13.8B $14.7B
 
Net Interest Expenses $6B $4.4B $4.6B $4.8B $4.5B
EBT. Incl. Unusual Items $2.1B $8.2B $9.2B $8.8B $10.2B
Earnings of Discontinued Ops. $2.1B -- -- -- --
Income Tax Expense $1.9B $2.3B $1.9B $2.2B $3.1B
Net Income to Company $147M $6.1B $7.6B $6.9B $7.4B
 
Minority Interest in Earnings -$797M $1.4B $1.6B $1.6B $1.6B
Net Income to Common Excl Extra Items $1.4B $6.1B $7.6B $6.9B $7.4B
 
Basic EPS (Cont. Ops) $0.70 $2.33 $2.97 $2.65 $2.92
Diluted EPS (Cont. Ops) $0.69 $2.28 $2.91 $2.60 $2.86
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2.1B $2.1B $2B
 
EBITDA $11.6B $18.6B $19.2B $19.2B $20.2B
EBIT $6.7B $13.9B $14.1B $13.8B $14.7B
 
Revenue (Reported) $46.9B $54.3B $57.8B $59.4B $59.7B
Operating Income (Reported) $12.6B $13.9B $14.1B $13.8B $14.7B
Operating Income (Adjusted) $6.7B $13.9B $14.1B $13.8B $14.7B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $13.5B $14.8B $15.1B $15.3B $15B
Revenue Growth (YoY) 31.51% 9.26% 2.21% 1.41% -2.15%
 
Cost of Revenues $5.7B $6.8B $7B $6.8B $6.6B
Gross Profit $7.8B $8B $8.1B $8.6B $8.4B
Gross Profit Margin 57.75% 54.06% 53.58% 55.87% 56.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5B $4.5B $4.7B $4.8B $4.6B
Other Inc / (Exp) $465M $137M -$1.1B -$750M $168M
Operating Expenses $4.2B $4.2B $4.5B $4.7B $4.4B
Operating Income $3.7B $3.8B $3.6B $3.9B $4B
 
Net Interest Expenses $1.2B $1.3B $1.3B -- --
EBT. Incl. Unusual Items $2.9B $2.7B $1.2B $1.2B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $702M $721M $595M -- --
Net Income to Company $3.1B $2.5B $2.7B $3.2B $4.6B
 
Minority Interest in Earnings -$319M -$378M -$269M -$279M -$348M
Net Income to Common Excl Extra Items $1.9B $1.6B $339M $1.5B $1.7B
 
Basic EPS (Cont. Ops) $0.93 $0.79 $0.17 $0.74 $0.84
Diluted EPS (Cont. Ops) $0.93 $0.79 $0.17 $0.74 $0.84
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $4B $3.7B $2.3B $3.3B $4.3B
EBIT $4B $3.7B $2.3B $3.3B $4.3B
 
Revenue (Reported) $13.5B $14.8B $15.1B $15.3B $15B
Operating Income (Reported) $3.7B $3.8B $3.6B $3.9B $4B
Operating Income (Adjusted) $4B $3.7B $2.3B $3.3B $4.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $51.4B $57B $60.2B $59.9B $58.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.5B $25.1B $27.6B $27.3B $26B
Gross Profit $29.9B $31.9B $32.6B $32.6B $32.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.7B $17.8B $18.3B $18.4B $18B
Other Inc / (Exp) -$318M -$2.6B -$26M -$507M -$234M
Operating Expenses $15.6B $17.8B $18.3B $18.4B $17.9B
Operating Income $14.3B $14.1B $14.3B $14.3B $14.8B
 
Net Interest Expenses $4.3B $4.5B $4.7B $4.6B $3.9B
EBT. Incl. Unusual Items $9.6B $7.7B $9.6B $9.7B $11.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B $2.4B $1.9B $2.6B $3B
Net Income to Company -- $5.6B $8.1B $7.5B $8.8B
 
Minority Interest in Earnings -$1.2B $1.6B $1.6B $1.5B $1.6B
Net Income to Common Excl Extra Items $5.8B $5.6B $8B $7.5B $8.8B
 
Basic EPS (Cont. Ops) $2.88 $1.98 $3.22 $2.97 $3.60
Diluted EPS (Cont. Ops) $2.88 $1.93 $3.13 $2.89 $3.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.1B $18.7B $19.7B $19.8B $20.2B
EBIT $14.1B $14.1B $14.3B $14.3B $14.8B
 
Revenue (Reported) $51.4B $57B $60.2B $59.9B $58.7B
Operating Income (Reported) $14.3B $14.1B $14.3B $14.3B $14.8B
Operating Income (Adjusted) $14.1B $14.1B $14.3B $14.3B $14.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $25.8B $28B $29.3B $29.9B $28.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11B $12.8B $13.5B $13.4B $12.6B
Gross Profit $14.9B $15.2B $15.8B $16.5B $16B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6B $8.6B $9.1B $9.2B $8.8B
Other Inc / (Exp) -$28M -$943M -$704M -$779M $119M
Operating Expenses $8.1B $8.1B $8.7B $8.9B $8.4B
Operating Income $6.8B $7.1B $7.1B $7.5B $7.6B
 
Net Interest Expenses $2.4B $2.4B $2.5B -- $984M
EBT. Incl. Unusual Items $4.3B $3.7B $3.9B $4.8B $6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.2B $1.2B -- $664M
Net Income to Company $3.1B $2.5B $2.7B $3.2B $4.6B
 
Minority Interest in Earnings -$616M -$782M -$678M -$672M -$744M
Net Income to Common Excl Extra Items $2.5B $1.7B $2B $2.6B $3.8B
 
Basic EPS (Cont. Ops) $1.23 $0.84 $0.98 $1.28 $1.92
Diluted EPS (Cont. Ops) $1.23 $0.84 $0.98 $1.28 $1.92
Weighted Average Basic Share $4B $4B $4B $4B $4B
Weighted Average Diluted Share $4B $4B $4B $4B $4B
 
EBITDA $6.5B $5.8B $5.9B $7B $7.9B
EBIT $6.5B $5.8B $5.9B $7B $7.9B
 
Revenue (Reported) $25.8B $28B $29.3B $29.9B $28.6B
Operating Income (Reported) $6.8B $7.1B $7.1B $7.5B $7.6B
Operating Income (Adjusted) $6.5B $5.8B $5.9B $7B $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.3B $12.5B $10.1B $10.4B $11.4B
Short Term Investments $396M $374M $97M $67M $221M
Accounts Receivable, Net $3.3B $3.5B $3.6B $4.3B $3.8B
Inventory $4.4B $5.4B $6.6B $5.6B $5B
Prepaid Expenses $446M $350M $410M $474M $493M
Other Current Assets -$1M $1M -$1M -- --
Total Current Assets $26.5B $23.9B $23.2B $23.4B $23B
 
Property Plant And Equipment $26.4B $26.7B $26.7B $26.8B $23.5B
Long-Term Investments $6.3B $6.4B $5.2B $5.4B $5.3B
Goodwill $121B $115.8B $113B $117B $110.5B
Other Intangibles $41.5B $40.4B $40.2B $41.3B $40B
Other Long-Term Assets $184M $169M $187M $164M $129M
Total Assets $226.4B $219.4B $214.8B $221B $208.6B
 
Accounts Payable $15.9B $17.8B $18.6B $17.7B $16B
Accrued Expenses $1.6B $1.5B $1.4B $1.4B $1.3B
Current Portion Of Long-Term Debt $1.2B $855M $399M $3.1B $799M
Current Portion Of Capital Lease Obligations $397M $447M $529M $703M $556M
Other Current Liabilities $5B $5.8B $5.3B $5.3B $5.8B
Total Current Liabilities $32.4B $34.2B $34.4B $37.2B $33.1B
 
Long-Term Debt $93.6B $87.4B $78.9B $74.2B $70.7B
Capital Leases -- -- -- -- --
Total Liabilities $148.1B $140B $130.5B $128.3B $119.9B
 
Common Stock $1.7B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj -- $19.4B $18.9B $23.7B $16.2B
Common Equity $68B $58.9B $73.4B $81.8B $69.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.3B $10.7B $10.9B $10.8B $10.5B
Total Equity $78.4B $79.3B $84.3B $92.7B $88.7B
 
Total Liabilities and Equity $226.4B $219.4B $214.8B $221B $208.6B
Cash and Short Terms $15.6B $12.5B $10.1B $10.4B $11.4B
Total Debt $96.3B $87.8B $79.4B $74.9B $71.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $6.8B $7B $6.8B $7.3B $7.1B
Short Term Investments $286M $334M $85M $252M $205M
Accounts Receivable, Net $3.9B $4B $4.6B $4.9B $4.9B
Inventory $5.4B $6.1B $6.8B $5.6B $5.5B
Prepaid Expenses $449M $539M $517M $634M $787M
Other Current Assets $1M -$2M -$2M -- $1M
Total Current Assets $19.5B $20.7B $21.5B $21B $21.2B
 
Property Plant And Equipment $26.6B $26.3B $27.2B $25.1B $23.9B
Long-Term Investments $6.2B $4.7B $4.9B $5.1B $5B
Goodwill $119.2B $115.4B $116.2B $113.5B $114.8B
Other Intangibles $41.1B $40.4B $41B $40.7B $41.1B
Other Long-Term Assets $181M $177M $169M $152M $148M
Total Assets $217.5B $212.4B $216.4B $210.7B $211.1B
 
Accounts Payable $22.7B $22.7B $23.3B $21.7B $22.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $799M $716M $1.4B $1.3B $2.8B
Current Portion Of Capital Lease Obligations $448M $469M $665M $644M $589M
Other Current Liabilities $4.9B $5.6B $6.3B $5.2B $5.6B
Total Current Liabilities $30.1B $30.9B $33.8B $30.6B $33B
 
Long-Term Debt $87.4B $80.3B $76.3B $74.1B $70.2B
Capital Leases -- -- -- -- --
Total Liabilities $137.9B $129.6B $127.6B $121.5B $119.7B
 
Common Stock $1.7B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj -- -- $22.2B $19.8B $17.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11B $11.2B $11.3B $10.7B $10.7B
Total Equity $79.6B $82.8B $88.8B $89.2B $91.4B
 
Total Liabilities and Equity $217.5B $212.4B $216.4B $210.7B $211.1B
Cash and Short Terms $7.1B $7.4B $6.9B $7.5B $7.3B
Total Debt $88.3B -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $147M $6.1B $7.6B $6.9B $7.4B
Depreciation & Amoritzation $4.8B $4.6B $4.8B $5.4B $5.5B
Stock-Based Compensation $169M $510M $448M $570M $642.9M
Change in Accounts Receivable $516M $164M -$48M -$1.1B $340.4M
Change in Inventories -$427M -$1.2B -$1.5B $717M -$148.7M
Cash From Operations $10.9B $14.6B $12.9B $13.3B $15B
 
Capital Expenditures $3.8B $5.6B $5.2B $4.6B $3.9B
Cash Acquisitions $10.3B $451M $90M $13M $481.1M
Cash From Investing $6.3B -$5.9B -$4.6B -$4.4B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$1.8B $2.4B $2.4B $3B $2.7B
Special Dividend Paid
Long-Term Debt Issued $14.8B $454M $91M $202M $5.5B
Long-Term Debt Repaid -$23.6B -$9.5B -$7.9B -$3.9B -$10.1B
Repurchase of Common Stock -- -- -- $362M $935.3M
Other Financing Activities $2.1B -$192M -$678M -$1.5B -$1.6B
Cash From Financing -$8.5B -$11.4B -$10.2B -$8.6B -$9.4B
 
Beginning Cash (CF) $7.2B $12.1B $10B $10.3B $11.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8B -$3.2B -$2.2B $424M $858.5M
Ending Cash (CF) $15.2B $8.4B $7.6B $10.9B $11B
 
Levered Free Cash Flow $7.1B $9B $7.8B $8.6B $11.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.1B $2.5B $2.7B $3.2B $4.6B
Depreciation & Amoritzation $2.4B $2.5B $2.6B $2.7B $2.6B
Stock-Based Compensation $345M $237M $286M $315M $309M
Change in Accounts Receivable -$755M -$581M -$1.3B -$1.2B -$1.1B
Change in Inventories -$894M -$833M -$228M -$325M -$242M
Cash From Operations $3.9B $2.2B $1.6B $2.6B $2.7B
 
Capital Expenditures $2.2B $2B $2.1B $1.7B $1.4B
Cash Acquisitions -$203M -$44M -$8M -$19M -$4M
Cash From Investing -$2.2B -$1.9B -$2.1B -$1.7B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.3B -$1.9B -$2.1B -$3.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $370M $68M $181M $5.5B $4.1B
Long-Term Debt Repaid -$8.6B -$3.8B -$385M -$4.7B -$4.4B
Repurchase of Common Stock -- -- -- -$838M -$1.9B
Other Financing Activities -$470M -$378M -$668M -$1.1B -$504M
Cash From Financing -$10.1B -$5.4B -$2.8B -$3.3B -$5.8B
 
Beginning Cash (CF) $15.2B $12B $9.9B $10.3B $11.2B
Foreign Exchange Rate Adjustment -$126M -$18M $191M -$463M $410M
Additions / Reductions -$8.4B -$5.1B -$3.3B -$2.5B -$4.4B
Ending Cash (CF) $6.7B $6.9B $6.8B $7.4B $7.1B
 
Levered Free Cash Flow $1.8B $180M -$510M $833M $1.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $5.6B $8.1B $7.5B $8.8B
Depreciation & Amoritzation -- $4.7B $5.2B $5.5B $5.4B
Stock-Based Compensation $345M $411.4M $513.7M $598.7M $639.7M
Change in Accounts Receivable -- $341M -$793.8M -$975.4M $353.5M
Change in Inventories -- -$1.2B -$999.6M $619.7M -$68.2M
Cash From Operations -- $13.3B $12.5B $14.9B $15.2B
 
Capital Expenditures $2.2B $5.6B $5.5B $4.3B $3.5B
Cash Acquisitions -$203M $337.3M $8.4M $435M $369.3M
Cash From Investing -- -$5.7B -$4.9B -$4.5B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$1.4B $2.3B $3.2B $3.2B $3.7B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $1.2B $2B
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$7B -$7.7B -$9.3B -$12.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $95M -$183.2M $579.8M -$267.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.8B $7.7B $7B $10.6B $11.6B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.1B $2.5B $2.7B $3.2B $4.6B
Depreciation & Amoritzation $2.4B $2.5B $2.6B $2.7B $2.6B
Stock-Based Compensation $345M $237M $286M $315M $309M
Change in Accounts Receivable -$755M -$581M -$1.3B -$1.2B -$1.1B
Change in Inventories -$894M -$833M -$228M -$325M -$242M
Cash From Operations $3.9B $2.2B $1.6B $2.6B $2.7B
 
Capital Expenditures $2.2B $2B $2.1B $1.7B $1.4B
Cash Acquisitions -$203M -$44M -$8M -$19M -$4M
Cash From Investing -$2.2B -$1.9B -$2.1B -$1.7B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.3B -$1.9B -$2.1B -$3.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $370M $68M $181M $5.5B $4.1B
Long-Term Debt Repaid -$8.6B -$3.8B -$385M -$4.7B -$4.4B
Repurchase of Common Stock -- -- -- -$838M -$1.9B
Other Financing Activities -$470M -$378M -$668M -$1.1B -$504M
Cash From Financing -$10.1B -$5.4B -$2.8B -$3.3B -$5.8B
 
Beginning Cash (CF) $15.2B $12B $9.9B $10.3B $11.2B
Foreign Exchange Rate Adjustment -$126M -$18M $191M -$463M $410M
Additions / Reductions -$8.4B -$5.1B -$3.3B -$2.5B -$4.4B
Ending Cash (CF) $6.7B $6.9B $6.8B $7.4B $7.1B
 
Levered Free Cash Flow $1.8B $180M -$510M $833M $1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock