Financhill
Sell
27

BRT Quote, Financials, Valuation and Earnings

Last price:
$14.50
Seasonality move :
13.23%
Day range:
$14.25 - $14.50
52-week range:
$14.00 - $19.01
Dividend yield:
6.9%
P/E ratio:
83.27x
P/S ratio:
2.69x
P/B ratio:
1.40x
Volume:
56.2K
Avg. volume:
90.3K
1-year change:
-17.98%
Market cap:
$260.7M
Revenue:
$95.6M
EPS (TTM):
-$0.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28.1M $32M $70.5M $93.6M $95.6M
Revenue Growth (YoY) 1.17% 14.09% 120.09% 32.74% 2.15%
 
Cost of Revenues $19.1M $22.2M $55.4M $70.3M $69.5M
Gross Profit $9M $9.8M $15.2M $23.3M $26.1M
Gross Profit Margin 31.93% 30.64% 21.49% 24.9% 27.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$9.7M $39M $65.9M $18.4M $2.5M
Operating Expenses $11.7M $12.6M $14.7M $15.4M $15.9M
Operating Income -$2.7M -$2.8M $503K $7.9M $10.3M
 
Net Interest Expenses -- $6.7M $15.5M $22.2M $22.6M
EBT. Incl. Unusual Items -$19.5M $29.5M $50.9M $4.1M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248K $206K $821K $54K -$226K
Net Income to Company -$19.7M $29.3M $50.1M $4M -$9.6M
 
Minority Interest in Earnings $130K $136K $144K $142K $155K
Net Income to Common Excl Extra Items -$19.7M $29.3M $50.1M $4M -$9.6M
 
Basic EPS (Cont. Ops) -$1.16 $1.63 $2.67 $0.16 -$0.52
Diluted EPS (Cont. Ops) -$1.16 $1.62 $2.66 $0.16 -$0.52
Weighted Average Basic Share $17.1M $17M $17.8M $17.9M $17.8M
Weighted Average Diluted Share $17.1M $17.1M $17.9M $17.9M $17.8M
 
EBITDA $4M $5.2M $25.3M $36.4M $36.2M
EBIT -$2.7M -$2.8M $503K $7.9M $10.3M
 
Revenue (Reported) $28.1M $32M $70.5M $93.6M $95.6M
Operating Income (Reported) -$2.7M -$2.8M $503K $7.9M $10.3M
Operating Income (Adjusted) -$2.7M -$2.8M $503K $7.9M $10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.7M $21.7M $23.9M $24.4M $24.4M
Revenue Growth (YoY) 5.53% 181.34% 9.93% 2.28% 0.16%
 
Cost of Revenues $5.2M $17.4M $17.1M $17.7M $18M
Gross Profit $2.5M $4.3M $6.7M $6.7M $6.5M
Gross Profit Margin 32.69% 19.99% 28.2% 27.51% 26.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $30.3M $11.7M $1.3M $369K --
Operating Expenses $3.1M $3.7M $4M $3.8M $3.9M
Operating Income -$593K $664K $2.7M $2.9M $2.5M
 
Net Interest Expenses $1.5M $5.1M $5.6M $5.7M $5.9M
EBT. Incl. Unusual Items $28.2M $7.3M -$1.6M -$2.5M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31K $178K -$122K -$310K $2K
Net Income to Company $28.1M $7.1M -$1.5M -$2.2M -$2.7M
 
Minority Interest in Earnings $35K $35K $34K $38K $39K
Net Income to Common Excl Extra Items $28.1M $7.1M -$1.5M -$2.2M -$2.7M
 
Basic EPS (Cont. Ops) $1.55 $0.37 -$0.09 -$0.12 -$0.14
Diluted EPS (Cont. Ops) $1.54 $0.37 -$0.09 -$0.12 -$0.14
Weighted Average Basic Share $17.3M $17.9M $17.9M $17.8M $18M
Weighted Average Diluted Share $17.3M $18M $17.9M $17.8M $18M
 
EBITDA $1.2M $8.8M $9.3M $9.4M $9.2M
EBIT -$593K $664K $2.7M $2.9M $2.5M
 
Revenue (Reported) $7.7M $21.7M $23.9M $24.4M $24.4M
Operating Income (Reported) -$593K $664K $2.7M $2.9M $2.5M
Operating Income (Adjusted) -$593K $664K $2.7M $2.9M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.8M $58.1M $92.8M $95.2M $96.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19M $44.9M $72M $68.7M $70.2M
Gross Profit $9.8M $13.2M $20.9M $26.5M $26.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $36.2M $66.9M $18.3M $1.6M --
Operating Expenses $12M $14.1M $15.7M $15.3M $15.8M
Operating Income -$2.3M -$861K $5.1M $11.2M $10.6M
 
Net Interest Expenses $1.5M $11.9M $22.1M $22.4M $23.1M
EBT. Incl. Unusual Items $27.4M $54.1M $1.4M -$9.6M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $211K $1M -$150K -$248K $191K
Net Income to Company $27.2M $53.1M $1.5M -$9.3M -$9.5M
 
Minority Interest in Earnings $135K $141K $143K $145K $172K
Net Income to Common Excl Extra Items $27.2M $53.1M $1.5M -$9.3M -$9.5M
 
Basic EPS (Cont. Ops) $1.47 $2.84 $0.06 -$0.60 -$0.53
Diluted EPS (Cont. Ops) $1.46 $2.83 $0.06 -$0.60 -$0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1M $19.2M $35.3M $37M $36.9M
EBIT -$2.3M -$861K $5.1M $11.2M $10.6M
 
Revenue (Reported) $28.8M $58.1M $92.8M $95.2M $96.7M
Operating Income (Reported) -$2.3M -$861K $5.1M $11.2M $10.6M
Operating Income (Adjusted) -$2.3M -$861K $5.1M $11.2M $10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.8M $47.8M $70.1M $71.7M $72.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4M $37.1M $53.7M $52M $52.7M
Gross Profit $7.3M $10.7M $16.4M $19.6M $20M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $37.5M $65.4M $17.8M $986K $969K
Operating Expenses $9.4M $10.8M $11.9M $11.8M $11.8M
Operating Income -$2M -$105K $4.5M $7.9M $8.2M
 
Net Interest Expenses $1.5M $10M $16.6M $16.8M $17.3M
EBT. Incl. Unusual Items $30.6M $55.3M $5.7M -$7.9M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $155K $976K $5K -$297K $120K
Net Income to Company $30.5M $54.3M $5.7M -$7.6M -$7.5M
 
Minority Interest in Earnings $102K $107K $106K $109K $126K
Net Income to Common Excl Extra Items $30.5M $54.3M $5.7M -$7.6M -$7.5M
 
Basic EPS (Cont. Ops) $1.67 $2.91 $0.29 -$0.43 -$0.42
Diluted EPS (Cont. Ops) $1.67 $2.90 $0.28 -$0.43 -$0.42
Weighted Average Basic Share $52.3M $53.2M $54.1M $53.2M $54M
Weighted Average Diluted Share $52.3M $53.4M $54.1M $53.2M $54M
 
EBITDA $2.7M $16.7M $26.6M $27.3M $28M
EBIT -$2M -$105K $4.5M $7.9M $8.2M
 
Revenue (Reported) $21.8M $47.8M $70.1M $71.7M $72.7M
Operating Income (Reported) -$2M -$105K $4.5M $7.9M $8.2M
Operating Income (Adjusted) -$2M -$105K $4.5M $7.9M $8.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.7M $38.9M $21.2M $24.1M $31.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $28.7M $43.3M $21.2M $24.1M $31.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $169.5M $112.3M $42.6M $34.2M $31.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.4M $10.3M $17.3M $15.7M $17.5M
Total Assets $365.7M $459.5M $732.6M $710M $713.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.8M $58.7M $45.7M $45.5M $41.9M
 
Long-Term Debt $144.2M $197.9M $436.9M $442.6M $466.6M
Capital Leases -- -- -- -- --
Total Liabilities $188.1M $256.6M $482.5M $481.5M $508.5M
 
Common Stock $164K $173K $180K $175K $179K
Other Common Equity Adj -$19K -- -- -- --
Common Equity $177.8M $203M $250.1M $228.5M $205M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$84K -$5K -$18K -$15K -$55K
Total Equity $177.7M $203M $250.1M $228.4M $204.9M
 
Total Liabilities and Equity $365.7M $459.5M $732.6M $710M $713.5M
Cash and Short Terms $28.7M $38.9M $21.2M $24.1M $31.1M
Total Debt $167.5M $237M $459.9M $459.6M $483.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $37.2M $22.7M $28.9M $45.8M $26M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $37.2M $22.7M $28.9M $45.8M $26M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $128.5M $43.8M $34.5M $31.6M $58.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.8M $21.5M $17.8M $19M --
Total Assets $398M $743.7M $721.1M $717.7M $714.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.5M $23.9M $24.3M $23.7M $29M
 
Long-Term Debt $171.3M $462.7M $460.1M $484.3M $498.2M
Capital Leases -- -- -- -- --
Total Liabilities $191.8M $486.5M $484.3M $508M $527.5M
 
Common Stock $173K $180K $177K $178K $180K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21K -$17K $9K -$101K -$86K
Total Equity $206.3M $257.1M $236.8M $209.8M $186.7M
 
Total Liabilities and Equity $398M $743.7M $721.1M $717.7M $714.2M
Cash and Short Terms $37.2M $22.7M $28.9M $45.8M $26M
Total Debt $171.3M $462.7M $460.1M $484.3M $498.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.7M $29.3M $50.1M $4M -$9.6M
Depreciation & Amoritzation $6.7M $8M $24.8M $28.5M $25.9M
Stock-Based Compensation $1.8M $2.9M $4.5M $4.8M $4.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $13.5M $61.5M $106.7M $45.3M $28.9M
 
Capital Expenditures $887K $1.3M $6.3M $9.6M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.4M -$84.1M -$107M -$9M -$23.6M
 
Dividends Paid (Ex Special Dividend) $15.1M $15.8M $17.9M $18.9M $18.6M
Special Dividend Paid
Long-Term Debt Issued $5M $89.7M $62M $21.2M $27.4M
Long-Term Debt Repaid -$8M -$50.3M -$67.9M -$22.3M -$3.9M
Repurchase of Common Stock $616K -- -- $14.4M $3.5M
Other Financing Activities -$118K -$379K $428K $2.2M $2.2M
Cash From Financing -$6.8M $32.9M -$13.4M -$32.2M $3.6M
 
Beginning Cash (CF) $28.7M $38.9M $21.2M $24.1M $31.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M $10.2M -$13.7M $4.1M $8.8M
Ending Cash (CF) $25M $49.2M $7.4M $28.2M $39.9M
 
Levered Free Cash Flow $12.6M $60.2M $100.4M $35.7M $22.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.1M $7.1M -$1.5M -$2.2M -$2.7M
Depreciation & Amoritzation $1.8M $8.2M $6.5M $6.5M $6.6M
Stock-Based Compensation $842K $1.2M $1.5M $1.2M $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $53.1M -$535.4M $8.4M $9.9M $10M
 
Capital Expenditures $200K $2.3M $2.6M $1.6M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.1M -$65.2M -$1.6M -$1.6M -$20.1M
 
Dividends Paid (Ex Special Dividend) $4.2M $4.7M $4.7M $4.7M $4.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $22M -- $27.4M --
Long-Term Debt Repaid -$33.3M -$15.7M -$814K -$946K --
Repurchase of Common Stock -- -- $5M $115K --
Other Financing Activities -- $155K $642K -$340K --
Cash From Financing -$36.4M $5.6M -$9.9M $21.3M $12M
 
Beginning Cash (CF) $37.2M $22.7M $28.9M $45.8M $26M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.4M -$39.1M -$3.3M $29.7M $1.9M
Ending Cash (CF) $31.7M -$16.4M $25.6M $75.5M $27.9M
 
Levered Free Cash Flow $52.9M -$537.8M $5.9M $8.4M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.2M $53.1M $1.5M -$9.3M -$9.5M
Depreciation & Amoritzation $6.3M $20.1M $30.1M $25.8M $26.3M
Stock-Based Compensation $2.4M $4.2M $5.4M $4.3M $4.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $62.8M $101.3M $47.3M $27.2M $29.2M
 
Capital Expenditures $987K $4.7M $9.6M $7.2M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.7M -$195.5M -$5.1M -$7.5M -$42.8M
 
Dividends Paid (Ex Special Dividend) $15.6M $17.1M $19M $18.6M $18.8M
Special Dividend Paid
Long-Term Debt Issued -- $130.6M $42.2M $27.4M --
Long-Term Debt Repaid -$49.9M -$44.4M -$46.1M -$3.7M --
Repurchase of Common Stock -- -- $10.8M $6.9M $2.6M
Other Financing Activities -- -- $2M $2.3M --
Cash From Financing -$57.1M $79.8M -$31.7M $414K -$5.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.4M -$14.4M $10.2M $20.3M -$19.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $61.8M $96.7M $37.7M $20M $21.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.5M $54.3M $5.7M -$7.6M -$7.5M
Depreciation & Amoritzation $4.7M $16.8M $22.1M $19.4M $19.7M
Stock-Based Compensation $1.9M $3.2M $4.1M $3.6M $3.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $58.1M $97.9M $38.5M $20.4M $20.7M
 
Capital Expenditures $794K $4.2M $7.4M $4.9M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.9M -$108.5M -$6.6M -$5.1M -$24.3M
 
Dividends Paid (Ex Special Dividend) $11.8M $13.1M $14.3M $13.9M $14.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $41M $21.2M $27.4M --
Long-Term Debt Repaid -$49.1M -$43.2M -$21.4M -$2.8M -$2.2M
Repurchase of Common Stock -- -- $10.8M $3.3M $2.4M
Other Financing Activities -$38K -$169K $1.4M $1.4M $1.5M
Cash From Financing -$52.5M -$5.6M -$23.9M $8.7M -$517K
 
Beginning Cash (CF) $107.7M $120.8M $77.1M $87.2M $79.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.5M -$16.2M $7.7M $24M -$4.1M
Ending Cash (CF) $116.1M $104.6M $84.9M $111.1M $75.8M
 
Levered Free Cash Flow $57.3M $93.8M $31.1M $15.4M $14.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock