Financhill
Buy
85

BNS Quote, Financials, Valuation and Earnings

Last price:
$74.06
Seasonality move :
0.6%
Day range:
$73.85 - $74.41
52-week range:
$44.09 - $73.89
Dividend yield:
4.15%
P/E ratio:
18.34x
P/S ratio:
1.79x
P/B ratio:
1.67x
Volume:
1.6M
Avg. volume:
1.9M
1-year change:
38.21%
Market cap:
$91.6B
Revenue:
$51.6B
EPS (TTM):
$4.04
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $30.3B $35.5B $51.7B $55.1B $51.6B
Revenue Growth (YoY) -4.58% 17.02% 45.62% 6.53% -6.28%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $333M -$222.9M $367.6M -$64.7M --
Operating Expenses -$9.3B -$9.2B -$6.4B -$6.5B -$6.4B
Operating Income $9.3B $9.2B $6.4B $6.5B $6.4B
 
Net Interest Expenses $143.1M $209.6M $349.2M $360M $274.9M
EBT. Incl. Unusual Items $9.9B $9.8B $7.1B $7.1B $7.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $2.1B $1.6B $1.5B $2B
Net Income to Company $7.9B $7.9B $5.5B $5.8B --
 
Minority Interest in Earnings $263.2M $200.3M $83M $98.4M -$22.1M
Net Income to Common Excl Extra Items $7.9B $7.9B $5.5B $5.8B $5.5B
 
Basic EPS (Cont. Ops) $6.15 $6.25 $4.29 $4.37 $4.17
Diluted EPS (Cont. Ops) $6.12 $6.23 $4.26 $4.34 $4.05
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $16.3B $21.8B $35.6B $38.3B $32.8B
 
Revenue (Reported) $30.3B $35.5B $51.7B $55.1B $51.6B
Operating Income (Reported) $9.3B $9.2B $6.4B $6.5B $6.4B
Operating Income (Adjusted) $16.3B $21.8B $35.6B $38.3B $32.8B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $7.5B $10.7B $13.6B $13.7B $13B
Revenue Growth (YoY) 1.94% 43% 27.4% 0.55% -5.04%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $66M -$217.9M $269.4M $17.6M --
Operating Expenses -$2.4B -$1.7B -$907.4M -$1.4B -$1.8B
Operating Income $2.4B $1.7B $907.4M $1.4B $1.8B
 
Net Interest Expenses $36.6M $69.9M $98M $82M $64.9M
EBT. Incl. Unusual Items $2.5B $1.9B $1.1B $1.6B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $548.1M $357M $99.4M $374.2M $472.7M
Net Income to Company $1.9B $1.6B $956M $1.3B --
 
Minority Interest in Earnings $55.7M $28.6M $22.8M $34.4M -$9.4M
Net Income to Common Excl Extra Items $2B $1.6B $997.3M $1.2B $1.6B
 
Basic EPS (Cont. Ops) $1.58 $1.23 $0.74 $0.90 $1.22
Diluted EPS (Cont. Ops) $1.57 $1.19 $0.74 $0.90 $1.19
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $4.1B $6.8B $8.8B $9.2B $8.2B
 
Revenue (Reported) $7.5B $10.7B $13.6B $13.7B $13B
Operating Income (Reported) $2.4B $1.7B $907.4M $1.4B $1.8B
Operating Income (Adjusted) $4.1B $6.8B $8.8B $9.2B $8.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $30.3B $35.7B $51.8B $55.1B $51.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $320.4M -$215.5M $365.8M -$64M --
Operating Expenses -$9.3B -$9.2B -$6.4B -$6.5B -$6.4B
Operating Income $9.3B $9.2B $6.4B $6.5B $6.4B
 
Net Interest Expenses $143M $208.7M $349.2M $360.1M $274.7M
EBT. Incl. Unusual Items $9.9B $9.9B $7.1B $7.1B $7.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $2.2B $1.6B $1.5B $2B
Net Income to Company $7.9B $7.9B $5.5B $5.8B --
 
Minority Interest in Earnings $263M $201.6M $83.7M $98.3M -$20.1M
Net Income to Common Excl Extra Items $7.9B $7.9B $5.5B $5.8B $5.5B
 
Basic EPS (Cont. Ops) $6.15 $6.27 $4.30 $4.37 $4.18
Diluted EPS (Cont. Ops) $6.13 $6.19 $4.26 $4.32 $4.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $16.3B $21.8B $35.7B $38.3B $32.8B
 
Revenue (Reported) $30.3B $35.7B $51.8B $55.1B $51.6B
Operating Income (Reported) $9.3B $9.2B $6.4B $6.5B $6.4B
Operating Income (Adjusted) $16.3B $21.8B $35.7B $38.3B $32.8B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $35.7B $51.8B $55.1B $51.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$215.5M $365.8M -$64M -$952.7M --
Operating Expenses -$9.2B -$6.4B -$6.5B -$6.4B --
Operating Income $9.2B $6.4B $6.5B $6.4B --
 
Net Interest Expenses $208.7M $349.2M $360.1M $274.7M --
EBT. Incl. Unusual Items $9.9B $7.1B $7.1B $7.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $1.6B $1.5B $2B --
Net Income to Company $7.9B $5.5B $5.8B $2.1B --
 
Minority Interest in Earnings $201.6M $83.7M $98.3M -$20.1M --
Net Income to Common Excl Extra Items $7.9B $5.5B $5.8B $5.5B --
 
Basic EPS (Cont. Ops) $6.27 $4.30 $4.37 $4.18 --
Diluted EPS (Cont. Ops) $6.19 $4.26 $4.32 $4.04 --
Weighted Average Basic Share $4.8B $4.8B $4.9B $5B --
Weighted Average Diluted Share $4.8B $4.8B $4.9B $5B --
 
EBITDA -- -- -- -- --
EBIT $21.8B $35.7B $38.3B $32.8B --
 
Revenue (Reported) $35.7B $51.8B $55.1B $51.6B --
Operating Income (Reported) $9.2B $6.4B $6.5B $6.4B --
Operating Income (Adjusted) $21.8B $35.7B $38.3B $32.8B --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $7.8B $8.1B $7.3B $6.7B $7.3B
Short Term Investments $27.2B $39.2B $36.5B $31.9B --
Accounts Receivable, Net $3.5B $4B $5.3B $5.4B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $313.3B $314.9B $342.4B $316.7B $338.7B
 
Property Plant And Equipment $4.5B $4.2B $4.1B $3.8B $3.5B
Long-Term Investments $36.2B $10.9B $12.1B $9B $12.2B
Goodwill $7.1B $6.5B $6.6B $6.4B --
Other Intangibles $6.3B $5.8B $5.8B $5.7B --
Other Long-Term Assets -- -- -- -- --
Total Assets $955.9B $989.3B $1T $1T $1T
 
Accounts Payable $772.9M $1.4B $1.1B $572.5M $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $165.4M $10.5B $10.3B $14.9B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $519B $500.9B $844.4B $518B $553.3B
 
Long-Term Debt $33B $36.1B $46B $31.8B $24B
Capital Leases -- -- -- -- --
Total Liabilities $897.1B $934.5B $959.8B $952.7B $978.8B
 
Common Stock $14.9B $13.7B $14.5B $15.8B $15.7B
Other Common Equity Adj -$4.1B -$5.4B -$5.1B -$4.5B --
Common Equity $52.2B $47.8B $49.5B $52.8B $54.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.1B $1.2B $1.2B $1.2B
Total Equity $58.8B $54.8B $56.6B $60.3B $63.2B
 
Total Liabilities and Equity $955.9B $989.3B $1T $1T $1T
Cash and Short Terms $96.9B $87.7B $101.8B $77.8B --
Total Debt $33B $36.4B $46.3B $32.1B $25.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $7.8B $8.1B $7.3B $6.7B $7.3B
Short Term Investments $27.2B $39.2B $36.5B $31.9B --
Accounts Receivable, Net $3.5B $4B $5.3B $5.4B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $313.3B $314.9B $342.4B $316.7B $338.7B
 
Property Plant And Equipment $4.5B $4.2B $4.1B $3.8B $3.5B
Long-Term Investments $36.2B $10.9B $12.1B $9B $12.2B
Goodwill $7.1B $6.5B $6.6B $6.4B --
Other Intangibles $6.3B $5.8B $5.8B $5.7B --
Other Long-Term Assets -- -- -- -- --
Total Assets $955.9B $989.3B $1T $1T $1T
 
Accounts Payable $772.9M $1.4B $1.1B $572.5M $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $165.4M $10.5B $10.3B $14.9B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $519B $500.9B $844.4B $518B $553.3B
 
Long-Term Debt $33B $36.1B $46B $31.8B $24B
Capital Leases -- -- -- -- --
Total Liabilities $897.1B $934.5B $959.8B $952.7B $978.8B
 
Common Stock $14.9B $13.7B $14.5B $15.8B $15.7B
Other Common Equity Adj -$4.1B -$5.4B -$5.1B -$4.5B --
Common Equity -- -- -- -- --
Total Preferred Equity $598.7M $794.9M -- $3.3M --
Minority Interest, Total $1.7B $1.1B $1.2B $1.2B $1.2B
Total Equity $58.8B $54.8B $56.6B $60.3B $63.2B
 
Total Liabilities and Equity $955.9B $989.3B $1T $1T $1T
Cash and Short Terms $96.9B $87.7B $101.8B $77.8B --
Total Debt $33B $36.4B $46.3B $32.1B $25.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $7.9B $7.9B $5.5B $5.8B --
Depreciation & Amoritzation $1.2B $1.2B $1.3B $1.3B $1.1B
Stock-Based Compensation $5.6M $7.8M $10.4M $9.6M $10.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $14.4B $8.7B $8.5B $9.2B $7.5B
 
Capital Expenditures $367.3M $443.3M $327.7M $359.2M $247.8M
Cash Acquisitions $570M $426.3M -- -- $1.9B
Cash From Investing -$69.3B -$87.2B -$33.5B -$23.7B -$13.6B
 
Dividends Paid (Ex Special Dividend) $3.7B $4B $4B $4.2B $4.2B
Special Dividend Paid
Long-Term Debt Issued -- $2.6B $1.1B $734.8M --
Long-Term Debt Repaid -$869.6M -$1.2B -$298.6M -$2.6B --
Repurchase of Common Stock $1B $2.6B -- $220.4M $1.8B
Other Financing Activities $1.5B -$393M $155.6M -$2.4B --
Cash From Financing $54.1B $79.3B $24.2B $14B $6.6B
 
Beginning Cash (CF) $8.8B $7.5B $8.2B $7.5B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B $1.1B -$661.4M -$563.5M $607M
Ending Cash (CF) $7.7B $8.6B $7.5B $6.9B --
 
Levered Free Cash Flow $14.1B $8.2B $8.2B $8.8B $7.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.9B $1.6B $956M $1.3B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $795.5K $751.5K $1.3M $1.5M $1.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.5B $3.6B $2.7B $6.1B $5.6B
 
Capital Expenditures $151.9M $133M $109M $88.6M $106.7M
Cash Acquisitions $39.8M -$124M -- -- -$18.8M
Cash From Investing -$21.2B -$16.3B $8.7B -$7.7B -$19.5B
 
Dividends Paid (Ex Special Dividend) $933.1M $1B $969.8M $1B $1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1M $71.1M $4.7M --
Long-Term Debt Repaid -$62.3M -$72.7M -$111.4M -$68.5M --
Repurchase of Common Stock -- $96.2M -- -- $458.2M
Other Financing Activities $950.9M -$624.4M -$32.3M $141.7M --
Cash From Financing $18.7B $13.7B -$13.3B $1.7B $12.7B
 
Beginning Cash (CF) $7B $7.3B $9.5B $6.8B --
Foreign Exchange Rate Adjustment -$76.4M $229.2M $72.5M -$27.1M $131.1M
Additions / Reductions $906.9M $1.2B -$1.8B $112M -$1.1B
Ending Cash (CF) $7.7B $8.6B $7.5B $6.9B --
 
Levered Free Cash Flow $3.4B $3.5B $2.6B $6B $5.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $7.9B $7.9B $5.5B $5.8B --
Depreciation & Amoritzation $1.2B $1.2B $1.3B $1.3B --
Stock-Based Compensation $5.5M $7.8M $10.2M $9.6M $10.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $14.4B $8.7B $8.4B $9.2B $7.6B
 
Capital Expenditures $368.1M $441.7M $324.7M $359.3M $250M
Cash Acquisitions $578.8M -- -- -- $1.9B
Cash From Investing -$69.2B -$87.7B -$33.1B -$23.7B -$13.7B
 
Dividends Paid (Ex Special Dividend) $3.7B $4B $4B $4.2B $4.2B
Special Dividend Paid
Long-Term Debt Issued -- $2.6B $1.1B $734.8M --
Long-Term Debt Repaid -$869.6M -$1.2B -$298.6M -$2.6B --
Repurchase of Common Stock $1B $2.7B -- $221.9M $1.9B
Other Financing Activities $1.5B -$393M $155.6M -$2.4B --
Cash From Financing $54.1B $79.9B $23.9B $14B $6.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B $1B -$637.1M -$565.2M $612.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14B $8.2B $8.1B $8.9B $7.3B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders $7.9B $5.5B $5.8B $2.1B --
Depreciation & Amoritzation $296.1M $301.1M $311.4M $560.1M --
Stock-Based Compensation $7.8M $10.2M $9.6M $10.8M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.7B $8.4B $9.2B $7.6B --
 
Capital Expenditures $441.7M $324.7M $359.3M $250M --
Cash Acquisitions -$75.8M -- -- $1.9B --
Cash From Investing -$87.7B -$33.1B -$23.7B -$13.7B --
 
Dividends Paid (Ex Special Dividend) $4B $4B $4.2B $4.2B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $1.1B $734.8M -- --
Long-Term Debt Repaid -$1.2B -$298.6M -$2.6B -$104.6M --
Repurchase of Common Stock $2.7B -- $221.9M $1.9B --
Other Financing Activities -$393M $155.6M -$2.4B -$705M --
Cash From Financing $79.9B $23.9B $14B $6.6B --
 
Beginning Cash (CF) $31.7B $30.7B $28.3B $13.5B --
Foreign Exchange Rate Adjustment $227.9M $137.3M -$96.9M $131.9M --
Additions / Reductions $1B -$637.1M -$565.2M $612.6M --
Ending Cash (CF) $32.6B $30B $27.7B $14.5B --
 
Levered Free Cash Flow $8.2B $8.1B $8.9B $7.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock