Financhill
Sell
40

BLDR Quote, Financials, Valuation and Earnings

Last price:
$104.02
Seasonality move :
12.44%
Day range:
$101.80 - $103.67
52-week range:
$94.35 - $175.12
Dividend yield:
0%
P/E ratio:
19.54x
P/S ratio:
0.74x
P/B ratio:
2.63x
Volume:
1.2M
Avg. volume:
2.2M
1-year change:
-31.09%
Market cap:
$11.4B
Revenue:
$16.4B
EPS (TTM):
$5.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.6B $19.9B $22.7B $17.1B $16.4B
Revenue Growth (YoY) 17.56% 132.44% 14.24% -24.77% -4.08%
 
Cost of Revenues $6.3B $14.2B $15.1B $11.2B $11.2B
Gross Profit $2.2B $5.7B $7.6B $5.9B $5.2B
Gross Profit Margin 25.97% 28.68% 33.44% 34.24% 31.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $3.5B $4B $3.8B $3.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $3.3B $3.8B $3.7B $3.6B
Operating Income $543.9M $2.4B $3.8B $2.2B $1.6B
 
Net Interest Expenses $135.7M $128.8M $171M $192.1M $207.7M
EBT. Incl. Unusual Items $408.2M $2.3B $3.6B $2B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.6M $526.1M $822.5M $443.6M $309.6M
Net Income to Company $313.5M $1.7B $2.7B $1.5B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $313.5M $1.7B $2.7B $1.5B $1.1B
 
Basic EPS (Cont. Ops) $2.69 $8.55 $16.98 $12.06 $9.13
Diluted EPS (Cont. Ops) $2.66 $8.48 $16.82 $11.94 $9.06
Weighted Average Basic Share $116.6M $201.8M $162M $127.8M $118M
Weighted Average Diluted Share $117.9M $203.5M $163.5M $129M $119M
 
EBITDA $660.4M $3B $4.3B $2.7B $2.2B
EBIT $543.9M $2.4B $3.8B $2.2B $1.6B
 
Revenue (Reported) $8.6B $19.9B $22.7B $17.1B $16.4B
Operating Income (Reported) $543.9M $2.4B $3.8B $2.2B $1.6B
Operating Income (Adjusted) $543.9M $2.4B $3.8B $2.2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5B $5.8B $4.5B $4.2B $3.9B
Revenue Growth (YoY) 139.98% 4.59% -21.3% -6.66% -6.88%
 
Cost of Revenues $3.8B $3.7B $3B $2.8B $2.7B
Gross Profit $1.7B $2B $1.6B $1.4B $1.2B
Gross Profit Margin 30.42% 34.97% 34.87% 32.76% 30.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $875M $1B $939.5M $958.3M $970.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $805.5M $1B $939.5M $958.3M $970.7M
Operating Income $870.2M $1B $641.6M $428M $228.8M
 
Net Interest Expenses $36M $16.7M $50.2M $54.3M $69.3M
EBT. Incl. Unusual Items $801.5M $970.4M $591.4M $373.8M $159.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $188.3M $232.4M $140M $89M $37.1M
Net Income to Company $613.1M $738M $451.5M $284.8M $122.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $613.1M $738M $451.5M $284.8M $122.4M
 
Basic EPS (Cont. Ops) $3.00 $4.75 $3.62 $2.45 $1.11
Diluted EPS (Cont. Ops) $2.98 $4.72 $3.59 $2.44 $1.10
Weighted Average Basic Share $204.3M $155.3M $124.6M $116.2M $110.5M
Weighted Average Diluted Share $205.6M $156.5M $125.8M $116.9M $110.9M
 
EBITDA $1B $1.1B $782.2M $569.7M $376.3M
EBIT $870.2M $1B $641.6M $428M $228.8M
 
Revenue (Reported) $5.5B $5.8B $4.5B $4.2B $3.9B
Operating Income (Reported) $870.2M $1B $641.6M $428M $228.8M
Operating Income (Adjusted) $870.2M $1B $641.6M $428M $228.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.8B $23B $17.3B $16.7B $15.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.9B $15.3B $11.3B $11.1B $10.8B
Gross Profit $4.9B $7.7B $6B $5.6B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $3.9B $3.8B $3.8B $3.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $3.8B $3.8B $3.8B $3.8B
Operating Income $2B $3.9B $2.2B $1.8B $1B
 
Net Interest Expenses $119.5M $165.5M $187.6M $201.4M $259.2M
EBT. Incl. Unusual Items $1.9B $3.7B $2B $1.6B $769.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $432.2M $862.3M $450M $341.8M $175.4M
Net Income to Company $1.4B $2.8B $1.6B $1.2B $594M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $2.8B $1.6B $1.2B $593.9M
 
Basic EPS (Cont. Ops) $7.44 $16.49 $11.89 $10.32 $5.28
Diluted EPS (Cont. Ops) $7.38 $16.34 $11.78 $10.23 $5.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.4B $4.4B $2.8B $2.3B $1.6B
EBIT $2B $3.9B $2.2B $1.8B $1B
 
Revenue (Reported) $17.8B $23B $17.3B $16.7B $15.7B
Operating Income (Reported) $2B $3.9B $2.2B $1.8B $1B
Operating Income (Adjusted) $2B $3.9B $2.2B $1.8B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.3B $18.4B $12.9B $12.6B $11.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.9B $12.1B $8.4B $8.4B $8.2B
Gross Profit $4.3B $6.3B $4.5B $4.1B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $3B $2.9B $2.9B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $3B $2.9B $2.9B $2.9B
Operating Income $1.8B $3.2B $1.7B $1.3B $724.5M
 
Net Interest Expenses $95.6M $128.7M $145.3M $154.6M $206.1M
EBT. Incl. Unusual Items $1.7B $3.1B $1.5B $1.1B $518.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $387.1M $723.2M $350.7M $248.8M $114.6M
Net Income to Company $1.3B $2.4B $1.2B $887.7M $403.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $2.4B $1.2B $887.7M $403.7M
 
Basic EPS (Cont. Ops) $6.24 $14.16 $9.25 $7.46 $3.62
Diluted EPS (Cont. Ops) $6.20 $14.03 $9.16 $7.40 $3.61
Weighted Average Basic Share $618M $502.8M $388.6M $357.4M $335.1M
Weighted Average Diluted Share $622.6M $507.6M $392.3M $360.4M $336.5M
 
EBITDA $2.2B $3.6B $2.1B $1.7B $1.2B
EBIT $1.8B $3.2B $1.7B $1.3B $724.5M
 
Revenue (Reported) $15.3B $18.4B $12.9B $12.6B $11.8B
Operating Income (Reported) $1.8B $3.2B $1.7B $1.3B $724.5M
Operating Income (Adjusted) $1.8B $3.2B $1.7B $1.3B $724.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $423.8M $42.6M $80.4M $66.2M $153.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $822.8M $1.9B $1.6B $1.6B $1.3B
Inventory $784.5M $1.6B $1.4B $1.2B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.9M $128M $124.2M $113.4M $116.7M
Total Current Assets $2.2B $4B $3.5B $3.3B $3.1B
 
Property Plant And Equipment $1B $1.8B $2.1B $2.3B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $785.3M $3.3B $3.5B $3.6B $3.7B
Other Intangibles $119.9M $1.6B $1.6B $1.3B $1.1B
Other Long-Term Assets $21.1M $29.2M $36.4M $38M $103.7M
Total Assets $4.2B $10.7B $10.6B $10.7B $10.8B
 
Accounts Payable $600.4M $1.1B $803.5M $881.4M $868.1M
Accrued Expenses $229.5M $569.8M $582.3M $551.4M $458.2M
Current Portion Of Long-Term Debt $27.3M $3.7M $6.4M $3.6M $3.5M
Current Portion Of Capital Lease Obligations $61.6M $96.7M $100.8M $98.2M $103.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $2.1B $1.8B $1.9B $1.8B
 
Long-Term Debt $1.6B $3.3B $3.4B $3.6B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $3B $5.9B $5.6B $6B $6.5B
 
Common Stock $1.2M $1.8M $1.4M $1.2M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2B $4.8B $5B $4.7B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $4.8B $5B $4.7B $4.3B
 
Total Liabilities and Equity $4.2B $10.7B $10.6B $10.7B $10.8B
Cash and Short Terms $423.8M $42.6M $80.4M $66.2M $153.6M
Total Debt $1.6B $3.3B $3.4B $3.6B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $224.7M $85M $88.1M $328.1M $296.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.2B $1.8B $1.6B $1.4B
Inventory $1.6B $1.8B $1.3B $1.2B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $88.4M $142.3M $101M $109.2M --
Total Current Assets $4.2B $4.4B $3.6B $3.5B $3.3B
 
Property Plant And Equipment $1.8B $2B $2.3B $2.5B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill $3.1B $3.5B $3.5B $3.6B --
Other Intangibles $1.6B $1.6B $1.3B $1.1B --
Other Long-Term Assets $26M $35.2M $40.1M $89.4M --
Total Assets $10.8B $11.5B $10.7B $10.9B $11.4B
 
Accounts Payable $1B $1.1B $1B $1B $960.9M
Accrued Expenses $522.1M $670.7M $537.2M $554.1M --
Current Portion Of Long-Term Debt $3.8M $3.8M $3.9M $3.6M --
Current Portion Of Capital Lease Obligations $94.7M $101M $98.2M $101.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $2.3B $2B $2B $1.8B
 
Long-Term Debt $2.8B $3.6B $3.8B $4.2B $5B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $6.3B $6.2B $6.4B $7.1B
 
Common Stock $2M $1.5M $1.2M $1.2M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5B $5.2B $4.6B $4.4B $4.3B
 
Total Liabilities and Equity $10.8B $11.5B $10.7B $10.9B $11.4B
Cash and Short Terms $224.7M $85M $88.1M $328.1M $296.2M
Total Debt $2.9B $3.6B $3.8B $4.2B $5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $313.5M $1.7B $2.7B $1.5B $1.1B
Depreciation & Amoritzation $116.6M $547.4M $497.1M $558.3M $561.9M
Stock-Based Compensation $17M $31.5M $31.3M $48.5M $63.1M
Change in Accounts Receivable -$264.3M -$557.2M $405.3M $5.4M $264.2M
Change in Inventories -$220.1M -$282.2M $271.9M $231.5M $51.5M
Cash From Operations $260.1M $1.7B $3.6B $2.3B $1.9B
 
Capital Expenditures $112.1M $227.9M $340.2M $476.3M $380.6M
Cash Acquisitions -$32.6M $1.2B $628M $238.7M $336.5M
Cash From Investing -$136.2M -$1.3B -$957.5M -$668.3M -$710.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.8B $4.1B $6.9B $5.1B $2B
Long-Term Debt Repaid -$1.5B -$3.2B -$6.8B -$4.9B -$1.4B
Repurchase of Common Stock -$4.2M $1.7B $2.6B $1.8B $1.5B
Other Financing Activities -$36.5M -$24.4M -$71.8M -$37.1M -$90M
Cash From Financing $285.9M -$780.1M -$2.6B -$1.7B -$1.1B
 
Beginning Cash (CF) $14.1M $42.6M $80.4M $66.2M $153.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $409.7M -$381.2M $37.8M -$14.3M $87.5M
Ending Cash (CF) $423.8M -$338.6M $118.3M $51.9M $241.1M
 
Levered Free Cash Flow $148M $1.5B $3.3B $1.8B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $613.1M $738M $451.5M $284.8M $122.4M
Depreciation & Amoritzation $139.9M $125.7M $140.6M $141.7M $147.5M
Stock-Based Compensation $6.4M $8.5M $12.1M $17.3M $16.4M
Change in Accounts Receivable $110.6M $576.2M $3.5M $141.3M $44.1M
Change in Inventories $519.2M $357.6M $38.3M $96.6M $134.1M
Cash From Operations $1.1B $1.5B $649.5M $730M $547.7M
 
Capital Expenditures $61.9M $85.7M $145.5M $99.6M $85.8M
Cash Acquisitions $648.3M $426.6M $52.3M $123.9M $19M
Cash From Investing -$799.1M -$510.2M -$164.3M -$219.3M -$102.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $1.7B $1.2B $57M --
Long-Term Debt Repaid -$1.3B -$2.1B -$1.5B -$156.8M --
Repurchase of Common Stock $547.9M $685.8M $210.5M $153.2M $1K
Other Financing Activities -$13.7M -$981K -$75K -$5.1M --
Cash From Financing -$173.4M -$1.1B -$486.4M -$258.2M -$236.1M
 
Beginning Cash (CF) $224.7M $85M $88.1M $328.1M $296.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $134.5M -$81.2M -$1.2M $252.5M $209.1M
Ending Cash (CF) $359.2M $3.8M $86.9M $580.6M $505.3M
 
Levered Free Cash Flow $1B $1.4B $504M $630.4M $461.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $2.8B $1.6B $1.2B $594M
Depreciation & Amoritzation $430.8M $501.3M $557.8M $567.6M $576.6M
Stock-Based Compensation $30.2M $32.9M $40.2M $63.9M $59M
Change in Accounts Receivable -$785.4M $75.2M $346.1M $293.8M $169.3M
Change in Inventories -$351.5M -$23M $449.4M $163.2M $107.8M
Cash From Operations $1B $3.5B $2.7B $2.1B $1.4B
 
Capital Expenditures $188.8M $273M $511.5M $380.6M $374.2M
Cash Acquisitions $914.9M $927.9M $151.4M $352.6M $984.1M
Cash From Investing -$1B -$1.2B -$616.2M -$727.1M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.5B $7B $4.6B $3.1B --
Long-Term Debt Repaid -$3B -$6.2B -$4.4B -$2.7B --
Repurchase of Common Stock $565.6M $3.1B $2.3B $1.4B $777.8M
Other Financing Activities -$20.4M -$41.4M -$68.3M -$85.6M --
Cash From Financing -$113.8M -$2.4B -$2B -$1.1B -$88.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$116.2M -$139.8M $3.1M $240M -$31.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $819.4M $3.2B $2.2B $1.7B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $2.4B $1.2B $887.7M $403.7M
Depreciation & Amoritzation $401.5M $355.5M $416.1M $425.4M $440.1M
Stock-Based Compensation $25.3M $26.7M $35.5M $50.9M $46.8M
Change in Accounts Receivable -$756.5M -$124.1M -$183.2M $105.1M $10.2M
Change in Inventories -$321.1M -$61.9M $115.6M $47.3M $103.6M
Cash From Operations $903.2M $2.6B $1.7B $1.5B $1B
 
Capital Expenditures $160.2M $205.2M $376.6M $280.9M $274.5M
Cash Acquisitions $565.9M $619.6M $142.9M $256.9M $904.5M
Cash From Investing -$970.4M -$817.3M -$476.1M -$534.9M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4B $6.3B $4B $2B $4.6B
Long-Term Debt Repaid -$3B -$6B -$3.6B -$1.4B -$3.6B
Repurchase of Common Stock $530.2M $2B $1.6B $1.2B $414M
Other Financing Activities -$20.4M -$37.5M -$34M -$82.5M -$48.1M
Cash From Financing -$131.9M -$1.8B -$1.2B -$702.4M $283.4M
 
Beginning Cash (CF) $667.7M $533M $321.8M $1.1B $498.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$199.1M $42.4M $7.7M $261.9M $142.5M
Ending Cash (CF) $468.6M $575.3M $329.5M $1.4B $641.1M
 
Levered Free Cash Flow $743M $2.4B $1.3B $1.2B $746.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock