Financhill
Sell
14

BKKT Quote, Financials, Valuation and Earnings

Last price:
$10.80
Seasonality move :
-23.31%
Day range:
$10.10 - $10.89
52-week range:
$6.81 - $49.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.02x
P/B ratio:
2.27x
Volume:
868.1K
Avg. volume:
1.3M
1-year change:
-63.27%
Market cap:
$259.5M
Revenue:
$3.5B
EPS (TTM):
-$5.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $39.4M $56.2M $780.1M $3.5B
Revenue Growth (YoY) -- 30.74% 42.57% 1287.55% 347.39%
 
Cost of Revenues -- $16.2M $166.1M $834.5M $3.5B
Gross Profit -- $23.2M -$109.8M -$54.3M $3.5M
Gross Profit Margin -- 58.83% -195.35% -6.97% 0.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $50.5M $64M $68.4M $85.1M
Other Inc / (Exp) -$28.9M -$92.9M -$1.8B -$101.5M -$23.9M
Operating Expenses $1M $206.6M $67.5M $73.9M $87.2M
Operating Income -$1M -$183.4M -$177.3M -$128.2M -$83.7M
 
Net Interest Expenses -- $247K -- -- --
EBT. Incl. Unusual Items -$4.9M -$292.9M -$2B -$225.4M -$103.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $11.1M -$11.3M $444K $170K
Net Income to Company -$4.9M -$304M -$2B -$225.8M -$103.4M
 
Minority Interest in Earnings -- -$120.8M -$1.4B -$151M -$56.8M
Net Income to Common Excl Extra Items -$4.9M -$304M -$2B -$225.8M -$103.4M
 
Basic EPS (Cont. Ops) -$4.69 -$80.13 -$203.08 -$21.01 -$7.97
Diluted EPS (Cont. Ops) -$4.69 -$80.13 -$203.08 -$21.01 -$7.97
Weighted Average Basic Share $1M $2.3M $2.8M $3.6M $5.9M
Weighted Average Diluted Share $1M $2.3M $2.8M $3.6M $5.9M
 
EBITDA -$1M -$167.2M -$152M -$114.3M -$83.4M
EBIT -$1M -$183.4M -$177.3M -$128.2M -$83.7M
 
Revenue (Reported) -- $39.4M $56.2M $780.1M $3.5B
Operating Income (Reported) -$1M -$183.4M -$177.3M -$128.2M -$83.7M
Operating Income (Adjusted) -$1M -$183.4M -$177.3M -$128.2M -$83.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $13.2M $204.8M $316.3M $402.2M
Revenue Growth (YoY) -- 44.53% 1449.79% 54.48% 27.15%
 
Cost of Revenues -- $45.3M $218.7M $322.8M $405.1M
Gross Profit -- -$32.1M -$14M -$6.5M -$2.8M
Gross Profit Margin -- -243.19% -6.82% -2.05% -0.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $14.6M $15.6M $20.3M $16.8M
Other Inc / (Exp) -$643K -$1.5B -$22.5M $18.9M --
Operating Expenses $2.2M $14.6M $16.2M $17.6M $16.8M
Operating Income -$2.2M -$46.7M -$30.2M -$24.1M -$19.7M
 
Net Interest Expenses -- -- -- -- $50K
EBT. Incl. Unusual Items -$483.1K -$1.6B -$51.5M -$3.9M -$21.6M
Earnings of Discontinued Ops. -- -- -- -$1.2M -$1M
Income Tax Expense -- -$606K $231K -$113K -$25K
Net Income to Company -$483.1K -$1.6B -$51.8M -$6.3M -$23.2M
 
Minority Interest in Earnings -- -$1.1B -$34.4M -$2M -$7.7M
Net Income to Common Excl Extra Items -$483.1K -$1.6B -$51.7M -$3.8M -$21.6M
 
Basic EPS (Cont. Ops) -$0.47 -$152.80 -$4.74 -$0.45 -$1.15
Diluted EPS (Cont. Ops) -$0.47 -$152.80 -$4.74 -$0.45 -$1.15
Weighted Average Basic Share $1M $3.1M $3.7M $6.4M $13M
Weighted Average Diluted Share $1M $3.1M $3.7M $6.4M $13M
 
EBITDA -$2.2M -$39.5M -$25.5M -$24M -$19.5M
EBIT -$2.2M -$46.7M -$30.2M -$24.1M -$19.7M
 
Revenue (Reported) -- $13.2M $204.8M $316.3M $402.2M
Operating Income (Reported) -$2.2M -$46.7M -$30.2M -$24.1M -$19.7M
Operating Income (Adjusted) -$2.2M -$46.7M -$30.2M -$24.1M -$19.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $79.2M $581.5M $1.9B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $109.3M $659M $1.9B $3.8B
Gross Profit -- -$30.1M -$77.5M -$14.5M $11.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $93.6M $62.5M $80.2M $77.5M
Other Inc / (Exp) -$11.6M -$1.6B -$336.4M -$49.1M --
Operating Expenses $6.8M $285.5M $66.3M $79.8M $78.7M
Operating Income -$6.8M -$315.7M -$143.7M -$94.3M -$67.4M
 
Net Interest Expenses -- $247K -- -- $103K
EBT. Incl. Unusual Items -$14.7M -$2B -$475.6M -$139.1M -$75.7M
Earnings of Discontinued Ops. -- -- -- -$1.2M -$1M
Income Tax Expense -- $2.3M -$2.1M $160K $138K
Net Income to Company -- -$2B -$473.5M -$141.8M -$77.4M
 
Minority Interest in Earnings -- -$1.3B -$326.4M -$86.2M -$35.7M
Net Income to Common Excl Extra Items -$14.7M -$2B -$473.5M -$139.2M -$75.8M
 
Basic EPS (Cont. Ops) -$14.19 -$231.78 -$44.27 -$12.02 -$5.07
Diluted EPS (Cont. Ops) -$14.19 -$232.13 -$44.27 -$12.02 -$5.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.8M -$279.2M -$124.4M -$86.2M -$66.8M
EBIT -$6.8M -$315.7M -$143.7M -$94.3M -$67.4M
 
Revenue (Reported) -- $79.2M $581.5M $1.9B $3.9B
Operating Income (Reported) -$6.8M -$315.7M -$143.7M -$94.3M -$67.4M
Operating Income (Adjusted) -$6.8M -$315.7M -$143.7M -$94.3M -$67.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $39.8M $565.6M $1.7B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $93.1M $619.8M $1.7B $2.1B
Gross Profit -- -$53.3M -$54.1M -$12.8M -$4.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8M $48.9M $47.5M $59.3M $51.7M
Other Inc / (Exp) -$11.6M -$1.5B -$45.7M $6.7M $22.4M
Operating Expenses $5.8M $84.7M $50.3M $57.8M $52.4M
Operating Income -$5.8M -$138.1M -$104.5M -$70.5M -$56.5M
 
Net Interest Expenses -- -- -- -- $103K
EBT. Incl. Unusual Items -$12.9M -$1.7B -$146.7M -$60.4M -$35.4M
Earnings of Discontinued Ops. -- -- -- -$1.2M -$1M
Income Tax Expense -- -$8.8M $401K $117K $84K
Net Income to Company -$483.1K -$1.7B -$147.1M -$63.1M -$37.1M
 
Minority Interest in Earnings -- -$1.2B -$99M -$34.2M -$14.6M
Net Income to Common Excl Extra Items -$12.9M -$1.7B -$147.1M -$60.6M -$35.5M
 
Basic EPS (Cont. Ops) -$12.43 -$157.29 -$13.70 -$4.98 -$2.12
Diluted EPS (Cont. Ops) -$12.43 -$157.64 -$13.70 -$4.98 -$2.12
Weighted Average Basic Share $3.1M $8.2M $10.5M $16.9M $26.4M
Weighted Average Diluted Share $3.1M $16.3M $10.5M $16.9M $26.4M
 
EBITDA -$5.8M -$117.8M -$92.1M -$65.5M -$55.9M
EBIT -$5.8M -$138.1M -$104.5M -$70.5M -$56.5M
 
Revenue (Reported) -- $39.8M $565.6M $1.7B $2.1B
Operating Income (Reported) -$5.8M -$138.1M -$104.5M -$70.5M -$56.5M
Operating Income (Adjusted) -$5.8M -$138.1M -$104.5M -$70.5M -$56.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2M $407.9M $255.9M $102.1M $63.9M
Short Term Investments $1.8M -- $141.1M $17.4M --
Accounts Receivable, Net $5.7M $16.6M $16.1M $20.4M $13M
Inventory -- -- -- -- --
Prepaid Expenses $235K $37M $22.8M $16.4M $6.5M
Other Current Assets $2.3M $4.8M $15.8M $25K $152K
Total Current Assets $1.4M $463.5M $326.5M $181.1M $183.8M
 
Property Plant And Equipment -- $17.4M $39.4M $11.5M $11.8M
Long-Term Investments $207.4M -- -- -- --
Goodwill $233.4M $1.5B $15.9M $68M $68M
Other Intangibles $62.2M $388.5M $55.8M $2.9M $2.9M
Other Long-Term Assets $3.3M $2.6M $2.8M $1.8M $2.8M
Total Assets $208.8M $2.4B $458.2M $266.8M $278.5M
 
Accounts Payable -- $10.6M $26M $14.9M $6.5M
Accrued Expenses $17M $22.4M $16.2M $16.6M $17.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $615K $3M $3.6M $4.3M
Other Current Liabilities $861K $1.1M $16.3M $1.1M $998K
Total Current Liabilities $895.6K $73.6M $92.1M $100.5M $137.7M
 
Long-Term Debt -- $10.6M $23.4M $23.5M $19.3M
Capital Leases -- -- -- -- --
Total Liabilities $30.7M $122.3M $122.1M $131.1M $215.7M
 
Common Stock $207.4M $27K $27K $1K $2K
Other Common Equity Adj $191K -$55K -$290K -$101K -$841K
Common Equity $178.1M $468.4M $96.3M $48.3M $33.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.8B $239.8M $87.4M $29M
Total Equity $178.1M $2.3B $336.1M $135.7M $62.9M
 
Total Liabilities and Equity $208.8M $2.4B $458.2M $266.8M $278.5M
Cash and Short Terms $1.2M $407.9M $255.9M $102.1M $63.9M
Total Debt -- $10.6M $23.4M $23.5M $19.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $708.6K $176.4M $119.2M $71M $69.5M
Short Term Investments -- $113.9M $22.7M $6.7M --
Accounts Receivable, Net -- $20.8M $18.1M $18.4M $499K
Inventory -- -- -- -- --
Prepaid Expenses $134.8K $26.7M $19.3M $9.6M $5.7M
Other Current Assets -- $119.4M $505.7M $938.9M --
Total Current Assets $843.5K $459M $694.2M $1.1B $120.5M
 
Property Plant And Equipment -- $49.8M $41.6M $11.9M $6.8M
Long-Term Investments $207.4M -- -- -- $54.8M
Goodwill -- $137.2M $66.5M $68M --
Other Intangibles -- $214.4M $41.7M $2.9M --
Other Long-Term Assets -- $3M $2.6M $2M --
Total Assets $208.2M $878.5M $846.7M $1.2B $258.3M
 
Accounts Payable -- $11M $3.7M $7.4M $994K
Accrued Expenses -- $21.6M $19.1M $16.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.3M $3.6M $4.2M --
Other Current Liabilities -- $119.9M $506.2M $939.7M --
Total Current Liabilities $6.1M $184.3M $593.6M $1B $53.8M
 
Long-Term Debt -- $24.2M $24.5M $20.4M $10.2M
Capital Leases -- -- -- -- --
Total Liabilities $43M $219.7M $635.7M $1.1B $129.7M
 
Common Stock $207.4M $27K $28K $2K $3K
Other Common Equity Adj -- -$400K -$293K -$223K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $473.5M $141.7M $51.5M $14.2M
Total Equity $165.2M $658.8M $211.1M $102M $128.6M
 
Total Liabilities and Equity $208.2M $878.5M $846.7M $1.2B $258.3M
Cash and Short Terms $708.6K $176.4M $119.2M $71M $69.5M
Total Debt -- $24.2M $24.5M $20.4M $10.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.9M -$304M -$2B -$225.8M -$103.4M
Depreciation & Amoritzation $8M $16.1M $25.4M $13.9M $343K
Stock-Based Compensation $11.6M $79.8M $32.1M $16.8M $15.8M
Change in Accounts Receivable -$149K -$7.7M -$7.2M -$10M $5.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$341.8K -$134.3M -$117.6M -$60.7M -$21.2M
 
Capital Expenditures -- -- $30.5M $9.4M $3.1M
Cash Acquisitions -- -- -- $48.5M --
Cash From Investing -$207.4M $16.9M -$172M $66M $14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$313K -$501K -- -- --
Repurchase of Common Stock -- $84.5M $2.6M -- --
Other Financing Activities -- -- -$2.6M -$2.6M -$2.7M
Cash From Financing $208.9M $256.8M -$2.6M -$2.6M $43.8M
 
Beginning Cash (CF) $1.2M $407.9M $114.8M $84.7M $63.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $139.4M -$293M $3.1M $35.2M
Ending Cash (CF) $2.4M $547.2M -$179M $88.2M $97.7M
 
Levered Free Cash Flow -$341.8K -$134.3M -$148.1M -$70.1M -$24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$483.1K -$1.6B -$51.8M -$6.3M -$23.2M
Depreciation & Amoritzation $3.2M $7.2M $4.7M $107K $153K
Stock-Based Compensation $604K $8.8M $3.3M $2.6M $8.1M
Change in Accounts Receivable -$1.4M -$677K -$684K -$2.4M -$9M
Change in Inventories -- -- -- -- --
Cash From Operations -$152.5K -$33.5M $24.6M -$25.1M -$46.7M
 
Capital Expenditures -- $7.8M $1.9M $545K $3.2M
Cash Acquisitions -- -- -$46K -- --
Cash From Investing -- $67.4M -$9.4M $5.9M -$19.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$33K -- -- -- --
Repurchase of Common Stock -- -- -- $112K $1.7M
Other Financing Activities -- -- -- $2.3M --
Cash From Financing -- $1K -- -$112K $60.1M
 
Beginning Cash (CF) $708.6K $176.4M $96.5M $64.3M $64.4M
Foreign Exchange Rate Adjustment -- -$775K -$397K $247K -$323K
Additions / Reductions -$152.5K $33.1M $14.8M -$19M -$6.7M
Ending Cash (CF) $556.1K $208.7M $110.9M $45.5M $57.5M
 
Levered Free Cash Flow -$152.5K -$41.2M $22.7M -$25.6M -$49.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$2B -$473.5M -$141.8M -$77.4M
Depreciation & Amoritzation -- $23.8M $18.3M $1.1M $589K
Stock-Based Compensation $3.1M $75.1M $18.5M $14.2M $20.6M
Change in Accounts Receivable -- -$5.1M $407K -$10M -$5.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$227.7M -$77.6M -$59.4M -$111.2M
 
Capital Expenditures -- $22.5M $15.9M $4.3M $3.7M
Cash Acquisitions $1.8M -- $45M $3.6M --
Cash From Investing -- -$119.7M $30.3M $8.2M -$9.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $84.5M $5.1M -$72K $987K
Other Financing Activities -- -- -- -- --
Cash From Financing -- $256.8M -$5.1M $43.9M $81.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$91.6M -$52.3M -$7.2M -$39.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$250.3M -$93.5M -$63.7M -$114.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$483.1K -$1.7B -$147.1M -$63.1M -$37.1M
Depreciation & Amoritzation $9M $20.2M $13.1M $281K $527K
Stock-Based Compensation $3.1M $29.2M $15.6M $13M $17.8M
Change in Accounts Receivable -$2.9M -$4M $3.6M $3.7M -$7.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$152.5K -$93.9M -$53.9M -$52.6M -$142.6M
 
Capital Expenditures -- $22.5M $7.9M $2.8M $3.4M
Cash Acquisitions -- -- $45M -- --
Cash From Investing -- -$136.6M $65.7M $7.9M -$15.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $28.8M
Long-Term Debt Repaid -$97K -- -- -- -$5M
Repurchase of Common Stock -- -- $2.5M $2.4M $3.4M
Other Financing Activities -- -- -- -- -$2.5M
Cash From Financing -- $3K -$2.5M $44.1M $81.4M
 
Beginning Cash (CF) $1.6M $691.3M $343.2M $246.4M $168.7M
Foreign Exchange Rate Adjustment -- -$968K -$36K -$373K $592K
Additions / Reductions -$152.5K -$231.4M $9.3M -$1M -$76M
Ending Cash (CF) $556.1K $458.9M $352.5M $245.1M $93.2M
 
Levered Free Cash Flow -$152.5K -$116.4M -$61.8M -$55.4M -$145.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock