Financhill
Sell
42

BIP Quote, Financials, Valuation and Earnings

Last price:
$35.10
Seasonality move :
4.25%
Day range:
$34.87 - $35.21
52-week range:
$25.72 - $36.58
Dividend yield:
4.9%
P/E ratio:
55.08x
P/S ratio:
0.73x
P/B ratio:
3.61x
Volume:
323.7K
Avg. volume:
684K
1-year change:
9.53%
Market cap:
$16.3B
Revenue:
$21B
EPS (TTM):
$0.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.9B $11.5B $14.4B $17.9B $21B
Revenue Growth (YoY) 34.68% 29.85% 25.05% 24.29% 17.33%
 
Cost of Revenues $6.5B $8.2B $10.5B $13.5B $15.7B
Gross Profit $2.3B $3.3B $3.9B $4.5B $5.4B
Gross Profit Margin 26.3% 28.52% 27.15% 24.88% 25.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $312M $406M $433M $413M $405M
Other Inc / (Exp) $349M $1.9B $306M $482M $382M
Operating Expenses $312M $406M $433M $413M $405M
Operating Income $2B $2.9B $3.5B $4B $5B
 
Net Interest Expenses $1.2B $1.5B $1.9B $2.5B $3.4B
EBT. Incl. Unusual Items $1.2B $3.2B $1.9B $1.6B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $291M $614M $560M $581M $270M
Net Income to Company $904M $2.7B $1.4B $1.4B $1.7B
 
Minority Interest in Earnings -$580M $2.2B $1.3B $1.3B $1.6B
Net Income to Common Excl Extra Items $324M $2.7B $1.4B $1.4B $1.7B
 
Basic EPS (Cont. Ops) $0.23 $1.10 $0.08 $0.12 $0.01
Diluted EPS (Cont. Ops) $0.23 $1.10 $0.08 $0.12 $0.01
Weighted Average Basic Share $443.1M $445M $458.1M $459.4M $461.6M
Weighted Average Diluted Share $443.1M $445M $458.1M $459.4M $461.6M
 
EBITDA $3.9B $4.9B $5.6B $6.8B $8.6B
EBIT $2.2B $2.9B $3.5B $4B $5B
 
Revenue (Reported) $8.9B $11.5B $14.4B $17.9B $21B
Operating Income (Reported) $2B $2.9B $3.5B $4B $5B
Operating Income (Adjusted) $2.2B $2.9B $3.5B $4B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $3.6B $4.5B $5.3B $6B
Revenue Growth (YoY) 33.05% 23.41% 23.71% 17.45% 13.38%
 
Cost of Revenues $2.1B $2.6B $3.4B $3.9B $4.4B
Gross Profit $807M $1B $1.1B $1.4B $1.6B
Gross Profit Margin 27.46% 28.59% 24.58% 26.05% 26.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $102M $109M $100M $113M $107M
Other Inc / (Exp) $314M $46M $31M -$74M --
Operating Expenses $102M $109M $100M $113M $107M
Operating Income $705M $928M $1B $1.3B $1.5B
 
Net Interest Expenses $368M $480M $640M $873M $1B
EBT. Incl. Unusual Items $627M $489M $298M $313M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115M $133M $138M $79M $287M
Net Income to Company $536M $361M $256M $234M $750M
 
Minority Interest in Earnings $311M $248M $233M $307M $540M
Net Income to Common Excl Extra Items $536M $361M $256M $234M $750M
 
Basic EPS (Cont. Ops) $0.47 $0.22 $0.02 -$0.19 $0.43
Diluted EPS (Cont. Ops) $0.48 $0.22 $0.02 -$0.19 $0.43
Weighted Average Basic Share $443.4M $458.2M $458.8M $461.7M $461.1M
Weighted Average Diluted Share $443.4M $458.2M $458.8M $461.7M $461.1M
 
EBITDA $1.2B $1.4B $1.7B $2.1B $2.5B
EBIT $705M $928M $1B $1.3B $1.5B
 
Revenue (Reported) $2.9B $3.6B $4.5B $5.3B $6B
Operating Income (Reported) $705M $928M $1B $1.3B $1.5B
Operating Income (Adjusted) $705M $928M $1B $1.3B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.8B $14B $16.7B $20.6B $22.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7B $10.2B $12.6B $15.3B $16.4B
Gross Profit $3.1B $3.8B $4.1B $5.3B $5.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $386M $451M $407M $403M $415M
Other Inc / (Exp) $2.2B $452M $616M $171M --
Operating Expenses $386M $451M $407M $403M $415M
Operating Income $2.7B $3.3B $3.7B $4.9B $5.5B
 
Net Interest Expenses $1.5B $1.7B $2.3B $3.2B $3.7B
EBT. Incl. Unusual Items $3.3B $2B $1.6B $1.8B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $589M $504M $544M $344M $694M
Net Income to Company $2.8B $1.5B $1.5B $1.5B $2B
 
Minority Interest in Earnings $2.1B $1.3B $1.3B $1.6B $1.6B
Net Income to Common Excl Extra Items $2.8B $1.5B $1.5B $1.5B $2B
 
Basic EPS (Cont. Ops) $1.40 $0.41 $0.33 -$0.41 $0.64
Diluted EPS (Cont. Ops) $1.45 $0.41 $0.33 -$0.41 $0.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.7B $5.5B $6.2B $8.4B $9.4B
EBIT $2.7B $3.3B $3.7B $4.9B $5.5B
 
Revenue (Reported) $10.8B $14B $16.7B $20.6B $22.2B
Operating Income (Reported) $2.7B $3.3B $3.7B $4.9B $5.5B
Operating Income (Adjusted) $2.7B $3.3B $3.7B $4.9B $5.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.3B $10.7B $13B $15.6B $16.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9B $7.8B $9.9B $11.7B $12.4B
Gross Profit $2.4B $2.9B $3.1B $3.9B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $293M $338M $312M $302M $312M
Other Inc / (Exp) $1.8B $290M $600M $289M $238M
Operating Expenses $293M $338M $312M $302M $312M
Operating Income $2.1B $2.6B $2.8B $3.6B $4.1B
 
Net Interest Expenses $1.1B $1.4B $1.8B $2.5B $2.8B
EBT. Incl. Unusual Items $2.8B $1.5B $1.1B $1.4B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $535M $425M $409M $172M $596M
Net Income to Company $2.3B $1.1B $1.2B $1.2B $1.5B
 
Minority Interest in Earnings -$1B $891M $988M $1.3B $1.3B
Net Income to Common Excl Extra Items $918M $1.1B $1.2B $1.2B $1.5B
 
Basic EPS (Cont. Ops) $1.06 $0.33 $0.35 -$0.20 $0.42
Diluted EPS (Cont. Ops) $1.07 $0.33 $0.35 -$0.20 $0.42
Weighted Average Basic Share $1.3B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.3B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $5B $4.2B $4.7B $6.3B $7.1B
EBIT $3.6B $2.6B $2.8B $3.6B $4.1B
 
Revenue (Reported) $8.3B $10.7B $13B $15.6B $16.8B
Operating Income (Reported) $2.1B $2.6B $2.8B $3.6B $4.1B
Operating Income (Adjusted) $3.6B $2.6B $2.8B $3.6B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $742M $2.1B $2.6B $2.7B $2.6B
Short Term Investments $574M $556M $1.1B $801M $451M
Accounts Receivable, Net $1.5B $1.8B $2.3B $3.5B $3.6B
Inventory $221M $400M $531M $512M $454M
Prepaid Expenses $450M -- -- -- --
Other Current Assets -- $328M $315M $1B $676M
Total Current Assets $3.7B $4.9B $6.7B $8B $9.6B
 
Property Plant And Equipment $31.6B $38.7B $37.3B $48.5B $50.8B
Long-Term Investments $5.6B $5.9B $6.7B $10.3B $11.5B
Goodwill $6.6B $9B $8.8B $14.5B $14.1B
Other Intangibles $11.8B $14.2B $11.8B $15.8B $14.5B
Other Long-Term Assets $290M $439M $465M $641M $903M
Total Assets $61.3B $74B $73B $100.8B $104.6B
 
Accounts Payable $1.5B $1.9B $1.9B $2.3B $2.2B
Accrued Expenses $751M $1.1B $1.4B $1.7B $1.8B
Current Portion Of Long-Term Debt $1.7B $2.7B $2.7B $4.5B $2.9B
Current Portion Of Capital Lease Obligations $206M $416M $384M $429M $610M
Other Current Liabilities $853M $486M $877M $512M $1.6B
Total Current Liabilities $5.5B $8.7B $8.4B $11.7B $10.9B
 
Long-Term Debt $21.7B $29.6B $30.3B $43.1B $51.9B
Capital Leases -- -- -- -- --
Total Liabilities $39.7B $47.6B $47.4B $66.8B $74.7B
 
Common Stock -- $6.1B $6.1B $6.2B $6.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $5.4B $5.7B $5.4B $5.3B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.3B $19.6B $19.3B $27.8B $24.2B
Total Equity $21.7B $26.4B $25.6B $34B $29.9B
 
Total Liabilities and Equity $61.3B $74B $73B $100.8B $104.6B
Cash and Short Terms $1.3B $2.1B $2.6B $2.7B $2.6B
Total Debt $23.4B $32.7B $33.2B $47.9B $55.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.8B $1.1B $1.3B $1.6B $2.6B
Short Term Investments $985M $1.1B $943M $561M --
Accounts Receivable, Net $2.5B $2.3B $5.1B $4.9B $5.7B
Inventory -- $509M $490M $467M $583M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.8B $7.4B $7.8B $7.5B $11.9B
 
Property Plant And Equipment $38.9B $35.8B $47B $53B $62.6B
Long-Term Investments $5.7B $7.1B $9.9B $11.3B $8.4B
Goodwill $8.6B $8.6B $14.1B $14.7B --
Other Intangibles $13.7B $11.4B $15.6B $14.7B --
Other Long-Term Assets $981M $1.4B $3.2B $3.9B --
Total Assets $74.5B $72B $97.7B $105.2B $124.3B
 
Accounts Payable -- $3.8B $4.4B $5.1B $6.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3.3B $3.7B $6B $2.7B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.8B $1.8B $330M $342M --
Total Current Liabilities -- $9.7B $11.1B $9.8B $14B
 
Long-Term Debt $29.8B $28.4B $41.4B $53.7B $60.7B
Capital Leases -- -- -- -- --
Total Liabilities $49.1B $46.9B $63.8B $75.7B $89.8B
 
Common Stock $4.8B $6.1B $6.2B $6.2B $6.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.4B $18.9B $27.7B $23.9B $29.1B
Total Equity $25.4B $25.1B $34B $29.5B $34.5B
 
Total Liabilities and Equity $74.5B $72B $97.7B $105.2B $124.3B
Cash and Short Terms $1.8B $1.1B $1.3B $1.6B $2.6B
Total Debt $29.8B $32.1B $46.2B $57B $65.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $904M $2.7B $1.4B $1.4B $1.7B
Depreciation & Amoritzation $1.7B $2B $2.2B $2.7B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $284M -$190M -$445M -$124M $136M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $2.8B $3.1B $4.1B $4.7B
 
Capital Expenditures $1.5B $2.1B $2.8B $2.5B $5B
Cash Acquisitions -$3B $5.9B $479M $11.2B $4.2B
Cash From Investing -$4.6B -$1.1B -$3.1B -$4.7B -$8.6B
 
Dividends Paid (Ex Special Dividend) -$1.1B $1B $1.2B $1.2B $1.3B
Special Dividend Paid
Long-Term Debt Issued $9B $23.1B $13.1B $20.5B $27.6B
Long-Term Debt Repaid -$7.5B -$21.8B -$9.8B -$15.7B -$19.3B
Repurchase of Common Stock -- $12M $243M $13M --
Other Financing Activities $1.5B -$2.1B -$1.7B $5.6B -$3.9B
Cash From Financing $2.1B -$1.1B -$237M $1.1B $4.3B
 
Beginning Cash (CF) $827M $1.4B $1.3B $1.9B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47M $539M -$90M $578M $214M
Ending Cash (CF) $867M $1.9B $1.3B $2.5B $2.1B
 
Levered Free Cash Flow $1.1B $705M $356M $1.6B -$322M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $536M $361M $256M $234M $750M
Depreciation & Amoritzation $525M $520M $669M $854M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $917M $676M $1.1B $1.2B $1.9B
 
Capital Expenditures $556M $769M $621M $1.2B $2.1B
Cash Acquisitions -$664M $296M $6B $1.5B $9.2B
Cash From Investing -$2.4B -$1.1B -$1.2B -$2.1B -$5.1B
 
Dividends Paid (Ex Special Dividend) $418M $476M $310M $337M $354M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.1B $2.1B $5.3B $8.1B --
Long-Term Debt Repaid -$3.9B -$1.3B -$4.5B -$5.9B --
Repurchase of Common Stock $12M -- -- -- --
Other Financing Activities $947M -$86M $4B -$421M --
Cash From Financing $2.3B $363M $115M $1.2B $3.5B
 
Beginning Cash (CF) $1.8B $1.1B $1.3B $1.6B $2.6B
Foreign Exchange Rate Adjustment -$65M -$58M -$62M $21M -$18M
Additions / Reductions $720M -$147M -$73M $276M $305M
Ending Cash (CF) $2.5B $848M $1.2B $1.9B $2.9B
 
Levered Free Cash Flow $361M -$93M $479M $36M -$235M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8B $1.5B $1.5B $1.5B $2B
Depreciation & Amoritzation $2B $2.2B $2.5B $3.5B $3.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $2.7B $3.6B $4.6B $5.5B
 
Capital Expenditures $1.8B $2.9B $2.4B $4.5B $5.3B
Cash Acquisitions $1.5B $5B $11.3B $4.3B $9.8B
Cash From Investing -$2.5B -$1.7B -$4.2B -$8.6B -$7.2B
 
Dividends Paid (Ex Special Dividend) $1.4B $1.2B $1B $1.3B $1.4B
Special Dividend Paid
Long-Term Debt Issued $13.5B $21B $20.4B $27.3B --
Long-Term Debt Repaid -$10.4B -$19.1B -$15.7B -$19.5B --
Repurchase of Common Stock $12M $243M -- $13M --
Other Financing Activities -$2.4B -$1.5B $5.1B -$3.7B --
Cash From Financing $865M -$1.8B $636M $4.3B $2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $989M -$817M $166M $289M $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $850M -$158M $1.2B $67M $238M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $1.1B $1.2B $1.2B $1.5B
Depreciation & Amoritzation $1.5B $1.6B $1.9B $2.7B $3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $2.1B $2.6B $3.1B $3.9B
 
Capital Expenditures $1.3B $2.1B $1.7B $3.7B $4B
Cash Acquisitions $2.2B $338M $11.2B $4.3B $9.8B
Cash From Investing -$278M -$2.5B -$3.6B -$7.6B -$6.1B
 
Dividends Paid (Ex Special Dividend) -$190M $1.1B $929M $1B $1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.3B $8.1B $15.4B $22.2B $7.3B
Long-Term Debt Repaid -$8B -$5.2B -$11.2B -$15B -$6.1B
Repurchase of Common Stock $12M $243M -- -- --
Other Financing Activities -$1.7B -$1.2B $5.6B -$3.6B -$1.4B
Cash From Financing -$733M $177M $1.1B $4.3B $2.7B
 
Beginning Cash (CF) $3.8B $4.3B $4.2B $4.5B $6.4B
Foreign Exchange Rate Adjustment -$62M -$1M $29M -$43M $85M
Additions / Reductions $1.1B -$222M $34M -$255M $604M
Ending Cash (CF) $4.9B $4.1B $4.3B $4.2B $7.1B
 
Levered Free Cash Flow $905M $42M $896M -$628M -$68M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock