Financhill
Sell
19

BIP Quote, Financials, Valuation and Earnings

Last price:
$28.28
Seasonality move :
1.55%
Day range:
$27.09 - $28.50
52-week range:
$24.84 - $36.50
Dividend yield:
5.82%
P/E ratio:
706.50x
P/S ratio:
0.62x
P/B ratio:
2.32x
Volume:
566.9K
Avg. volume:
736.5K
1-year change:
3.71%
Market cap:
$13.1B
Revenue:
$21B
EPS (TTM):
$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.9B $11.5B $14.4B $17.9B $21B
Revenue Growth (YoY) 34.68% 29.85% 25.05% 24.29% 17.33%
 
Cost of Revenues $6.5B $8.2B $10.5B $13.5B $15.7B
Gross Profit $2.3B $3.3B $3.9B $4.5B $5.4B
Gross Profit Margin 26.3% 28.52% 27.15% 24.88% 25.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $312M $406M $433M $413M $405M
Other Inc / (Exp) $349M $1.9B $306M $482M $382M
Operating Expenses $312M $406M $433M $413M $405M
Operating Income $2B $2.9B $3.5B $4B $5B
 
Net Interest Expenses $1.2B $1.5B $1.9B $2.5B $3.4B
EBT. Incl. Unusual Items $1.2B $3.3B $1.9B $2B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $291M $614M $560M $581M $270M
Net Income to Company $904M $2.7B $1.4B $1.4B $1.7B
 
Minority Interest in Earnings -$580M -$2B -$1B -$1.1B -$1.3B
Net Income to Common Excl Extra Items $324M $766M $341M $367M $351M
 
Basic EPS (Cont. Ops) $0.23 $0.16 $0.14 $0.14 $0.04
Diluted EPS (Cont. Ops) $0.23 $0.16 $0.14 $0.14 $0.04
Weighted Average Basic Share $443.1M $445.1M $458.1M $459.4M $461.6M
Weighted Average Diluted Share $443.1M $445.1M $458.1M $459.4M $461.6M
 
EBITDA $3.9B $6.6B $5.7B $7B $8.6B
EBIT $2.2B $4.6B $3.5B $4.3B $5B
 
Revenue (Reported) $8.9B $11.5B $14.4B $17.9B $21B
Operating Income (Reported) $2B $2.9B $3.5B $4B $5B
Operating Income (Adjusted) $2.2B $4.6B $3.5B $4.3B $5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $3.3B $3.7B $5B $5.4B
Revenue Growth (YoY) 53.11% 28.34% 14.02% 34.04% 9.54%
 
Cost of Revenues $3.1B $2.4B $2.7B $3.6B $4B
Gross Profit -$527M $877M $1B $1.4B $1.5B
Gross Profit Margin -20.8% 26.97% 27.13% 28.03% 26.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93M $113M $95M $101M $103M
Other Inc / (Exp) $434M $162M $16M -$118M $93M
Operating Expenses -$1.1B $113M $95M $101M $103M
Operating Income $566M $764M $911M $1.3B $1.4B
 
Net Interest Expenses $372M $383M $497M $726M $894M
EBT. Incl. Unusual Items $628M $543M $430M $448M $549M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54M $79M $135M $172M $98M
Net Income to Company $574M $464M $295M $276M $451M
 
Minority Interest in Earnings -$346M -$358M -$242M -$291M -$265M
Net Income to Common Excl Extra Items $228M $106M $53M -$15M $186M
 
Basic EPS (Cont. Ops) $0.39 $0.09 -$0.03 -$0.20 $0.22
Diluted EPS (Cont. Ops) $0.39 $0.09 -$0.03 -$0.20 $0.22
Weighted Average Basic Share $443.1M $450.2M $458.4M $461.8M $461.9M
Weighted Average Diluted Share $443.1M $450.2M $458.4M $461.8M $461.9M
 
EBITDA $1.4B $1.2B $1.2B $1.7B $2.1B
EBIT $860M $695M $671M $927M $1.1B
 
Revenue (Reported) $2.5B $3.3B $3.7B $5B $5.4B
Operating Income (Reported) $566M $764M $911M $1.3B $1.4B
Operating Income (Adjusted) $860M $695M $671M $927M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.9B $11.5B $14.4B $17.9B $21B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $8.2B $10.5B $13.5B $15.7B
Gross Profit $2.3B $3.3B $3.9B $4.5B $5.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $312M $406M $433M $413M $405M
Other Inc / (Exp) $349M $1.9B $306M $482M $382M
Operating Expenses $312M $406M $433M $413M $405M
Operating Income $2B $2.9B $3.5B $4B $5B
 
Net Interest Expenses $1.2B $1.5B $1.9B $2.5B $3.4B
EBT. Incl. Unusual Items $1.2B $3.3B $1.9B $2B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $291M $614M $560M $581M $270M
Net Income to Company $904M $2.7B $1.4B $1.4B $1.7B
 
Minority Interest in Earnings -$580M -$2B -$1B -$1.1B -$1.3B
Net Income to Common Excl Extra Items $324M $766M $341M $367M $352M
 
Basic EPS (Cont. Ops) $0.23 $1.16 $0.14 $0.14 $0.04
Diluted EPS (Cont. Ops) $0.23 $1.16 $0.14 $0.14 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.9B $6.6B $5.7B $7B $8.6B
EBIT $2.2B $4.6B $3.5B $4.3B $5B
 
Revenue (Reported) $8.9B $11.5B $14.4B $17.9B $21B
Operating Income (Reported) $2B $2.9B $3.5B $4B $5B
Operating Income (Adjusted) $2.2B $4.6B $3.5B $4.3B $5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $11.5B $14.4B $17.9B $21B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2B $10.5B $13.5B $15.7B --
Gross Profit $3.3B $3.9B $4.5B $5.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $406M $433M $413M $405M --
Other Inc / (Exp) $1.9B $306M $482M $382M --
Operating Expenses $406M $433M $413M $405M --
Operating Income $2.9B $3.5B $4B $5B --
 
Net Interest Expenses $1.5B $1.9B $2.5B $3.4B --
EBT. Incl. Unusual Items $3.3B $1.9B $2B $2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $614M $560M $581M $270M --
Net Income to Company $2.7B $1.4B $1.4B $1.7B --
 
Minority Interest in Earnings -$2B -$1B -$1.1B -$1.3B --
Net Income to Common Excl Extra Items $766M $341M $367M $352M --
 
Basic EPS (Cont. Ops) $1.16 $0.14 $0.14 $0.04 --
Diluted EPS (Cont. Ops) $1.16 $0.14 $0.14 $0.04 --
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B --
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B --
 
EBITDA $6.6B $5.7B $7B $8.6B --
EBIT $4.6B $3.5B $4.3B $5B --
 
Revenue (Reported) $11.5B $14.4B $17.9B $21B --
Operating Income (Reported) $2.9B $3.5B $4B $5B --
Operating Income (Adjusted) $4.6B $3.5B $4.3B $5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $742M $1.3B $1.1B $1.6B $2B
Short Term Investments $574M $556M $1.1B $801M $451M
Accounts Receivable, Net $1.5B $1.8B $2.3B $3.5B $3.6B
Inventory $221M $400M $531M $512M $454M
Prepaid Expenses $450M -- -- -- --
Other Current Assets -- $328M $315M $1B $676M
Total Current Assets $3.7B $4.9B $6.7B $8B $9.6B
 
Property Plant And Equipment $31.6B $38.7B $37.3B $48.5B $50.8B
Long-Term Investments $5.6B $5B $5.8B $5.8B $6.1B
Goodwill $6.6B $9B $8.8B $14.5B $14.1B
Other Intangibles $11.8B $14.2B $11.8B $15.8B $14.5B
Other Long-Term Assets $290M $439M $465M $641M $903M
Total Assets $61.3B $74B $73B $100.8B $104.6B
 
Accounts Payable $1.5B $1.9B $1.9B $2.3B $2.2B
Accrued Expenses $751M $1.1B $1.4B $1.7B $1.8B
Current Portion Of Long-Term Debt $1.7B $2.7B $2.7B $4.5B $2.9B
Current Portion Of Capital Lease Obligations $206M $416M $384M $429M $610M
Other Current Liabilities $853M $486M $877M $512M $1.6B
Total Current Liabilities $5.5B $8.7B $8.4B $11.7B $10.9B
 
Long-Term Debt $21.7B $26.1B $27.2B $39.9B $47.4B
Capital Leases -- -- -- -- --
Total Liabilities $39.7B $47.6B $47.4B $66.8B $74.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $5.4B $6.9B $6.3B $6.3B $5.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.3B $19.5B $19.2B $27.7B $24.2B
Total Equity $21.7B $26.4B $25.6B $34B $29.9B
 
Total Liabilities and Equity $61.3B $74B $73B $100.8B $104.6B
Cash and Short Terms $1.3B $1.8B $2.3B $2.4B $2.4B
Total Debt $23.4B $29.3B $30.4B $45.9B $51.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $742M $1.3B $1.1B $1.6B $2B
Short Term Investments $574M $556M $1.1B $801M $451M
Accounts Receivable, Net $1.5B $1.8B $2.3B $3.5B $3.6B
Inventory $221M $400M $531M $512M $454M
Prepaid Expenses $450M -- -- -- --
Other Current Assets -- $328M $315M $1B $676M
Total Current Assets $3.7B $4.9B $6.7B $8B $9.6B
 
Property Plant And Equipment $31.6B $38.7B $37.3B $48.5B $50.8B
Long-Term Investments $5.6B $5B $5.8B $5.8B $6.1B
Goodwill $6.6B $9B $8.8B $14.5B $14.1B
Other Intangibles $11.8B $14.2B $11.8B $15.8B $14.5B
Other Long-Term Assets $290M $439M $465M $641M $903M
Total Assets $61.3B $74B $73B $100.8B $104.6B
 
Accounts Payable $1.5B $1.9B $1.9B $2.3B $2.2B
Accrued Expenses $751M $1.1B $1.4B $1.7B $1.8B
Current Portion Of Long-Term Debt $1.7B $2.7B $2.7B $4.5B $2.9B
Current Portion Of Capital Lease Obligations $206M $416M $384M $429M $610M
Other Current Liabilities $853M $486M $877M $512M $1.6B
Total Current Liabilities $5.5B $8.7B $8.4B $11.7B $10.9B
 
Long-Term Debt $21.7B $26.1B $27.2B $39.9B $47.4B
Capital Leases -- -- -- -- --
Total Liabilities $39.7B $47.6B $47.4B $66.8B $74.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.3B $19.5B $19.2B $27.7B $24.2B
Total Equity $21.7B $26.4B $25.6B $34B $29.9B
 
Total Liabilities and Equity $61.3B $74B $73B $100.8B $104.6B
Cash and Short Terms $1.3B $1.8B $2.3B $2.4B $2.4B
Total Debt $23.4B $29.3B $30.4B $45.9B $51.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $904M $2.7B $1.4B $1.4B $1.7B
Depreciation & Amoritzation $1.7B $2B $2.2B $2.7B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $284M -$190M -$445M -$124M $136M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $2.8B $3.1B $4.1B $4.7B
 
Capital Expenditures $1.5B $2.1B $2.8B $2.5B $5B
Cash Acquisitions -$3B $773M -$870M -$10.1B -$2.8B
Cash From Investing -$4.6B -$1.2B -$3.4B -$13B -$6.9B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.3B -$1.4B -$1.5B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $9B $23.1B $13.1B $20.5B $27.6B
Long-Term Debt Repaid -$7.5B -$21.8B -$9.8B -$15.7B -$19.3B
Repurchase of Common Stock -- -$12M -$243M -$13M --
Other Financing Activities $1.5B -$2.1B -$1.7B $5.6B -$3.9B
Cash From Financing $2.1B -$995M $56M $9.4B $2.6B
 
Beginning Cash (CF) $827M $867M $1.4B $1.3B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47M $604M -$178M $507M $364M
Ending Cash (CF) $867M $1.4B $1.3B $1.9B $2.1B
 
Levered Free Cash Flow $1.1B $705M $356M $1.6B -$322M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $574M $464M $295M $276M $451M
Depreciation & Amoritzation $519M $550M $542M $793M $972M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $417M $565M $986M $1.5B $1.6B
 
Capital Expenditures $472M $733M $672M $796M $1.3B
Cash Acquisitions $23M -$53M $32M -$396M -$142M
Cash From Investing -$422M -$476M -$529M -$1.2B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$286M -$331M -$353M -$386M -$411M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.3B $12.8B $5B $5.1B $5.4B
Long-Term Debt Repaid -$2.4B -$13.9B -$4.5B -$4.5B -$4.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$712M -$365M -$526M -$44M -$295M
Cash From Financing -$187M -$681M -$414M $174M $261M
 
Beginning Cash (CF) $1B $1.8B $1.1B $1.3B $1.6B
Foreign Exchange Rate Adjustment $47M -$3M $89M $42M -$107M
Additions / Reductions -$192M -$592M $43M $502M $576M
Ending Cash (CF) $867M $1.4B $1.3B $1.9B $2.1B
 
Levered Free Cash Flow -$55M -$168M $314M $695M $306M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $904M $2.7B $1.4B $1.4B $1.7B
Depreciation & Amoritzation $1.7B $2B $2.2B $2.7B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $2.8B $3.1B $4.1B $4.7B
 
Capital Expenditures $1.5B $2.1B $2.8B $2.5B $5B
Cash Acquisitions -$3B $773M -$870M -$10.1B -$2.8B
Cash From Investing -$4.6B -$1.2B -$3.4B -$13B -$6.9B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.3B -$1.4B -$1.5B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $9B $23.1B $13.1B $20.5B $27.6B
Long-Term Debt Repaid -$7.5B -$21.8B -$9.8B -$15.7B -$19.3B
Repurchase of Common Stock -- -- -$243M -- --
Other Financing Activities $1.5B -$2.1B -$1.7B $5.6B -$3.9B
Cash From Financing $2.1B -$995M $56M $9.4B $2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47M $604M -$178M $507M $364M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $705M $356M $1.6B -$322M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.7B $1.4B $1.4B $1.7B --
Depreciation & Amoritzation $2B $2.2B $2.7B $3.6B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.8B $3.1B $4.1B $4.7B --
 
Capital Expenditures $2.1B $2.8B $2.5B $5B --
Cash Acquisitions $773M -$870M -$10.1B -$2.8B --
Cash From Investing -$1.2B -$3.4B -$13B -$6.9B --
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.4B -$1.5B -$1.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.1B $13.1B $20.5B $27.6B --
Long-Term Debt Repaid -$21.8B -$9.8B -$15.7B -$19.3B --
Repurchase of Common Stock -$12M -$243M -- -- --
Other Financing Activities -$2.1B -$1.7B $5.6B -$3.9B --
Cash From Financing -$995M $56M $9.4B $2.6B --
 
Beginning Cash (CF) $5.1B $5.7B $5.5B $6.4B --
Foreign Exchange Rate Adjustment -$65M $88M $71M -$150M --
Additions / Reductions $604M -$178M $507M $364M --
Ending Cash (CF) $5.7B $5.6B $6.1B $6.6B --
 
Levered Free Cash Flow $705M $356M $1.6B -$322M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Is Bloom Energy Stock a Buy, Sell or Hold?
Is Bloom Energy Stock a Buy, Sell or Hold?

While already interesting as the world moves toward greener energy…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock