Financhill
Sell
27

BFS Quote, Financials, Valuation and Earnings

Last price:
$37.44
Seasonality move :
0.67%
Day range:
$37.75 - $38.57
52-week range:
$34.87 - $42.39
Dividend yield:
6.23%
P/E ratio:
20.56x
P/S ratio:
3.41x
P/B ratio:
5.84x
Volume:
50.1K
Avg. volume:
42.3K
1-year change:
-3.74%
Market cap:
$915.3M
Revenue:
$257.2M
EPS (TTM):
$1.84
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $231.5M $225.2M $239.2M $245.9M $257.2M
Revenue Growth (YoY) 1.9% -2.73% 6.23% 2.77% 4.62%
 
Cost of Revenues $57.9M $58.4M $61.6M $64.5M $67.1M
Gross Profit $173.6M $166.8M $177.6M $181.3M $190.1M
Gross Profit Margin 74.98% 74.06% 74.24% 73.76% 73.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.8M $19.1M $20.3M $22.4M $23.5M
Other Inc / (Exp) -$436K $278K -- -$648K --
Operating Expenses $67.1M $70.2M $70.5M $71.4M $71.9M
Operating Income $106.5M $96.6M $107.1M $110M $118.2M
 
Net Interest Expenses $41.8M $46.5M $45.4M $43.9M $49.2M
EBT. Incl. Unusual Items $64.2M $50.3M $61.6M $65.4M $69M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $64.2M $50.3M $61.6M $65.4M $69M
 
Minority Interest in Earnings -$12.5M -$9.9M -$13.3M -$15.2M -$16.3M
Net Income to Common Excl Extra Items $51.7M $40.4M $48.4M $50.2M $52.7M
 
Basic EPS (Cont. Ops) $1.58 $1.25 $1.57 $1.63 $1.73
Diluted EPS (Cont. Ops) $1.57 $1.25 $1.57 $1.63 $1.73
Weighted Average Basic Share $23M $31.3M $32M $33.3M $33.5M
Weighted Average Diluted Share $23.1M $31.3M $33.1M $34M $34.1M
 
EBITDA $151.1M $146.5M $155.6M $156.4M $164.7M
EBIT $104.8M $95.4M $105.4M $107.4M $116.2M
 
Revenue (Reported) $231.5M $225.2M $239.2M $245.9M $257.2M
Operating Income (Reported) $106.5M $96.6M $107.1M $110M $118.2M
Operating Income (Adjusted) $104.8M $95.4M $105.4M $107.4M $116.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $56.8M $60.3M $61.1M $63.8M $67.3M
Revenue Growth (YoY) -0.51% 6.16% 1.38% 4.39% 5.52%
 
Cost of Revenues $14.9M $15.4M $16.1M $17.4M $17.7M
Gross Profit $41.8M $44.9M $45M $46.4M $49.6M
Gross Profit Margin 73.68% 74.5% 73.69% 72.77% 73.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $4.6M $5.6M $5.2M $5.7M
Other Inc / (Exp) -- -- -$648K -- --
Operating Expenses $17.8M $17.1M $17.8M $17.3M $17.8M
Operating Income $24M $27.8M $27.3M $29.1M $31.8M
 
Net Interest Expenses $12.4M $10.9M $11.1M $12.4M $12.2M
EBT. Incl. Unusual Items $11.6M $16.9M $15.5M $16.7M $19.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $11.6M $16.9M $15.5M $16.7M $19.6M
 
Minority Interest in Earnings -$2.2M -$3.7M -$3.6M -$3.9M -$5.1M
Net Income to Common Excl Extra Items $9.4M $13.1M $12M $12.8M $14.5M
 
Basic EPS (Cont. Ops) $0.28 $0.44 $0.38 $0.42 $0.48
Diluted EPS (Cont. Ops) $0.28 $0.44 $0.38 $0.42 $0.48
Weighted Average Basic Share $23.4M $23.7M $33.3M $24.1M $24.1M
Weighted Average Diluted Share $23.4M $23.7M $34M $24.1M $24.2M
 
EBITDA $37.3M $39.8M $38.3M $40.7M $43.3M
EBIT $23.6M $27.4M $26.1M $28.6M $31.3M
 
Revenue (Reported) $56.8M $60.3M $61.1M $63.8M $67.3M
Operating Income (Reported) $24M $27.8M $27.3M $29.1M $31.8M
Operating Income (Adjusted) $23.6M $27.4M $26.1M $28.6M $31.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $223.5M $237.3M $243.8M $252.9M $267.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.1M $62.1M $62.9M $66.8M $70.2M
Gross Profit $166.4M $175.2M $180.9M $186.1M $197.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.9M $19.6M $22M $22.5M $24.9M
Other Inc / (Exp) -- -- -$648K -- $181K
Operating Expenses $68.6M $70.9M $71.3M $70.8M $73.2M
Operating Income $97.8M $104.3M $109.5M $115.2M $124.2M
 
Net Interest Expenses $43.7M $47.1M $43M $48.3M $49.6M
EBT. Incl. Unusual Items $53.7M $57.5M $65.9M $67M $74.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $53.7M $57.5M $65.9M $67M $74.8M
 
Minority Interest in Earnings -$9.9M -$11.9M -$15.3M -$15.6M -$19M
Net Income to Common Excl Extra Items $43.8M $45.6M $50.6M $51.3M $55.8M
 
Basic EPS (Cont. Ops) $1.25 $1.46 $1.65 $1.68 $1.84
Diluted EPS (Cont. Ops) $1.24 $1.46 $1.65 $1.68 $1.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $144.7M $154.3M $156.3M $161.6M $170.5M
EBIT $96M $102.9M $107M $113.3M $122.2M
 
Revenue (Reported) $223.5M $237.3M $243.8M $252.9M $267.6M
Operating Income (Reported) $97.8M $104.3M $109.5M $115.2M $124.2M
Operating Income (Adjusted) $96M $102.9M $107M $113.3M $122.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $166.9M $179M $183.5M $190.5M $200.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.9M $46.5M $47.8M $50.1M $53.2M
Gross Profit $124M $132.4M $135.7M $140.4M $147.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.8M $14.2M $16M $16.1M $17.6M
Other Inc / (Exp) -- -- -$648K -- $181K
Operating Expenses $51.4M $52.1M $52.9M $52.4M $53.7M
Operating Income $72.7M $80.4M $82.8M $88.1M $94.1M
 
Net Interest Expenses $34M $34.6M $32.2M $36.5M $36.9M
EBT. Incl. Unusual Items $38.6M $45.8M $50M $51.6M $57.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $38.6M $45.8M $50M $51.6M $57.3M
 
Minority Interest in Earnings -$7.7M -$9.7M -$11.7M -$12.1M -$14.8M
Net Income to Common Excl Extra Items $31M $36.1M $38.3M $39.5M $42.6M
 
Basic EPS (Cont. Ops) $0.97 $1.18 $1.25 $1.30 $1.41
Diluted EPS (Cont. Ops) $0.97 $1.18 $1.25 $1.30 $1.41
Weighted Average Basic Share $70M $70.9M $90.4M $72.1M $72.3M
Weighted Average Diluted Share $70M $70.9M $91.9M $72.1M $72.4M
 
EBITDA $109.2M $117M $117.6M $122.9M $128.8M
EBIT $71.6M $79.1M $80.7M $86.6M $92.7M
 
Revenue (Reported) $166.9M $179M $183.5M $190.5M $200.9M
Operating Income (Reported) $72.7M $80.4M $82.8M $88.1M $94.1M
Operating Income (Adjusted) $71.6M $79.1M $80.7M $86.6M $92.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $13.9M $26.9M $14.6M $13.3M $8.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.3M $64.9M $58.7M $56.3M $56M
Inventory -- -- -- -- --
Prepaid Expenses $5.4M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $71.6M $91.8M $73.3M $69.6M $64.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.6M $9.8M $15.5M $21.7M $14.3M
Total Assets $1.6B $1.6B $1.7B $1.8B $2B
 
Accounts Payable $35.2M $24.4M $25.6M $43M $57M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $140.9M $147.7M $150.4M $227.4M $354.7M
 
Long-Term Debt $1B $1B $1B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.2B $1.3B $1.5B
 
Common Stock $185.2M $185.2M $185.2M $185.2M $185.2M
Other Common Equity Adj -- -- -- $2.9M $2M
Common Equity $190M $179.3M $220M $215.5M $163.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $68.4M $63.2M $125.4M $121.3M $156M
Total Equity $443.4M $427.5M $530.5M $521.8M $504.4M
 
Total Liabilities and Equity $1.6B $1.6B $1.7B $1.8B $2B
Cash and Short Terms $13.9M $26.9M $14.6M $13.3M $8.4M
Total Debt $1.1B $1.2B $1.1B $1.2B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $54.3M $11.9M $10.3M $6.6M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $65.7M $61.9M $58.7M $56.9M $59.8M
Inventory -- -- -- -- --
Prepaid Expenses $8.4M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $128.4M $73.8M $69M $63.5M $67M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.8M $14M $25.7M $25.8M $14.7M
Total Assets $1.7B $1.7B $1.8B $2B $2.1B
 
Accounts Payable $27.9M $27.2M $39.2M $60.8M $59.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $171M $142.8M $213.2M $355.8M $269.9M
 
Long-Term Debt $1.1B $1B $1.1B $1.1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.3B $1.4B $1.6B
 
Common Stock $185.2M $185.2M $185.2M $185.2M $185.2M
Other Common Equity Adj -- -- $3.1M $4.7M $1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $64.6M $86.8M $123.4M $117.7M $166.8M
Total Equity $431.6M $529.6M $528.3M $511.3M $508.7M
 
Total Liabilities and Equity $1.7B $1.7B $1.8B $2B $2.1B
Cash and Short Terms $54.3M $11.9M $10.3M $6.6M $7.2M
Total Debt $1.2B $1.1B $1.2B $1.3B $1.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $64.2M $50.3M $61.6M $65.4M $69M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.9M $1.4M $1.6M $1.5M $1.4M
Change in Accounts Receivable $339K -$17.8M $5.4M $2.4M -$243K
Change in Inventories -- -- -- -- --
Cash From Operations $115.4M $78.4M $118.4M $121.2M $117.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$113.8M -$36M -$25.9M -$101.1M -$177.5M
Cash From Investing -$135.7M -$56.2M -$55.9M -$116.9M -$203.7M
 
Dividends Paid (Ex Special Dividend) -$61M -$60.6M -$62.2M -$66.7M -$67.9M
Special Dividend Paid
Long-Term Debt Issued $290M $178M $81.9M $354.8M $257.9M
Long-Term Debt Repaid -$221.2M -$118.7M -$87.1M -$271.1M -$90.3M
Repurchase of Common Stock -$105M -- -- -- --
Other Financing Activities -$14.5M -$16.3M -$21.8M -$30.7M -$20.8M
Cash From Financing $19.6M -$9.3M -$74.8M -$5.6M $81.1M
 
Beginning Cash (CF) $14.6M $13.9M $26.9M $14.6M $13.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$673K $13M -$12.3M -$1.3M -$4.9M
Ending Cash (CF) $13.9M $26.9M $14.6M $13.3M $8.4M
 
Levered Free Cash Flow $115.4M $78.4M $118.4M $121.2M $117.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.6M $16.9M $15.5M $16.7M $19.6M
Depreciation & Amoritzation $13.7M $12.5M $12.2M -- --
Stock-Based Compensation $290K $294K $312K $291K $606K
Change in Accounts Receivable -$9.6M -$2M -$3.1M -$5.1M -$6.5M
Change in Inventories -- -- -- -- --
Cash From Operations $15M $22.4M $25.5M $16.3M $26.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$6.5M -$9.7M $44.9M -$43.4M -$44.9M
Cash From Investing -$9.4M -$11.3M -$32.6M -$47.9M -$54.8M
 
Dividends Paid (Ex Special Dividend) -$15.2M -$15.8M -$17M -$17M -$17M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $59.1M $41M $236.8M $59.9M $140.7M
Long-Term Debt Repaid -$57.1M -$34.6M -$201.8M -$11.3M -$90.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.9M -$7.6M -$12.5M -$5.5M -$5.3M
Cash From Financing -$17.7M -$14M $6.2M $26.7M $28.7M
 
Beginning Cash (CF) $66.5M $14.9M $11.2M $11.5M $6.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.2M -$2.9M -$876K -$4.9M $334K
Ending Cash (CF) $54.3M $11.9M $10.3M $6.6M $7.2M
 
Levered Free Cash Flow $15M $22.4M $25.5M $16.3M $26.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $53.7M $57.5M $65.9M $67M $74.8M
Depreciation & Amoritzation -- $259K -$953K -- --
Stock-Based Compensation $1.5M $1.5M $1.6M $1.4M $1.6M
Change in Accounts Receivable -$14.9M $2M $3.2M $1.7M -$3.8M
Change in Inventories -- -- -- -- --
Cash From Operations $90.1M $110.6M $121.4M $114.2M $125.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$56.8M -$18.6M -$8.6M -$229.8M -$173.2M
Cash From Investing -$79M -$46.6M -$101.6M -$179.6M -$201.4M
 
Dividends Paid (Ex Special Dividend) -$61.2M -$61.5M -$65.6M -$67.9M -$68M
Special Dividend Paid
Long-Term Debt Issued $324.1M $66.4M $337.2M $217.6M $432.3M
Long-Term Debt Repaid -$161.7M -$104.4M -$274.3M -$67.7M -$279.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16.7M -$18.5M -$32.1M -$22.4M -$10M
Cash From Financing -$9M -$106.4M -$21.4M $61.8M $76.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$42.4M -$1.6M -$3.7M $611K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $90.1M $110.6M $121.4M $114.2M $125.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $38.6M $45.8M $50M $51.6M $57.3M
Depreciation & Amoritzation $37.6M $37.9M $36.9M -- --
Stock-Based Compensation $1.1M $1.2M $1.2M $1.1M $1.3M
Change in Accounts Receivable -$17.6M $2.3M -$3K -$731K -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $56.8M $89M $92M $85M $92.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$34.7M -$17.3M -$0 -$128.7M -$124.4M
Cash From Investing -$48.4M -$38.8M -$84.5M -$147.3M -$145M
 
Dividends Paid (Ex Special Dividend) -$45.4M -$46.3M -$49.8M -$50.9M -$51M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $175M $63.4M $318.8M $181.6M $356M
Long-Term Debt Repaid -$90.4M -$76.2M -$263.3M -$59.9M -$249.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.6M -$14.8M -$25.1M -$16.9M -$6M
Cash From Financing $32M -$65.2M -$11.8M $55.5M $51.4M
 
Beginning Cash (CF) $112.3M $56.3M $38.1M $36.6M $22.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.4M -$14.9M -$4.3M -$6.7M -$1.2M
Ending Cash (CF) $152.7M $41.3M $33.8M $29.9M $21.1M
 
Levered Free Cash Flow $56.8M $89M $92M $85M $92.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock