Financhill
Sell
9

BCE Quote, Financials, Valuation and Earnings

Last price:
$22.64
Seasonality move :
3.43%
Day range:
$22.90 - $23.42
52-week range:
$22.90 - $41.77
Dividend yield:
12.53%
P/E ratio:
334.53x
P/S ratio:
1.18x
P/B ratio:
2.02x
Volume:
5.8M
Avg. volume:
4.6M
1-year change:
-39.53%
Market cap:
$21.1B
Revenue:
$18.3B
EPS (TTM):
$0.07
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $17.9B $17.1B $18.7B $18.6B $18.3B
Revenue Growth (YoY) -1.01% -4.73% 9.51% -0.66% -1.66%
 
Cost of Revenues $5.5B $5.2B $5.8B $5.9B $5.9B
Gross Profit $12.4B $11.9B $12.9B $12.7B $12.4B
Gross Profit Margin 69.08% 69.55% 68.94% 68.39% 67.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $3.2B $3.5B $3.4B $3.3B
Other Inc / (Exp) -$91.2M -$583.7M -$196.2M -$392M -$648.8M
Operating Expenses $8.1B $8B $8.7B $8.5B $8.3B
Operating Income $4.3B $3.9B $4.2B $4.2B $4.1B
 
Net Interest Expenses $895.1M $862.8M $879M $824.7M $962.8M
EBT. Incl. Unusual Items $3.3B $2.4B $3.1B $3B $2.5B
Earnings of Discontinued Ops. $21.9M $168.7M -- -- --
Income Tax Expense $850.7M $591.1M $832.7M $743.3M $737.6M
Net Income to Company $2.4B $1.8B $2.3B $2.2B $1.7B
 
Minority Interest in Earnings -$46.7M -$48.5M -$41.5M -$44.6M -$47.4M
Net Income to Common Excl Extra Items $2.4B $2B $2.3B $2.2B $1.7B
 
Basic EPS (Cont. Ops) $2.54 $2.06 $2.38 $2.29 $1.69
Diluted EPS (Cont. Ops) $2.54 $2.06 $2.38 $2.29 $1.69
Weighted Average Basic Share $900.8M $904.3M $906.3M $911.5M $912.2M
Weighted Average Diluted Share $901.4M $904.4M $906.7M $912M $912.2M
 
EBITDA $7.4B $6.6B $7.7B $7.5B $7.2B
EBIT $4.2B $3.3B $4B $3.9B $3.6B
 
Revenue (Reported) $17.9B $17.1B $18.7B $18.6B $18.3B
Operating Income (Reported) $4.3B $3.9B $4.2B $4.2B $4.1B
Operating Income (Adjusted) $4.2B $3.3B $4B $3.9B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.3B $4.6B $4.6B $4.5B $4.4B
Revenue Growth (YoY) -3.43% 6.71% -0.43% -1.8% -3.42%
 
Cost of Revenues $1.3B $1.4B $1.4B $1.4B $1.3B
Gross Profit $3B $3.3B $3.2B $3.2B $3.1B
Gross Profit Margin 69.12% 70.51% 69.09% 69.7% 70.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $816.4M $878.9M $842.4M $805.5M $757.7M
Other Inc / (Exp) -$44.3M -$11.9M -$137.9M -$114.8M -$1.7B
Operating Expenses $2B $2.1B $2.1B $2.1B $2B
Operating Income $1B $1.1B $1.1B $1.1B $1.1B
 
Net Interest Expenses $218.4M $219.9M $212.9M $246.6M $285.1M
EBT. Incl. Unusual Items $747.3M $888.4M $726.8M $707.9M -$869.1M
Earnings of Discontinued Ops. $4.5M -- -- -- --
Income Tax Expense $196.6M $243M $136.3M $181.1M $3.7M
Net Income to Company $580.3M $616.6M $563.9M $528.9M -$870.5M
 
Minority Interest in Earnings -$12M -$17.5M -$13M -$14.9M -$732.8K
Net Income to Common Excl Extra Items $543.3M $628M $577.4M $511.9M -$873.5M
 
Basic EPS (Cont. Ops) $0.58 $0.66 $0.60 $0.52 -$1.00
Diluted EPS (Cont. Ops) $0.58 $0.66 $0.60 $0.52 -$1.00
Weighted Average Basic Share $904.3M $906.9M $911.9M $912.3M $912.3M
Weighted Average Diluted Share $904.4M $907.6M $912.3M $912.3M $912.3M
 
EBITDA $1.8B $2B $1.9B $1.9B $382.5M
EBIT $965.7M $1.1B $961.1M $994M -$540.1M
 
Revenue (Reported) $4.3B $4.6B $4.6B $4.5B $4.4B
Operating Income (Reported) $1B $1.1B $1.1B $1.1B $1.1B
Operating Income (Adjusted) $965.7M $1.1B $961.1M $994M -$540.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.2B $18.5B $18.7B $18.3B $18B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $5.7B $5.8B $5.9B $5.7B
Gross Profit $14.4B $12.8B $12.9B $12.3B $12.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $3.5B $3.5B $3.3B $3.1B
Other Inc / (Exp) -$601.5M -$221.6M -$319.6M -$529.3M -$2.3B
Operating Expenses $10.5B $8.6B $8.6B $8.3B $8.3B
Operating Income $4B $4.2B $4.3B $4B $4B
 
Net Interest Expenses $871.8M $875.5M $831M $926.4M $1.1B
EBT. Incl. Unusual Items $2.5B $3.1B $3.1B $2.6B $676.7M
Earnings of Discontinued Ops. $14.9M $161.9M -- -- --
Income Tax Expense $632.7M $781.3M $779.8M $747M $449.8M
Net Income to Company $1.8B $2.3B $2.3B $1.9B $218.3M
 
Minority Interest in Earnings -$49.6M -$50M -$49.2M -$40.1M -$25.7M
Net Income to Common Excl Extra Items $1.8B $2.5B $2.3B $1.8B $201.2M
 
Basic EPS (Cont. Ops) $1.89 $2.59 $2.42 $1.81 $0.07
Diluted EPS (Cont. Ops) $1.89 $2.59 $2.42 $1.81 $0.07
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $6.6B $7.6B $7.7B $7.2B $5.6B
EBIT $3.4B $4B $4B $3.6B $1.9B
 
Revenue (Reported) $17.2B $18.5B $18.7B $18.3B $18B
Operating Income (Reported) $4B $4.2B $4.3B $4B $4B
Operating Income (Adjusted) $3.4B $4B $4B $3.6B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.4B $13.8B $13.8B $13.5B $13.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $4.1B $4.1B $4.2B $4B
Gross Profit $8.8B $9.7B $9.7B $9.3B $9.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.7B $2.6B $2.5B $2.3B
Other Inc / (Exp) -$493.9M -$143.3M -$266.5M -$412.2M -$2B
Operating Expenses $5.9B $6.5B $6.4B $6.2B $6.2B
Operating Income $2.9B $3.2B $3.3B $3.1B $3.1B
 
Net Interest Expenses $643.8M $656.8M $608.9M $707.7M $838.5M
EBT. Incl. Unusual Items $1.7B $2.4B $2.4B $2B $202.9M
Earnings of Discontinued Ops. $11.1M -- -- -- --
Income Tax Expense $447.1M $634.7M $582.2M $583.6M $295.5M
Net Income to Company $1.3B $1.8B $1.8B $1.4B -$95.3M
 
Minority Interest in Earnings -$39.8M -$41.6M -$49.2M -$43.8M -$22M
Net Income to Common Excl Extra Items $1.3B $1.7B $1.8B $1.4B -$114.6M
 
Basic EPS (Cont. Ops) $1.32 $1.84 $1.87 $1.38 -$0.24
Diluted EPS (Cont. Ops) $1.32 $1.84 $1.87 $1.38 -$0.24
Weighted Average Basic Share $2.7B $2.7B $2.7B $2.7B $2.7B
Weighted Average Diluted Share $2.7B $2.7B $2.7B $2.7B $2.7B
 
EBITDA $4.8B $5.8B $5.8B $5.5B $3.9B
EBIT $2.4B $3.1B $3.1B $2.8B $1.2B
 
Revenue (Reported) $12.4B $13.8B $13.8B $13.5B $13.2B
Operating Income (Reported) $2.9B $3.2B $3.3B $3.1B $3.1B
Operating Income (Adjusted) $2.4B $3.1B $3.1B $2.8B $1.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $111M $175.7M $226.7M $109.8M $581.9M
Short Term Investments -- -- -- -- $753.8M
Accounts Receivable, Net $2.2B $2.6B $2.9B $2.9B $2.9B
Inventory $326.9M $344.3M $378M $483.3M $350.5M
Prepaid Expenses $148.5M $163.9M $199.2M $179.8M $173.4M
Other Current Assets $145.5M $156.1M $198.4M $238.7M $199M
Total Current Assets $4.2B $4.5B $4.9B $4.8B $6B
 
Property Plant And Equipment $21.2B $21.6B $22.1B $21.6B $22.9B
Long-Term Investments $633.1M $691.7M $667.4M $606.4M $686M
Goodwill $8.2B $8.3B $8.3B $8B $8.2B
Other Intangibles $10.2B $10.3B $12.2B $11.9B $12.5B
Other Long-Term Assets $183M $200.8M $189M $196M $210.3M
Total Assets $46B $47.6B $52.4B $51.1B $54.2B
 
Accounts Payable $2B $2B $2.3B $2.7B $2.5B
Accrued Expenses $173.8M $174.1M $193.7M $207M $250.3M
Current Portion Of Long-Term Debt $851.3M $996.7M $804.7M $1.7B $2.8B
Current Portion Of Capital Lease Obligations $593.3M $591.3M $677.6M $685.2M $809.6M
Other Current Liabilities $1.9B $764.6M $1.2B $1.2B $622.6M
Total Current Liabilities $7.5B $6.5B $7.1B $8.5B $9.1B
 
Long-Term Debt $17.2B $18.7B $21.2B $20.5B $23.5B
Capital Leases -- -- -- -- --
Total Liabilities $29.7B $30.8B $34.4B $34.5B $38.7B
 
Common Stock $18.7B $19.1B $19.3B $18.2B $18.5B
Other Common Equity Adj $123.3M $80.8M $167.1M -$40.5M -$31.7M
Common Equity $13.1B $13.3B $14.6B $13.5B $12.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $255.7M $266.6M $240M $248.3M $247.2M
Total Equity $16.4B $16.7B $18B $16.6B $15.5B
 
Total Liabilities and Equity $46B $47.6B $52.4B $51.1B $54.2B
Cash and Short Terms $111M $175.7M $226.7M $109.8M $1.3B
Total Debt $18B $19.8B $22B $22.2B $26.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3B $1.7B $536M $455.4M $1.4B
Short Term Investments -- -- -- -- $555.1M
Accounts Receivable, Net $2.1B $2.7B $2.8B $2.8B $3B
Inventory $317.5M $327.7M $458.5M $467.9M $282.7M
Prepaid Expenses $197.2M $228.9M $215.7M $248.7M $242.8M
Other Current Assets $142.7M $228.9M $268.4M $229.5M $180.6M
Total Current Assets $5.6B $5.9B $5B $5B $6.5B
 
Property Plant And Equipment $20.2B $21.8B $20.8B $22.2B $22.1B
Long-Term Investments $661.9M $546.4M $449.7M $239.8M $236.8M
Goodwill $7.9B $8.3B $7.8B $8.1B $7.6B
Other Intangibles $9.7B $10.5B $11.8B $12.1B $12.5B
Other Long-Term Assets $213.7M $1.4B $963.7M $913M $1.3B
Total Assets $46B $52B $50.1B $51.8B $53.8B
 
Accounts Payable $2.7B $3.2B $3.4B $3.2B $3B
Accrued Expenses $141.9M $124.7M $141.9M $189.8M $243.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $118.8M -- -- -- $391.5M
Total Current Liabilities $6.4B $6.3B $8.3B $8.7B $10.5B
 
Long-Term Debt $18.6B $21.2B $19.6B $21.7B $24.1B
Capital Leases -- -- -- -- --
Total Liabilities $30.3B $33.6B $33.3B $36.1B $40.5B
 
Common Stock $18.2B $19.3B $18.1B $18.1B $18.1B
Other Common Equity Adj $192.7M $250.9M $7.3M -$106.7M $12.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $1.9M -$20.2M -$163.8K
Minority Interest, Total $262.2M $275.2M $248.6M $247.9M $224.3M
Total Equity $15.7B $18.4B $16.8B $15.7B $13.3B
 
Total Liabilities and Equity $46B $52B $50.1B $51.8B $53.8B
Cash and Short Terms $1.3B $1.7B $536M $455.4M $1.9B
Total Debt $20.8B $22.8B $23B $25.5B $29.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.4B $1.8B $2.3B $2.2B $1.7B
Depreciation & Amoritzation $3.3B $3.3B $3.7B $3.6B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$121.7M -$69.4M -$28.4M -$42.2M
Change in Inventories -- -- -- -- --
Cash From Operations $6B $5.8B $6.4B $6.4B $5.9B
 
Capital Expenditures $3B $3.2B $5.5B $3.9B $3.5B
Cash Acquisitions -$38.4M -$48.5M -$9.6M -$289.8M -$9.6M
Cash From Investing -$3B -$2.6B -$5.6B -$4.2B -$4.3B
 
Dividends Paid (Ex Special Dividend) -$2.2B -$2.3B -$2.6B -$2.7B -$2.7B
Special Dividend Paid
Long-Term Debt Issued $1.5B $4.5B $4.3B $1.5B $3.8B
Long-Term Debt Repaid -$2.5B -$3.7B -$2.2B -$1.6B -$1.4B
Repurchase of Common Stock -- -- -- -$96.1M -$103.7M
Other Financing Activities $9M -$109M -$173.1M $484.2M -$162.9M
Cash From Financing -$3.2B -$3.1B -$737.8M -$2.3B -$1.1B
 
Beginning Cash (CF) $320.2M $108.2M -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$211M $59M -- -- --
Ending Cash (CF) $109.3M $167.2M -- -- --
 
Levered Free Cash Flow $3B $2.6B $856.6M $2.5B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $580.3M $616.6M $563.9M $528.9M -$870.5M
Depreciation & Amoritzation $894.9M $864.3M $865.2M $922.3M $928M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$103.2M -$32.9M -$23M $6.2M $26.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.3B $1.5B $1.5B $1.4B
 
Capital Expenditures $886.7M $1.2B $974.5M $870.3M $714M
Cash Acquisitions -$666.6K -$570.7K -$1.6M $1.5M -$54.6M
Cash From Investing -$928.9M -$1.2B -$982.5M -$880.7M -$774M
 
Dividends Paid (Ex Special Dividend) -$633.6M -$621.6M -$634.8M -$687.2M -$702.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $715.1M $1.2B -$52.8M $869.8M $577.6M
Long-Term Debt Repaid -$623.2M -$406.4M -$181.6M -$910.5M -$257M
Repurchase of Common Stock -- -- $1.9M -$20.2M -$163.8K
Other Financing Activities -$51.9M -$26.9M $530.1M -$13.7M -$12.6M
Cash From Financing -$631M $194.7M -$374.2M -$794.9M -$425.6M
 
Beginning Cash (CF) $1.1B $1.5B $466.4M $669.1M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $139.7M $292.6M $99.8M -$208.1M $157.2M
Ending Cash (CF) $1.3B $1.8B $561.4M $461.2M $1.4B
 
Levered Free Cash Flow $812.8M $106.4M $482M $597.2M $642.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.8B $2.3B $2.3B $1.9B $218.3M
Depreciation & Amoritzation $3.3B $3.5B $3.7B $3.7B $3.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$96M $6.4M -$35.4M -$8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $6.1B $6.2B $6.2B $5.8B $5.5B
 
Capital Expenditures $3B $4.1B $5.2B $4B $3.3B
Cash Acquisitions -$17.1M -$40.8M -$68.2M -$229.8M -$433.8M
Cash From Investing -$3B -$3.5B -$5.3B -$4.3B -$4.3B
 
Dividends Paid (Ex Special Dividend) -$2.3B -$2.5B -$2.6B -$2.7B -$2.8B
Special Dividend Paid
Long-Term Debt Issued $4.5B $3.9B $1.5B $3.2B $5.3B
Long-Term Debt Repaid -$4.6B -$2.3B -$1.3B -$1.7B -$2B
Repurchase of Common Stock -- -- -$88.1M -$75.1M -$92.3M
Other Financing Activities -$50.5M -$29.6M $346.5M -$156.4M -$64.4M
Cash From Financing -$2.6B -$2.1B -$2.2B -$1.6B -$252.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $530.6M $521.2M -$1.3B $10.2M $447.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.2B $2B $1.1B $1.7B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3B $1.8B $1.8B $1.4B -$95.3M
Depreciation & Amoritzation $2.5B $2.7B $2.7B $2.7B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $18M $43.7M $119.5M $112.5M $145.8M
Change in Inventories -- -- -- -- --
Cash From Operations $4.6B $5B $4.8B $4.2B $3.7B
 
Capital Expenditures $2.1B $3B $2.7B $2.8B $2.5B
Cash Acquisitions -$17.3M -$9.5M -$68.2M -$8.2M -$432.3M
Cash From Investing -$2.2B -$3.1B -$2.7B -$2.8B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.9B -$2B -$2B -$2.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.5B $4B $1.2B $2.9B $4.4B
Long-Term Debt Repaid -$3.8B -$2.3B -$1.4B -$1.5B -$2.2B
Repurchase of Common Stock -- -- -$88.1M -$67.1M -$55.7M
Other Financing Activities -$110.3M -$31M $488.6M -$152M -$53.5M
Cash From Financing -$1.3B -$292.2M -$1.8B -$1B -$138.5M
 
Beginning Cash (CF) $3.2B $3.7B $834.9M $1.3B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $1.6B $340M $350.2M $797.3M
Ending Cash (CF) $4.4B $5.4B $1.2B $1.7B $3.3B
 
Levered Free Cash Flow $2.5B $2B $2.2B $1.4B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.37% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.03% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock