Financhill
Buy
54

AOMR Quote, Financials, Valuation and Earnings

Last price:
$8.99
Seasonality move :
-3.7%
Day range:
$8.91 - $9.09
52-week range:
$7.36 - $10.88
Dividend yield:
14.24%
P/E ratio:
12.58x
P/S ratio:
1.65x
P/B ratio:
0.85x
Volume:
94.6K
Avg. volume:
89.8K
1-year change:
-11.34%
Market cap:
$224M
Revenue:
$101.2M
EPS (TTM):
$0.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.4M $55.6M $106.8M $58.4M $101.2M
Revenue Growth (YoY) -11.99% 177.77% 92.04% -45.31% 73.21%
 
Cost of Revenues -- $14.5M $24.5M $16.1M $15.6M
Gross Profit -- $41.1M $82.3M $42.3M $85.6M
Gross Profit Margin -- 73.93% 77.07% 72.43% 84.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$24M -$4.6M $75.9M -$13.8M $4.1M
Operating Expenses -- $6.9M $210.6M -$59.7M -$19.9M
Operating Income -- $34.2M -$128.3M $102M $105.5M
 
Net Interest Expenses -- $11.5M $63M $67.1M $73.5M
EBT. Incl. Unusual Items $736K $22.7M -$191.3M $35M $32M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.6M -$3.5M $1.2M $3.3M
Net Income to Company $736K $21.1M -$187.8M $33.7M $28.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $736K $21.1M -$187.8M $33.7M $28.8M
 
Basic EPS (Cont. Ops) $0.05 $0.84 -$7.65 $1.36 $1.18
Diluted EPS (Cont. Ops) $0.05 $0.84 -$7.65 $1.35 $1.17
Weighted Average Basic Share $15.7M $25.2M $24.5M $24.7M $24.2M
Weighted Average Diluted Share $15.7M $25.2M $24.5M $24.9M $24.4M
 
EBITDA -- $34.2M -$128.3M $102M $105.5M
EBIT $8.2M $34.2M -$128.3M $102M $105.5M
 
Revenue (Reported) $10.4M $55.6M $106.8M $58.4M $101.2M
Operating Income (Reported) -- $34.2M -$128.3M $102M $105.5M
Operating Income (Adjusted) $8.2M $34.2M -$128.3M $102M $105.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.4M $47.4M $11.9M $21.1M $30.1M
Revenue Growth (YoY) -16.23% 461.86% -75.01% 78.05% 42.6%
 
Cost of Revenues $5.7M $6M $3.3M $2.7M $2.3M
Gross Profit $2.8M $41.4M $8.5M $18.4M $27.8M
Gross Profit Margin 32.77% 87.26% 71.78% 87% 92.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.7M $29.7M $1.8M -$4.2M --
Operating Expenses -$6.2M $106.3M -$16.3M -$34.1M -$10.4M
Operating Income $8.9M -$64.9M $24.8M $52.5M $38.2M
 
Net Interest Expenses $2.6M $18.4M $16.5M $18.4M $26.5M
EBT. Incl. Unusual Items $6.3M -$83.3M $8.3M $34M $11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.8M $307K
Net Income to Company $6.3M -$83.3M $8M $31.2M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.3M -$83.3M $8.3M $31.2M $11.4M
 
Basic EPS (Cont. Ops) $0.25 -$3.40 $0.33 $1.31 $0.49
Diluted EPS (Cont. Ops) $0.25 -$3.40 $0.33 $1.29 $0.46
Weighted Average Basic Share $25.4M $24.5M $24.8M $23.8M $23M
Weighted Average Diluted Share $25.4M $24.5M $25M $24.1M $24.6M
 
EBITDA $8.9M -$64.9M $24.8M $52.5M $38.2M
EBIT $8.9M -$64.9M $24.8M $52.5M $38.2M
 
Revenue (Reported) $8.4M $47.4M $11.9M $21.1M $30.1M
Operating Income (Reported) $8.9M -$64.9M $24.8M $52.5M $38.2M
Operating Income (Adjusted) $8.9M -$64.9M $24.8M $52.5M $38.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.4M $180.9M $7.8M $78.1M $129.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6M $26.1M $17.2M $14.1M $13.9M
Gross Profit $13.8M $154.8M -$9.4M $64M $115.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$17.2M $74.4M $3.7M -$2.7M --
Operating Expenses -$14.6M $284.6M -$78.3M -$79.9M $1.3M
Operating Income $28.4M -$129.8M $68.9M $143.9M $114.4M
 
Net Interest Expenses $6.1M $48M $71.9M $67.8M $96.4M
EBT. Incl. Unusual Items $22.3M -$177.8M -$2.9M $76.1M $18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.9M $781K $3.7M $307K
Net Income to Company $25.1M -$176M -$3.9M $72.7M $17.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.3M -$176M -$3.7M $72.4M $17.7M
 
Basic EPS (Cont. Ops) $0.86 -$7.18 -$0.16 $2.97 $0.75
Diluted EPS (Cont. Ops) $0.25 -$7.18 -$0.16 $2.94 $0.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $28.4M -$129.8M $68.9M $143.9M $114.4M
EBIT $28.4M -$129.8M $68.9M $143.9M $114.4M
 
Revenue (Reported) $24.4M $180.9M $7.8M $78.1M $129.6M
Operating Income (Reported) $28.4M -$129.8M $68.9M $143.9M $114.4M
Operating Income (Adjusted) $28.4M -$129.8M $68.9M $143.9M $114.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.8M $143.4M $44.3M $64M $92.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $20M $12.7M $10.7M $9M
Gross Profit $2.8M $123.4M $31.6M $53.4M $83.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90K -- -- -- --
Other Inc / (Exp) -$13.6M $65.4M -$6.8M $2.4M -$13.6M
Operating Expenses -$6.1M $264M -$25M -$45.2M -$24M
Operating Income $8.9M -$140.6M $56.6M $98.6M $107.4M
 
Net Interest Expenses $2.6M $41.8M $50.7M $51.5M $74.4M
EBT. Incl. Unusual Items $18.1M -$182.5M $5.9M $47.1M $33M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$3.5M $781K $3.3M $307K
Net Income to Company $18.1M -$179M $4.9M $43.8M $32.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.1M -$179M $5.1M $43.8M $32.7M
 
Basic EPS (Cont. Ops) $0.74 -$7.30 $0.20 $1.82 $1.40
Diluted EPS (Cont. Ops) $0.74 -$7.30 $0.20 $1.80 $1.36
Weighted Average Basic Share $68.4M $73.6M $74.1M $73.3M $70M
Weighted Average Diluted Share $68.4M $73.6M $74.6M $73.9M $72M
 
EBITDA $8.9M -$140.6M $56.6M $98.6M $107.4M
EBIT $23.3M -$140.6M $56.6M $98.6M $107.4M
 
Revenue (Reported) $24.8M $143.4M $44.3M $64M $92.4M
Operating Income (Reported) $8.9M -$140.6M $56.6M $98.6M $107.4M
Operating Income (Adjusted) $23.3M -$140.6M $56.6M $98.6M $107.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.6M $52.3M $39.9M $44.5M $42.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.1M $26M $17.5M $7.5M $8.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $1.3M $1.1M $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $48.6M $78.3M $57.4M $53.1M $52.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $308.7M $2.5B $2.9B $2.3B $2.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $509.7M $2.6B $2.9B $2.3B $2.3B
 
Accounts Payable $100K $1.3M $1B $392.8M $202.9M
Accrued Expenses $121K $1.9M $3.3M $1.7M $3.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $179.2M $1.5B $1.7B $881.4M $389.5M
 
Long-Term Debt $81.9M $627.8M $1B $1.2B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $261.3M $2.1B $2.7B $2.1B $2B
 
Common Stock $258K $252K $249K $249K $234K
Other Common Equity Adj -- $3M -$21.1M -$5M -$3.5M
Common Equity $248.2M $491.3M $236.5M $256.1M $239M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $248.3M $491.4M $236.5M $256.1M $239M
 
Total Liabilities and Equity $509.7M $2.6B $2.9B $2.3B $2.3B
Cash and Short Terms $43.6M $52.3M $39.9M $44.5M $42.9M
Total Debt $81.9M $1.5B $1.6B $1.5B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $52.3M $29.5M $43M $44.7M $53.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.3M $44.3M $4.7M $6.6M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $1.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $64.6M $73.8M $49.4M $52.9M $70.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.8B $3.2B $2.2B $2.2B $2.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8B $3.3B $2.3B $2.3B $2.6B
 
Accounts Payable $608K $1B $512.6M $196M --
Accrued Expenses $1.5M $6.4M $2.5M $2.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.7B $902.5M $637.4M $344M
 
Long-Term Debt $327.4M $1.3B $1.2B $1.4B $2B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $3B $2.1B $2B $2.4B
 
Common Stock $254K $249K $249K $234K $249K
Other Common Equity Adj $4.4M -$9M -$8.2M -$441K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $501.1M $265M $231.8M $265.1M $264.2M
 
Total Liabilities and Equity $1.8B $3.3B $2.3B $2.3B $2.6B
Cash and Short Terms $52.3M $29.5M $43M $44.7M $53.4M
Total Debt $1.3B $2B $1.4B $1.7B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $736K $21.1M -$187.8M $33.7M $28.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $1.7M $5.8M $1.7M $2M
Change in Accounts Receivable -$869K -$20.9M $12.2M $10M -$640K
Change in Inventories -- -- -- -- --
Cash From Operations $34.4M $23.1M $125.6M $42.7M $35.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.4M -$2.1B $207.6M $69.6M -$135.9M
 
Dividends Paid (Ex Special Dividend) -$76.7M $12.2M $41.7M $31.9M $31.4M
Special Dividend Paid
Long-Term Debt Issued -- $771.5M $7.7M -- $48.4M
Long-Term Debt Repaid -$56.6M -$60.6M -$422.8M -$450.2M -$331.6M
Repurchase of Common Stock -- $4.7M $7M -- $20M
Other Financing Activities $233.9M $732.9M $674.9M $233.3M $574.7M
Cash From Financing $54.8M $2B -$345.7M -$107.7M $99M
 
Beginning Cash (CF) $9.2M $52.3M $39.9M $44.5M $42.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.8M $6.3M -$12.4M $4.6M -$1.6M
Ending Cash (CF) $46M $58.6M $27.4M $49.1M $41.3M
 
Levered Free Cash Flow $34.4M $23.1M $125.6M $42.7M $35.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.3M -$83.3M $8M $31.2M $11.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $833K $3.3M $447K $604K $397K
Change in Accounts Receivable $6.1M -$1.7M $5.1M -$457K -$7.9M
Change in Inventories -- -- -- -- --
Cash From Operations $7.8M $10.2M $101.6M $7.8M -$8.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$211.9M $133.9M $98.9M -$123.1M -$138M
 
Dividends Paid (Ex Special Dividend) $3.1M $11.2M $8M $7.5M $7.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $542M -$195.8M -$233.3M $365.7M --
Long-Term Debt Repaid -$14.4M -$21.1M -$65.7M $147.4M --
Repurchase of Common Stock $1.7M $866K -- -- --
Other Financing Activities -$1.5M $155.3M $233.3M -$275.7M --
Cash From Financing $223.4M -$136.5M -$226.3M $113.9M $155.8M
 
Beginning Cash (CF) $52.3M $29.5M $43M $44.7M $53.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.2M $7.6M -$25.8M -$1.4M $9.1M
Ending Cash (CF) $71.5M $37.1M $17.2M $43.4M $62.5M
 
Levered Free Cash Flow $7.8M $10.2M $101.6M $7.8M -$8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.1M -$176M -$3.9M $72.7M $17.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $924K $6M $1.8M $2.4M $1.1M
Change in Accounts Receivable -- -$26.4M $37.7M -$1.9M -$8.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$967.4M $118.1M $352.8M -$264M $15.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$478.6M -$843.5M $144M $91.5M -$339M
 
Dividends Paid (Ex Special Dividend) -$3.1M $42.9M $31.9M $31.5M $30.8M
Special Dividend Paid
Long-Term Debt Issued -- $49.2M -- -- --
Long-Term Debt Repaid -- -$223.3M -$762M -$56M --
Repurchase of Common Stock -$1.7M $9.9M $126K -- $20M
Other Financing Activities $73.5M $1.4B -- -$1M --
Cash From Financing $1.5B $702.6M -$483.4M $174.2M $332.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.4M -$22.8M $13.5M $1.8M $8.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$967.4M $118.1M $352.8M -$264M $15.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.1M -$179M $4.9M $43.8M $32.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $923K $5.2M $1.2M $1.9M $930K
Change in Accounts Receivable $6.1M -$12.7M $12.8M $868K -$6.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$374.3M $101.9M $329.1M $22.4M $2.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$917.8M -$91.1M -$154.7M -$132.8M -$335.9M
 
Dividends Paid (Ex Special Dividend) $3.1M $33.7M $23.9M $23.5M $23M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $775.2M $52.9M -- $365.7M $41.2M
Long-Term Debt Repaid -$14.4M -$177.1M -$516.3M -$122.1M -$126.5M
Repurchase of Common Stock $1.7M $6.9M -- -- --
Other Financing Activities $54.7M $674.9M $233.3M -$1M $269.3M
Cash From Financing $1.3B -$33.6M -$171.3M $110.6M $344.1M
 
Beginning Cash (CF) $142.3M $147.3M $169.3M $133.1M $141.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3M -$22.8M $3.1M $235K $10.5M
Ending Cash (CF) $148.6M $124.5M $172.4M $133.3M $151.8M
 
Levered Free Cash Flow -$374.3M $101.9M $329.1M $22.4M $2.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Is Palantir Stock Going to Crash?
Is Palantir Stock Going to Crash?

AI and data analytics major Palantir (NASDAQ:PLTR) has become something…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
52
CVLT alert for Jan 27

Commvault Systems, Inc. [CVLT] is down 31.22% over the past day.

Buy
73
BNAI alert for Jan 27

Brand Engagement Network, Inc. [BNAI] is down 16.85% over the past day.

Buy
71
SANM alert for Jan 27

Sanmina Corp. [SANM] is down 21.58% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock