Financhill
Sell
50

AMRC Quote, Financials, Valuation and Earnings

Last price:
$30.35
Seasonality move :
-7.76%
Day range:
$29.67 - $31.11
52-week range:
$8.49 - $44.93
Dividend yield:
0%
P/E ratio:
25.69x
P/S ratio:
0.85x
P/B ratio:
1.52x
Volume:
471.3K
Avg. volume:
503.7K
1-year change:
37.99%
Market cap:
$1.6B
Revenue:
$1.8B
EPS (TTM):
$1.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.2B $1.8B $1.4B $1.8B
Revenue Growth (YoY) 19.07% 17.77% 50.07% -24.65% 28.76%
 
Cost of Revenues $844.7M $988.8M $1.5B $1.1B $1.5B
Gross Profit $187.5M $226.9M $286.9M $239.9M $249M
Gross Profit Margin 18.17% 18.66% 15.72% 17.45% 14.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $116.1M $134.9M $157.8M $162.1M $173.8M
Other Inc / (Exp) $1.2M -$3.1M $2.4M -$384K $23.6M
Operating Expenses $114.2M $129M $153.9M $155.3M $166.5M
Operating Income $73.4M $97.9M $133M $84.6M $82.5M
 
Net Interest Expenses $18.1M $17.2M $30.6M $46.2M $71.7M
EBT. Incl. Unusual Items $56.4M $78.1M $105.7M $38.3M $33.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$494K -$2M $7.2M -$25.6M -$20M
Net Income to Company $56.9M $80.1M $98.5M $63.9M $53.9M
 
Minority Interest in Earnings -$2.9M $9.7M $3.6M $1.4M -$2.8M
Net Income to Common Excl Extra Items $54.1M $80.1M $98.4M $63.8M $53.8M
 
Basic EPS (Cont. Ops) $1.13 $1.38 $1.83 $1.20 $1.08
Diluted EPS (Cont. Ops) $1.10 $1.35 $1.78 $1.17 $1.07
Weighted Average Basic Share $47.7M $50.9M $51.8M $52.1M $52.4M
Weighted Average Diluted Share $49M $52.3M $53.3M $53.2M $53.1M
 
EBITDA $116.6M $144.6M $187.4M $150.8M $172M
EBIT $74.5M $97.9M $133M $84.6M $82.5M
 
Revenue (Reported) $1B $1.2B $1.8B $1.4B $1.8B
Operating Income (Reported) $73.4M $97.9M $133M $84.6M $82.5M
Operating Income (Adjusted) $74.5M $97.9M $133M $84.6M $82.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $273.7M $441.3M $335.1M $500.9M $526M
Revenue Growth (YoY) -3.12% 61.24% -24.05% 49.45% 5.01%
 
Cost of Revenues $214.9M $362M $272.2M $424.3M $442.3M
Gross Profit $58.7M $79.3M $63M $76.6M $83.7M
Gross Profit Margin 21.46% 17.96% 18.79% 15.29% 15.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.2M $40.6M $42.8M $42.1M $43.4M
Other Inc / (Exp) -$984K $950K $2.2M -$1.3M --
Operating Expenses $35.1M $40.3M $42.1M $41.6M $42.7M
Operating Income $23.6M $38.9M $20.9M $35M $41M
 
Net Interest Expenses $1M $8M $12.3M $20.2M $22.1M
EBT. Incl. Unusual Items $19.1M $31.4M $10.8M $13.7M $18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $3.7M -$10.1M -$3.3M -$3.7M
Net Income to Company $20.3M $27.7M $20.8M $17M $21.8M
 
Minority Interest in Earnings $2.9M $344K -$423K -$585K $3.3M
Net Income to Common Excl Extra Items $20.3M $27.7M $20.8M $17M $21.8M
 
Basic EPS (Cont. Ops) $0.34 $0.53 $0.41 $0.34 $0.35
Diluted EPS (Cont. Ops) -- $0.51 $0.40 $0.33 $0.35
Weighted Average Basic Share $51.5M $51.9M $52.2M $52.4M $52.7M
Weighted Average Diluted Share $52.8M $53.3M $53.3M $53.2M $53.4M
 
EBITDA $35.8M $53M $38M $58.5M $68.3M
EBIT $23.6M $38.9M $20.9M $35M $41M
 
Revenue (Reported) $273.7M $441.3M $335.1M $500.9M $526M
Operating Income (Reported) $23.6M $38.9M $20.9M $35M $41M
Operating Income (Adjusted) $23.6M $38.9M $20.9M $35M $41M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.9B $1.3B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $898.1M $1.6B $1B $1.4B $1.6B
Gross Profit $216M $298.7M $229.2M $257M $269.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $129.3M $157.8M $164.7M $162.6M $175.4M
Other Inc / (Exp) -$393K $133K $5M -$2.8M --
Operating Expenses $128.1M $156M $160.1M $156.1M $168.2M
Operating Income $88M $142.7M $69.1M $100.9M $101M
 
Net Interest Expenses $11.3M $24.6M $39.9M $68.3M $82.5M
EBT. Incl. Unusual Items $72.4M $119.2M $35.2M $30.7M $47.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $9.7M -$14.3M -$18.4M -$22.1M
Net Income to Company $74.4M $109.4M $49.4M $49.2M $69.7M
 
Minority Interest in Earnings $8.6M $4.3M $2.8M -$4.3M $6.7M
Net Income to Common Excl Extra Items $74.3M $109.5M $49.4M $49M $69.6M
 
Basic EPS (Cont. Ops) $1.32 $2.03 $0.89 $1.02 $1.20
Diluted EPS (Cont. Ops) -- $1.98 $0.87 $1.00 $1.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $132.7M $195.8M $130.6M $182.4M $204.3M
EBIT $88M $142.7M $69.1M $100.9M $101M
 
Revenue (Reported) $1.1B $1.9B $1.3B $1.7B $1.9B
Operating Income (Reported) $88M $142.7M $69.1M $100.9M $101M
Operating Income (Adjusted) $88M $142.7M $69.1M $100.9M $101M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $799.8M $1.5B $933.3M $1.2B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $640.8M $1.3B $762.7M $1B $1.1B
Gross Profit $159M $228.2M $170.6M $187.7M $207.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95.7M $118.6M $125.5M $125.9M $127.6M
Other Inc / (Exp) -$2.6M $670K $3.3M $859K $6.7M
Operating Expenses $95.6M $117.6M $123.8M $124.3M $125.8M
Operating Income $63.4M $110.7M $46.8M $63.4M $82M
 
Net Interest Expenses $8.5M $21.1M $29.1M $52.4M $63.2M
EBT. Incl. Unusual Items $49.7M $90.8M $20.3M $12.7M $26.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$883K $10.9M -$10.6M -$3.3M -$5.4M
Net Income to Company $50.6M $79.9M $30.7M $16M $31.8M
 
Minority Interest in Earnings -$2.6M $2.9M $2.1M -$3.6M $5.8M
Net Income to Common Excl Extra Items $45.1M $79.9M $30.7M $16M $31.7M
 
Basic EPS (Cont. Ops) $0.84 $1.49 $0.55 $0.37 $0.49
Diluted EPS (Cont. Ops) $0.48 $1.44 $0.54 $0.37 $0.48
Weighted Average Basic Share $151.8M $155.4M $156.3M $157.1M $157.9M
Weighted Average Diluted Share $155.8M $160.1M $159.8M $158.6M $158.7M
 
EBITDA $95.9M $151.2M $94.4M $126.3M $158.7M
EBIT $61.8M $110.7M $46.8M $63.4M $82M
 
Revenue (Reported) $799.8M $1.5B $933.3M $1.2B $1.4B
Operating Income (Reported) $63.4M $110.7M $46.8M $63.4M $82M
Operating Income (Adjusted) $61.8M $110.7M $46.8M $63.4M $82M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.4M $74.7M $136.3M $141.6M $178.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $155.2M $511.2M $788.4M $823.4M $940.9M
Inventory $8.6M $8.8M $14.2M $13.6M $11.6M
Prepaid Expenses -- -- -- $10.7M $12M
Other Current Assets $42.7M $38.6M $54.6M $144.1M $168.8M
Total Current Assets $490.7M $625.4M $985.3M $1.1B $1.2B
 
Property Plant And Equipment $777.5M $911.6M $1.2B $1.8B $2B
Long-Term Investments -- $580.1M $539.1M $644M $651.4M
Goodwill $58.7M $71.2M $70.6M $75.6M $66.3M
Other Intangibles $927K $7M $4.7M $6.8M $8.8M
Other Long-Term Assets $25.7M $35.1M $52.1M $101.8M $110.1M
Total Assets $1.8B $2.2B $2.9B $3.7B $4.2B
 
Accounts Payable $230.9M $309M $349.1M $402.8M $529.3M
Accrued Expenses $41.7M $43.3M $89.2M $108.8M $107.3M
Current Portion Of Long-Term Debt $69.4M $78.9M $331.5M $322.2M $149.4M
Current Portion Of Capital Lease Obligations $6.1M $6.3M $5.8M $13.6M $10.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $383.1M $474.2M $812.1M $901.5M $889M
 
Long-Term Debt $311.7M $412.3M $600.3M $1.2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.5B $1.9B $2.7B $3.1B
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -$9.3M -$6.7M -$4.1M -$3M -$5.9M
Common Equity $492.8M $704.3M $824M $902M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38.9M $46.2M $95.6M $70.8M $34.4M
Total Equity $531.7M $750.4M $919.7M $972.8M $1B
 
Total Liabilities and Equity $1.8B $2.2B $2.9B $3.7B $4.2B
Cash and Short Terms $66.4M $74.7M $136.3M $141.6M $178.2M
Total Debt $381M $491.3M $931.8M $1.5B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $82.2M $146.9M $164.7M $185.4M $193.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $365.8M $890.8M $757.9M $846.6M $994M
Inventory $8.3M $13.1M $13.6M $12M $12.8M
Prepaid Expenses -- -- -- $12.5M $14.2M
Other Current Assets $41M $38M $86.7M $20.8M --
Total Current Assets $486M $1.1B $1B $1.1B $1.3B
 
Property Plant And Equipment $877.7M $1.1B $1.7B $2B $2.2B
Long-Term Investments $511.5M $759.5M $564.1M $604.7M $581.8M
Goodwill $58.6M $70.1M $77.3M $75.9M --
Other Intangibles $687K $5.1M $7.3M $5.4M --
Other Long-Term Assets $27M $54.3M $80.4M $96.8M --
Total Assets $2B $3B $3.5B $4B $4.4B
 
Accounts Payable $196.5M $411.4M $328.2M $399.2M $569.6M
Accrued Expenses $42M $95.3M $93.6M $101.3M --
Current Portion Of Long-Term Debt $74.9M $301.2M $409.9M $343.2M --
Current Portion Of Capital Lease Obligations $6.3M $6.1M $12.7M $12.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $348.9M $860.3M $882.3M $964.7M $939.3M
 
Long-Term Debt $361.7M $542.8M $1.1B $1.4B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $2.2B $2.5B $3B $3.3B
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -$7.4M -$5.7M -$3.7M -$2.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44.9M $64.9M $77.9M $72.2M $39.8M
Total Equity $713.8M $862.6M $946.4M $1B $1.1B
 
Total Liabilities and Equity $2B $3B $3.5B $4B $4.4B
Cash and Short Terms $82.2M $146.9M $164.7M $185.4M $193.1M
Total Debt $442.9M $844M $1.5B $1.7B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $56.9M $80.1M $98.5M $63.9M $53.9M
Depreciation & Amoritzation $42M $46.7M $54.4M $66.2M $89.5M
Stock-Based Compensation $1.9M $8.7M $15M $10.3M $14.1M
Change in Accounts Receivable -$244.9M -$391.8M -$523.9M -$216.6M -$215.2M
Change in Inventories $660K -$232K -$5.4M $581K $2.1M
Cash From Operations -$102.6M -$172.3M -$338.3M -$70M $117.6M
 
Capital Expenditures $182.8M $183.8M $327.9M $551.8M $438.3M
Cash Acquisitions -$132K $14.9M $1.1M $9.8M --
Cash From Investing -$181M -$203.9M -$296.8M -$563.9M -$351.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $116.1M $186M $468.5M $843.5M $743.5M
Long-Term Debt Repaid -$73.6M -$98.2M -$161.9M -$303.1M -$613.4M
Repurchase of Common Stock -$6K -- -- -- --
Other Financing Activities $249.9M $158.7M $279.7M $138.9M $185.9M
Cash From Financing $305.2M $364.1M $698.6M $637.7M $278.5M
 
Beginning Cash (CF) $77.3M $74.7M $136.3M $141.6M $178.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.6M -$11.8M $62.8M $3.8M $44.7M
Ending Cash (CF) $98.8M $63.2M $198.4M $145.3M $222.7M
 
Levered Free Cash Flow -$285.3M -$356.1M -$666.2M -$621.8M -$320.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.3M $27.7M $20.8M $17M $21.8M
Depreciation & Amoritzation $12.2M $14.1M $17.1M $23.5M $27.3M
Stock-Based Compensation $2.2M $3.6M $4.3M $3.7M $3.7M
Change in Accounts Receivable -$66.6M -$35.5M -$63.6M $55.2M -$100.3M
Change in Inventories $470K -$2.2M $479K $511K -$397K
Cash From Operations -$19.9M $34.9M -$6.6M $25.1M $17.7M
 
Capital Expenditures $44.3M $69.9M $188.1M $118.5M $81.4M
Cash Acquisitions -- $223K -$1K -- $623K
Cash From Investing -$44.5M -$70.6M -$186M -$119.2M -$81.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.3M $23.2M $384.7M $304.3M --
Long-Term Debt Repaid -$22M -$10.3M -$148.9M -$245.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $41.4M $55M $31.3M $7.6M --
Cash From Financing $64.5M $88.5M $267.3M $63.6M $88.1M
 
Beginning Cash (CF) $82.2M $146.9M $164.7M $185.4M $193.1M
Foreign Exchange Rate Adjustment -$197K -$566K -$919K $1.8M -$921K
Additions / Reductions -$64K $52.3M $73.9M -$28.7M $23.6M
Ending Cash (CF) $81.9M $198.6M $237.6M $158.4M $215.7M
 
Levered Free Cash Flow -$64.2M -$35M -$194.7M -$93.4M -$63.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $74.4M $109.4M $49.4M $49.2M $69.7M
Depreciation & Amoritzation $44.7M $53.1M $61.5M $81.5M $103.3M
Stock-Based Compensation $4.8M $15.3M $16.5M $8.4M $14.1M
Change in Accounts Receivable -$292M -$752.5M -$47.3M -$198.9M -$267.4M
Change in Inventories $751K -$4.8M -$554K $1.7M -$812K
Cash From Operations -$135.1M -$316M -$118.7M $69.7M -$19.1M
 
Capital Expenditures $205.4M $235.9M $583.9M $452.1M $380.1M
Cash Acquisitions -- $15.7M $9.5M $657K $4.6M
Cash From Investing -$200.1M -$258.7M -$558M -$420.8M -$283.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $193.6M $398.9M $866M $778.5M --
Long-Term Debt Repaid -$86.7M -$153.9M -$340.8M -$529.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $166.8M $237.9M $179.4M $204.7M --
Cash From Financing $357.5M $646.1M $688.7M $377.1M $313.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M $69.8M $12.1M $28.7M $11.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$340.5M -$551.9M -$702.5M -$382.4M -$399.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $50.6M $79.9M $30.7M $16M $31.8M
Depreciation & Amoritzation $34.1M $40.5M $47.6M $62.9M $76.7M
Stock-Based Compensation $4.3M $10.8M $12.3M $10.4M $10.3M
Change in Accounts Receivable -$188.5M -$552.3M -$75.7M -$57.9M -$110.2M
Change in Inventories $246K -$4.3M $570K $1.7M -$1.2M
Cash From Operations -$116.3M -$260M -$40.4M $99.2M -$37.5M
 
Capital Expenditures $150.1M $202.2M $458.2M $358.4M $300.2M
Cash Acquisitions -- $784K $9.2M -- $4.6M
Cash From Investing -$150.2M -$203.4M -$464.7M -$321.6M -$253.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $118.2M $331.1M $728.6M $663.6M $390.2M
Long-Term Debt Repaid -$55.6M -$111.3M -$290.2M -$516.9M -$201.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $111.8M $191M $90.7M $156.5M $32.2M
Cash From Financing $261.4M $541.8M $531.9M $271.3M $306.2M
 
Beginning Cash (CF) $297.4M $336.7M $453M $539.1M $509.7M
Foreign Exchange Rate Adjustment $118K -$1.9M -$980K $1.8M $2M
Additions / Reductions -$5.4M $76.5M $25.8M $50.7M $17.2M
Ending Cash (CF) $292.1M $411.3M $477.8M $591.7M $528.9M
 
Levered Free Cash Flow -$266.4M -$462.2M -$498.6M -$259.2M -$337.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock