Financhill
Buy
63

ALSN Quote, Financials, Valuation and Earnings

Last price:
$90.45
Seasonality move :
3.72%
Day range:
$90.07 - $91.35
52-week range:
$76.01 - $121.81
Dividend yield:
1.19%
P/E ratio:
11.07x
P/S ratio:
2.52x
P/B ratio:
4.09x
Volume:
577.1K
Avg. volume:
978.1K
1-year change:
-23.32%
Market cap:
$7.5B
Revenue:
$3.2B
EPS (TTM):
$8.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.4B $2.8B $3B $3.2B
Revenue Growth (YoY) -22.87% 15.43% 15.28% 9.61% 6.26%
 
Cost of Revenues $1.1B $1.3B $1.5B $1.6B $1.7B
Gross Profit $998M $1.1B $1.3B $1.4B $1.5B
Gross Profit Margin 47.96% 45.75% 45.18% 46.95% 47.1%
 
R&D Expenses $147M $171M $185M $194M $200M
Selling, General & Admin $317M $305M $328M $357M $337M
Other Inc / (Exp) -$4M $19M -$21M $15M -$6M
Operating Expenses $464M $430M $465M $506M $527M
Operating Income $534M $669M $786M $919M $992M
 
Net Interest Expenses $137M $101M $112M $119M $101M
EBT. Incl. Unusual Items $393M $572M $645M $827M $897M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94M $130M $114M $154M $166M
Net Income to Company $299M $442M $531M $673M $731M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $299M $442M $531M $673M $731M
 
Basic EPS (Cont. Ops) $2.62 $4.13 $5.53 $7.48 $8.40
Diluted EPS (Cont. Ops) $2.62 $4.13 $5.53 $7.40 $8.31
Weighted Average Basic Share $114M $107M $96M $90M $87M
Weighted Average Diluted Share $114M $107M $96M $91M $88M
 
EBITDA $678M $819M $941M $1.1B $1.1B
EBIT $530M $669M $786M $919M $992M
 
Revenue (Reported) $2.1B $2.4B $2.8B $3B $3.2B
Operating Income (Reported) $534M $669M $786M $919M $992M
Operating Income (Adjusted) $530M $669M $786M $919M $992M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $567M $710M $736M $824M $693M
Revenue Growth (YoY) 6.58% 25.22% 3.66% 11.96% -15.9%
 
Cost of Revenues $318M $394M $390M $429M $366M
Gross Profit $249M $316M $346M $395M $327M
Gross Profit Margin 43.92% 44.51% 47.01% 47.94% 47.19%
 
R&D Expenses $42M $47M $49M $51M $43M
Selling, General & Admin $73M $78M $86M $85M $82M
Other Inc / (Exp) $6M -$15M -$2M $10M --
Operating Expenses $103M $113M $124M $135M $123M
Operating Income $146M $203M $222M $260M $204M
 
Net Interest Expenses $28M $28M $30M $24M $26M
EBT. Incl. Unusual Items $124M $159M $193M $249M $182M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30M $20M $35M $49M $45M
Net Income to Company $94M $139M $158M $200M $137M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $94M $139M $158M $200M $137M
 
Basic EPS (Cont. Ops) $0.89 $1.46 $1.76 $2.30 $1.63
Diluted EPS (Cont. Ops) $0.89 $1.45 $1.76 $2.27 $1.63
Weighted Average Basic Share $106M $95M $90M $87M $84M
Weighted Average Diluted Share $106M $96M $90M $88M $84M
 
EBITDA $184M $244M $261M $289M $236M
EBIT $146M $203M $222M $260M $204M
 
Revenue (Reported) $567M $710M $736M $824M $693M
Operating Income (Reported) $146M $203M $222M $260M $204M
Operating Income (Adjusted) $146M $203M $222M $260M $204M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.7B $3B $3.2B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.5B $1.6B $1.7B $1.6B
Gross Profit $1B $1.2B $1.4B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $161M $186M $189M $200M $184M
Selling, General & Admin $306M $310M $362M $345M $354M
Other Inc / (Exp) -- -$21M $17M $3M --
Operating Expenses $420M $448M $507M $525M $531M
Operating Income $626M $770M $886M $982M $944M
 
Net Interest Expenses $121M $116M $122M $106M $96M
EBT. Incl. Unusual Items $502M $630M $790M $893M $867M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118M $122M $146M $167M $168M
Net Income to Company $384M $508M $644M $726M $699M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $384M $508M $644M $726M $699M
 
Basic EPS (Cont. Ops) $3.51 $5.20 $7.07 $8.28 $8.24
Diluted EPS (Cont. Ops) $3.50 $5.17 $7.05 $8.21 $8.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $775M $925M $1B $1.1B $1.1B
EBIT $626M $770M $886M $982M $944M
 
Revenue (Reported) $2.3B $2.7B $3B $3.2B $3.1B
Operating Income (Reported) $626M $770M $886M $982M $944M
Operating Income (Adjusted) $626M $770M $886M $982M $944M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $2.1B $2.3B $2.4B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $930M $1.1B $1.2B $1.3B $1.2B
Gross Profit $828M $924M $1.1B $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $121M $136M $140M $146M $130M
Selling, General & Admin $226M $231M $265M $253M $270M
Other Inc / (Exp) $12M -$28M $10M -$2M $13M
Operating Expenses $335M $330M $372M $391M $395M
Operating Income $493M $594M $694M $757M $709M
 
Net Interest Expenses $87M $87M $91M $78M $73M
EBT. Incl. Unusual Items $418M $476M $621M $687M $657M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94M $86M $118M $131M $133M
Net Income to Company $324M $390M $503M $556M $524M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $324M $390M $503M $556M $524M
 
Basic EPS (Cont. Ops) $2.98 $4.04 $5.55 $6.37 $6.21
Diluted EPS (Cont. Ops) $2.97 $4.01 $5.53 $6.30 $6.16
Weighted Average Basic Share $326M $290M $272M $262M $253M
Weighted Average Diluted Share $327M $292M $273M $265M $255M
 
EBITDA $611M $711M $808M $847M $801M
EBIT $499M $594M $694M $757M $709M
 
Revenue (Reported) $1.8B $2.1B $2.3B $2.4B $2.3B
Operating Income (Reported) $493M $594M $694M $757M $709M
Operating Income (Adjusted) $499M $594M $694M $757M $709M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $310M $127M $232M $555M $781M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $228M $301M $363M $356M $360M
Inventory $181M $204M $224M $276M $315M
Prepaid Expenses -- -- -- -- --
Other Current Assets $37M $39M $47M $63M $82M
Total Current Assets $756M $671M $866M $1.3B $1.5B
 
Property Plant And Equipment $638M $706M $763M $774M $803M
Long-Term Investments -- $46M $22M $25M $18M
Goodwill $2.1B $2.1B $2.1B $2.1B $2.1B
Other Intangibles $963M $990M $1.1B $833M $822M
Other Long-Term Assets $56M $53M $67M $72M $87M
Total Assets $4.5B $4.5B $4.7B $5B $5.3B
 
Accounts Payable $157M $179M $195M $210M $212M
Accrued Expenses $72M $121M $115M $127M $132M
Current Portion Of Long-Term Debt $6M $6M $6M $6M $5M
Current Portion Of Capital Lease Obligations $4M $4M $4M $4M $6M
Other Current Liabilities $87M $98M $91M $96M $96M
Total Current Liabilities $373M $459M $480M $501M $506M
 
Long-Term Debt $2.5B $2.5B $2.5B $2.5B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.8B $3.8B $3.8B $3.7B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$89M -$73M -$22M -$31M -$51M
Common Equity $756M $634M $874M $1.2B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $756M $634M $874M $1.2B $1.7B
 
Total Liabilities and Equity $4.5B $4.5B $4.7B $5B $5.3B
Cash and Short Terms $310M $127M $232M $555M $781M
Total Debt $2.5B $2.5B $2.5B $2.5B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $261M $180M $501M $788M $902M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $257M $374M $372M $393M $329M
Inventory $217M $223M $281M $326M $331M
Prepaid Expenses -- -- -- -- --
Other Current Assets $75M $61M $63M $85M --
Total Current Assets $810M $838M $1.2B $1.6B $1.7B
 
Property Plant And Equipment $681M $711M $763M $780M $852M
Long-Term Investments -- $35M $31M $20M $30M
Goodwill $2.1B $2.1B $2.1B $2.1B --
Other Intangibles $928M $889M $844M $825M --
Other Long-Term Assets $54M $59M $67M $82M --
Total Assets $4.5B $4.6B $5B $5.4B $5.5B
 
Accounts Payable $172M $227M $238M $272M $192M
Accrued Expenses $117M $98M $111M $125M --
Current Portion Of Long-Term Debt $6M $6M $6M $5M --
Current Portion Of Capital Lease Obligations $4M $3M $4M $5M --
Other Current Liabilities $97M $63M $85M $93M --
Total Current Liabilities $448M $487M $504M $563M $438M
 
Long-Term Debt $2.5B $2.5B $2.5B $2.4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $3.8B $3.8B $3.7B $3.7B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$85M -$61M -$32M -$38M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $707M $762M $1.2B $1.6B $1.8B
 
Total Liabilities and Equity $4.5B $4.6B $5B $5.4B $5.5B
Cash and Short Terms $261M $180M $501M $788M $902M
Total Debt $2.5B $2.5B $2.5B $2.4B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $299M $442M $531M $673M $731M
Depreciation & Amoritzation $148M $150M $155M $154M $121M
Stock-Based Compensation $17M $14M $18M $22M $26M
Change in Accounts Receivable $28M -$78M -$70M $7M -$8M
Change in Inventories $21M -$26M -$25M -$52M -$44M
Cash From Operations $561M $635M $657M $784M $801M
 
Capital Expenditures $115M $175M $167M $125M $143M
Cash Acquisitions $4M -- $23M -- --
Cash From Investing -$111M -$212M -$183M -$129M -$147M
 
Dividends Paid (Ex Special Dividend) -$78M $81M $80M $83M $87M
Special Dividend Paid
Long-Term Debt Issued $1.8B -- $95M -- --
Long-Term Debt Repaid -$1.8B -$7M -$102M -$7M -$104M
Repurchase of Common Stock -$225M $513M $278M $263M $254M
Other Financing Activities -$15M -$6M -$4M -$7M -$14M
Cash From Financing -$335M -$604M -$367M -$332M -$427M
 
Beginning Cash (CF) $192M $127M $232M $555M $781M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115M -$183M $105M $323M $226M
Ending Cash (CF) $310M -$58M $335M $878M $1B
 
Levered Free Cash Flow $446M $460M $490M $659M $658M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $94M $139M $158M $200M $137M
Depreciation & Amoritzation $38M $41M $39M $29M $32M
Stock-Based Compensation $3M $5M $6M $6M $6M
Change in Accounts Receivable $41M -$19M $7M -$4M $45M
Change in Inventories -$12M $1M -$5M -$20M $9M
Cash From Operations $196M $204M $212M $246M $227M
 
Capital Expenditures $43M $25M $30M $36M $44M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50M -$25M -$30M -$38M -$49M
 
Dividends Paid (Ex Special Dividend) $20M $20M $20M $22M $23M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2M -$2M -$2M -$1M --
Repurchase of Common Stock $100M $101M $20M $50M $27M
Other Financing Activities -- -- -$2M -- --
Cash From Financing -$122M -$123M -$31M -$69M -$51M
 
Beginning Cash (CF) $261M $180M $501M $788M $902M
Foreign Exchange Rate Adjustment -$1M $2M -$1M $1M -$3M
Additions / Reductions $23M $58M $150M $140M $124M
Ending Cash (CF) $283M $240M $650M $929M $1B
 
Levered Free Cash Flow $153M $179M $182M $210M $183M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $384M $508M $644M $726M $699M
Depreciation & Amoritzation $149M $155M $152M $130M $123M
Stock-Based Compensation $17M $17M $21M $25M $26M
Change in Accounts Receivable -$12M -$135M $7M -$17M $65M
Change in Inventories -$39M -$16M -$57M -$42M -$5M
Cash From Operations $620M $601M $770M $828M $798M
 
Capital Expenditures $147M $138M $165M $120M $176M
Cash Acquisitions -- $23M -- -- --
Cash From Investing -$154M -$186M -$161M -$128M -$185M
 
Dividends Paid (Ex Special Dividend) $82M $80M $82M $86M $90M
Special Dividend Paid
Long-Term Debt Issued $1B $95M -- -- --
Long-Term Debt Repaid -$1B -$102M -$7M -$105M --
Repurchase of Common Stock $355M $403M $219M $239M $403M
Other Financing Activities -$16M -$4M -$7M -$13M --
Cash From Financing -$458M -$493M -$287M -$414M -$502M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M -$81M $321M $287M $114M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $473M $463M $605M $708M $622M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $324M $390M $503M $556M $524M
Depreciation & Amoritzation $112M $117M $114M $90M $92M
Stock-Based Compensation $11M $14M $17M $20M $20M
Change in Accounts Receivable -$32M -$89M -$12M -$36M $37M
Change in Inventories -$38M -$28M -$60M -$50M -$11M
Cash From Operations $467M $433M $546M $590M $587M
 
Capital Expenditures $112M $75M $73M $68M $101M
Cash Acquisitions -- $23M -- -- --
Cash From Investing -$119M -$93M -$71M -$70M -$108M
 
Dividends Paid (Ex Special Dividend) -$22M $61M $63M $66M $69M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $95M -- -- --
Long-Term Debt Repaid -$5M -$100M -$5M -$103M -$2M
Repurchase of Common Stock -$126M $216M $157M $133M $282M
Other Financing Activities -$6M -$4M -$7M -$13M -$20M
Cash From Financing -$396M -$285M -$205M -$287M -$362M
 
Beginning Cash (CF) $866M $447M $1.2B $2B $2.4B
Foreign Exchange Rate Adjustment -$1M -$2M -$1M -- $4M
Additions / Reductions -$49M $53M $269M $233M $121M
Ending Cash (CF) $816M $498M $1.5B $2.2B $2.6B
 
Levered Free Cash Flow $355M $358M $473M $522M $486M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock