Financhill
Buy
52

ACR Quote, Financials, Valuation and Earnings

Last price:
$22.11
Seasonality move :
0.47%
Day range:
$21.92 - $22.46
52-week range:
$15.36 - $24.61
Dividend yield:
0%
P/E ratio:
23.11x
P/S ratio:
0.98x
P/B ratio:
0.37x
Volume:
19.5K
Avg. volume:
53K
1-year change:
40.38%
Market cap:
$161.6M
Revenue:
$198M
EPS (TTM):
$0.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$143.5M $106.4M $153.5M $220.3M $198M
Revenue Growth (YoY) -- 231.63% 44.19% 43.57% -10.14%
 
Cost of Revenues -- $6.2M $7.1M $7.6M $6.6M
Gross Profit -- $100.3M $146.3M $212.8M $191.4M
Gross Profit Margin -- 94.19% 95.36% 96.57% 96.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.5M -- -- -- --
Other Inc / (Exp) -$195.4M $878K -- -- --
Operating Expenses $17.5M -$1.6M $58M $62.9M $65.3M
Operating Income -- $101.8M $88.4M $149.9M $126.1M
 
Net Interest Expenses -- $59.7M $80.6M $129.2M $114.5M
EBT. Incl. Unusual Items -$197.7M $33.9M $10.8M $21.9M $28.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $336K $97K $126K
Net Income to Company -$197.7M $33.9M $10.4M $21.8M $28.7M
 
Minority Interest in Earnings -- -- -$197K -$542K -$572K
Net Income to Common Excl Extra Items -$197.7M $33.9M $10.4M $21.8M $28.9M
 
Basic EPS (Cont. Ops) -$19.33 $1.85 -$1.00 $0.35 $1.19
Diluted EPS (Cont. Ops) -$19.33 $1.85 -$1.00 $0.35 $1.15
Weighted Average Basic Share $10.8M $9.7M $8.8M $8.4M $7.7M
Weighted Average Diluted Share $10.8M $9.8M $8.8M $8.6M $7.9M
 
EBITDA -- $76.4M $98.4M $160.9M $130.9M
EBIT -$139.7M $76.3M $98.4M $160.8M $130.9M
 
Revenue (Reported) -$143.5M $106.4M $153.5M $220.3M $198M
Operating Income (Reported) -- $101.8M $88.4M $149.9M $126.1M
Operating Income (Adjusted) -$139.7M $76.3M $98.4M $160.8M $130.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.2M $43.5M $57.2M $50.8M $40.6M
Revenue Growth (YoY) 7.68% 66.11% 31.52% -11.14% -20.16%
 
Cost of Revenues $1.7M $1.7M $2.1M $1.6M $1.6M
Gross Profit $24.4M $41.8M $55M $49.2M $39M
Gross Profit Margin 93.44% 96.11% 96.27% 96.77% 96.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.4M $15.8M $14.4M $15.5M $14.4M
Operating Income $18.1M $26M $40.6M $33.7M $24.6M
 
Net Interest Expenses $14.1M $22.5M $33.2M $28.4M $19.5M
EBT. Incl. Unusual Items -$4.9M $5.5M $7.6M $8.1M $18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $82K --
Net Income to Company -$4.9M $5.5M $7.6M $8.1M $18M
 
Minority Interest in Earnings -- -$82K -$158K -$88K $3M
Net Income to Common Excl Extra Items -$4.9M $5.5M $7.6M $8.1M $18M
 
Basic EPS (Cont. Ops) -$1.03 $0.08 $0.34 $0.37 $1.38
Diluted EPS (Cont. Ops) -$1.03 $0.08 $0.33 $0.36 $1.34
Weighted Average Basic Share $9.6M $8.7M $8.5M $7.7M $7.1M
Weighted Average Diluted Share $9.6M $8.8M $8.6M $7.9M $7.3M
 
EBITDA $18.6M $28.7M $42.6M $33.4M $20.7M
EBIT $18.6M $28.6M $42.6M $33.4M $20.6M
 
Revenue (Reported) $26.2M $43.5M $57.2M $50.8M $40.6M
Operating Income (Reported) $18.1M $26M $40.6M $33.7M $24.6M
Operating Income (Adjusted) $18.6M $28.6M $42.6M $33.4M $20.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $103.4M $129.5M $214.1M $206.7M $168.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8M $6.8M $7.9M $6.6M $6.5M
Gross Profit $97.6M $122.7M $206.3M $200.1M $162.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$8.3M -- -- -- --
Operating Expenses -$14.1M $33.6M $70.5M $62.3M $63.3M
Operating Income $111.7M $89.1M $135.8M $137.8M $98.9M
 
Net Interest Expenses $59.1M $66.4M $124.5M $122.2M $87.4M
EBT. Incl. Unusual Items $45.8M $25.5M $12.9M $25.9M $31M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $280K $185K $104K $73K
Net Income to Company $45.8M $25.2M $12.8M $25.8M $31M
 
Minority Interest in Earnings -- -$106K -$510K -$727K $2.4M
Net Income to Common Excl Extra Items $45.8M $25.2M $12.8M $25.8M $31M
 
Basic EPS (Cont. Ops) $3.15 $0.62 -$0.69 $0.86 $1.02
Diluted EPS (Cont. Ops) $2.99 $0.62 -$0.70 $0.84 $0.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $77.7M $80.5M $154.3M $144.9M $91.4M
EBIT $77.6M $80.4M $154.2M $144.9M $91.3M
 
Revenue (Reported) $103.4M $129.5M $214.1M $206.7M $168.7M
Operating Income (Reported) $111.7M $89.1M $135.8M $137.8M $98.9M
Operating Income (Adjusted) $77.6M $80.4M $154.2M $144.9M $91.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.6M $104.2M $164.9M $151.3M $122M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $5.1M $5.8M $4.9M $4.9M
Gross Profit $24.4M $99.1M $159M $146.4M $117.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M -- -- -- --
Other Inc / (Exp) $878K -- -- -- --
Operating Expenses $8.8M $36M $48.5M $47.9M $45.8M
Operating Income $18.1M $63.1M $110.5M $98.5M $71.3M
 
Net Interest Expenses $14.1M $52.3M $96.2M $89.2M $62.1M
EBT. Incl. Unusual Items $21.8M $13.4M $15.5M $19.5M $21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $280K $129K $136K $83K
Net Income to Company $21.8M $13.1M $15.4M $19.4M $21.6M
 
Minority Interest in Earnings -- -$106K -$419K -$604K $2.6M
Net Income to Common Excl Extra Items $21.8M $13.1M $15.4M $19.4M $21.6M
 
Basic EPS (Cont. Ops) $1.04 -$0.15 $0.15 $0.66 $0.48
Diluted EPS (Cont. Ops) $1.04 -$0.15 $0.15 $0.64 $0.44
Weighted Average Basic Share $29.5M $26.7M $25.4M $23.1M $21.7M
Weighted Average Diluted Share $29.5M $26.8M $25.6M $23.8M $21.9M
 
EBITDA $18.6M $64.5M $120.4M $104.4M $64.9M
EBIT $77.7M $64.5M $120.3M $104.4M $64.9M
 
Revenue (Reported) $49.6M $104.2M $164.9M $151.3M $122M
Operating Income (Reported) $18.1M $63.1M $110.5M $98.5M $71.3M
Operating Income (Adjusted) $77.7M $64.5M $120.3M $104.4M $64.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.4M $283.9M $104.8M $91.9M $57.6M
Short Term Investments $2.1M -- -- -- --
Accounts Receivable, Net $7.6M $6.1M $12M $11.8M $14.7M
Inventory -- $17.8M $53.8M $62.6M $201.1M
Prepaid Expenses $568K $1.4M $2.2M $1.9M $3M
Other Current Assets -- -- -- -- --
Total Current Assets $46.9M $327.8M $174M $169M $278.7M
 
Property Plant And Equipment $5.8M $6.4M $20.6M $20.2M $20.1M
Long-Term Investments $3.6M $1.5M $1.5M $1.5M $21.9M
Goodwill -- -- -- -- --
Other Intangibles $3.3M -- $8.9M $7.9M $7M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $2.3B $2.4B $2.2B $1.9B
 
Accounts Payable $6M $5.9M $6.9M $8.5M $7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.3M $88M $352.6M $121.1M $154M
 
Long-Term Debt $1.3B $1.7B $1.6B $1.6B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.8B $1.9B $1.7B $1.4B
 
Common Stock $15K $9K $9K $8K $8K
Other Common Equity Adj -$10M -$8.1M -$6.4M -$4.8M -$3.2M
Common Equity $334.4M $448.2M $435.5M $435.8M $439.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $5.8M $10.4M $10.5M
Total Equity $334.4M $448.2M $441.3M $446.2M $449.7M
 
Total Liabilities and Equity $1.7B $2.3B $2.4B $2.2B $1.9B
Cash and Short Terms $31.4M $283.9M $104.8M $91.9M $57.6M
Total Debt $1.3B $1.8B $1.9B $1.7B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $142.4M $77M $100.3M $71M $42.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.7M $9.6M $12.4M $13.9M --
Inventory -- $53.3M $62.2M $200.2M $108.7M
Prepaid Expenses $2.3M $3M $2.6M $1.4M --
Other Current Assets -- -- -- -- --
Total Current Assets $179.6M $145.6M $178.1M $290.1M $180.1M
 
Property Plant And Equipment $6.2M $20.3M $20.3M $19.9M $19.9M
Long-Term Investments $1.5M $1.5M $1.5M $22M $28.7M
Goodwill -- -- -- -- --
Other Intangibles $3M $9.1M $8.1M $7.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2.4B $2.3B $2B $1.7B
 
Accounts Payable $2.5M $3.6M $5.6M $4.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $331.4M $400.1M $280.4M $99.5M $131M
 
Long-Term Debt $1.3B $1.6B $1.5B $1.5B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $2B $1.8B $1.6B $1.3B
 
Common Stock $9K $9K $8K $8K $7K
Other Common Equity Adj -$8.6M -$6.8M -$5.2M -$3.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -$232K $1K -- -- --
Minority Interest, Total -- $4.9M $10.5M $10.6M $1.6M
Total Equity $443.3M $447.5M $448.2M $446.9M $434.5M
 
Total Liabilities and Equity $2.1B $2.4B $2.3B $2B $1.7B
Cash and Short Terms $142.4M $77M $100.3M $71M $42.7M
Total Debt $1.6B $2B $1.8B $1.5B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$197.7M $33.9M $10.4M $21.8M $28.7M
Depreciation & Amoritzation $6.5M $14M $7.5M $5.2M $9.7M
Stock-Based Compensation $3.1M $1.7M $3.6M $2.6M $3M
Change in Accounts Receivable $1.2M $1.3M -$6.1M $187K -$2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $31.8M $40.6M $32.7M $45.6M $19.4M
 
Capital Expenditures $5K $61K $741K -- $8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $244.9M -$390.5M -$226.5M $166.4M $299.8M
 
Dividends Paid (Ex Special Dividend) -$19.1M $14.4M $19.4M $19.4M $20M
Special Dividend Paid
Long-Term Debt Issued $1.1B $2.4B $526.2M $50.3M $55.5M
Long-Term Debt Repaid -$1.4B -$1.9B -$481.3M -$244.5M -$378.1M
Repurchase of Common Stock -$5.4M $18.4M $9.1M $7.4M $10M
Other Financing Activities -$28M -$20.8M $4.6M $1.1M -$35K
Cash From Financing -$303.4M $566.1M $14.7M -$225M -$353.4M
 
Beginning Cash (CF) $94.4M $283.9M $104.8M $91.9M $57.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.7M $216.2M -$179.1M -$12.9M -$34.3M
Ending Cash (CF) $67.7M $500.1M -$74.3M $79M $23.3M
 
Levered Free Cash Flow $31.8M $40.5M $32M $45.6M $19.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.9M $5.5M $7.6M $8.1M $18M
Depreciation & Amoritzation $3.1M $1.7M $1.3M $1.8M $1.8M
Stock-Based Compensation $771K $913K $482K $833K $374K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M $5.3M $11.8M $8.4M -$9.4M
 
Capital Expenditures $68K $270K -- $8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$209.4M -$52.6M $33.3M $72M $149.7M
 
Dividends Paid (Ex Special Dividend) $4.3M $4.9M $4.9M $4.8M $5.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $480.5M $175.3M $19.7M $9.6M --
Long-Term Debt Repaid -$227.6M -$104.6M -$31.3M -$104.2M --
Repurchase of Common Stock $889K $1.8M $728K $1.7M $2.9M
Other Financing Activities -$3.3M -- $128K $336K --
Cash From Financing $244.1M $64M -$17.1M -$100.9M -$142.5M
 
Beginning Cash (CF) $142.4M $77M $100.3M $71M $42.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.5M $16.7M $28M -$20.6M -$2.2M
Ending Cash (CF) $178.9M $93.7M $128.3M $50.5M $40.5M
 
Levered Free Cash Flow $1.8M $5M $11.8M $8.4M -$9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.8M $25.2M $12.8M $25.8M $31M
Depreciation & Amoritzation $12M $9.1M $4.4M $6.4M $13.4M
Stock-Based Compensation $979K $3.4M $3M $2.6M $2.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $37M $34.1M $49.9M $28M -$1.5M
 
Capital Expenditures $181K $175K $451K $8K $106K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$226.3M -$374.6M $181M $234.1M $329.5M
 
Dividends Paid (Ex Special Dividend) $17.3M $19.4M $19.4M $19.3M $21.5M
Special Dividend Paid
Long-Term Debt Issued $1.6B $1.4B $35M $68.9M --
Long-Term Debt Repaid -$1.4B -$1.1B -$213.8M -$324.9M --
Repurchase of Common Stock $14.7M $11.9M $3.5M $12.2M $14.9M
Other Financing Activities -- -$6.7M $371K $1.4M --
Cash From Financing $175.7M $275.1M -$207.5M -$291.4M -$356.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.5M -$65.4M $23.4M -$29.3M -$28.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.8M $33.9M $49.5M $28M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.8M $13.1M $15.4M $19.4M $21.6M
Depreciation & Amoritzation $11.9M $7.1M $4M $5.2M $8.9M
Stock-Based Compensation $961K $2.6M $2.1M $2.1M $1.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $25.5M $19M $36.2M $18.6M -$2.2M
 
Capital Expenditures $176K $290K -- $8K $106K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$316.4M -$300.5M $107M $174.6M $204.3M
 
Dividends Paid (Ex Special Dividend) -$852K $14.6M $14.6M $14.5M $15.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $522.9M $31.7M $50.2M $964.2M
Long-Term Debt Repaid -$1.3B -$429.9M -$162.3M -$242.8M -$1B
Repurchase of Common Stock -$12.9M $8.3M $2.7M $7.5M $12.4M
Other Financing Activities -$9.7M $4.4M $206K $495K -$3.4M
Cash From Financing $365.5M $74.5M -$147.7M -$214.1M -$217.1M
 
Beginning Cash (CF) $323.9M $222.5M $293.9M $251.3M $154.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74.6M -$207M -$4.5M -$20.9M -$14.9M
Ending Cash (CF) $398.5M $15.5M $289.4M $230.4M $139.3M
 
Levered Free Cash Flow $25.3M $18.7M $36.2M $18.6M -$2.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.51% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock