Financhill
Sell
49

MTA Quote, Financials, Valuation and Earnings

Last price:
$7.32
Seasonality move :
13.12%
Day range:
$7.27 - $7.68
52-week range:
$2.45 - $7.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
64.27x
P/B ratio:
2.67x
Volume:
528.5K
Avg. volume:
521.8K
1-year change:
154.36%
Market cap:
$675.7M
Revenue:
$5.9M
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.2M $3M $2.4M $4.6M $5.9M
Revenue Growth (YoY) -62.19% 32.28% -18.73% 90.39% 28.01%
 
Cost of Revenues $1.5M $2.3M $1.8M $2.4M $2.5M
Gross Profit $749.9K $622.2K $605.8K $2.2M $3.4M
Gross Profit Margin 33.4% 20.95% 25.1% 48.01% 57.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $4.2M $3.9M $4.9M $5.2M
Other Inc / (Exp) $255.1K -$545.8K -$3.3M $1.9M $1.4M
Operating Expenses $7.2M $9.6M $6.8M $7.2M $7.8M
Operating Income -$6.5M -$8.9M -$6.2M -$5M -$4.5M
 
Net Interest Expenses $1M $1M $1.4M $1.4M $2.3M
EBT. Incl. Unusual Items -$7.6M -$10.6M -$10.3M -$4.6M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $834.9K -$65.1K $41.9K $1.4M $52K
Net Income to Company -$4.7M -$10.4M -$10.9M -$5.8M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M -$10.4M -$10.9M -$5.8M -$5.5M
 
Basic EPS (Cont. Ops) -$0.22 -$0.24 -$0.24 -$0.11 -$0.06
Diluted EPS (Cont. Ops) -$0.22 -$0.24 -$0.24 -$0.11 -$0.06
Weighted Average Basic Share $37.8M $42.6M $44.8M $55.2M $91.5M
Weighted Average Diluted Share $37.8M $42.6M $44.8M $55.2M $91.5M
 
EBITDA -$5M -$6.6M -$4.4M -$2.6M -$2M
EBIT -$6.5M -$8.9M -$6.2M -$5M -$4.5M
 
Revenue (Reported) $2.2M $3M $2.4M $4.6M $5.9M
Operating Income (Reported) -$6.5M -$8.9M -$6.2M -$5M -$4.5M
Operating Income (Adjusted) -$6.5M -$8.9M -$6.2M -$5M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $785.1K $656K $1.4M $1.6M $4M
Revenue Growth (YoY) -18.16% -16.44% 107.18% 19.35% 146.61%
 
Cost of Revenues $621.1K $536.8K $787K $578K $656K
Gross Profit $164K $119.2K $572K $1M $3.3M
Gross Profit Margin 20.89% 18.17% 42.09% 64.37% 83.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $769.4K $773.2K $992K $1.2M $1.1M
Other Inc / (Exp) $119.3K -$941K -$992K $370K --
Operating Expenses $2.3M $1.3M $1.5M $1.9M $1.9M
Operating Income -$2.2M -$1.2M -$921K -$822K $1.5M
 
Net Interest Expenses $210.6K $358.1K $187K $579K $397K
EBT. Incl. Unusual Items -$2.3M -$2.6M -$2.1M -$1.1M $950K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$74.5K $24.4K $27K $138K $374K
Net Income to Company -$2.2M -$2.5M -$2.1M -$1.2M $646.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$2.5M -$2.1M -$1.2M $629K
 
Basic EPS (Cont. Ops) -$0.05 -$0.06 -$0.04 -$0.01 $0.01
Diluted EPS (Cont. Ops) -$0.05 -$0.06 -$0.04 -$0.01 $0.01
Weighted Average Basic Share $43.3M $44.8M $52.8M $91.6M $92.5M
Weighted Average Diluted Share $43.3M $44.8M $52.8M $91.6M $94.7M
 
EBITDA -$1.5M -$676.2K -$134K -$244K $2.1M
EBIT -$2.2M -$1.2M -$921K -$822K $1.5M
 
Revenue (Reported) $785.1K $656K $1.4M $1.6M $4M
Operating Income (Reported) -$2.2M -$1.2M -$921K -$822K $1.5M
Operating Income (Adjusted) -$2.2M -$1.2M -$921K -$822K $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $2.6M $3.9M $5M $10.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6M $2.2M $2.1M $2.6M $2.4M
Gross Profit $620.1K $349.7K $1.8M $2.5M $8.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $4.1M $4.4M $5.2M $4.9M
Other Inc / (Exp) -$453.7K -$490.9K -$1.1M $1.1M --
Operating Expenses $8M $7.7M $7M $7.4M $7.8M
Operating Income -$7.4M -$7.4M -$5.2M -$4.9M $370K
 
Net Interest Expenses $857.3K $1.4M $1.3M $2.2M $2M
EBT. Incl. Unusual Items -$9M -$9.4M -$6.9M -$6.1M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$542.2K -$17K $1.2M $253K $422K
Net Income to Company -- -$9.2M -$8.7M -$6.2M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.3M -$9.3M -$8.8M -$6.3M -$2.9M
 
Basic EPS (Cont. Ops) -$0.20 -$0.21 -$0.18 -$0.08 -$0.03
Diluted EPS (Cont. Ops) -$0.20 -$0.21 -$0.18 -$0.08 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.9M -$5.1M -$3.1M -$2.3M $2.7M
EBIT -$7.4M -$7.4M -$5.2M -$4.9M $370K
 
Revenue (Reported) $2.2M $2.6M $3.9M $5M $10.5M
Operating Income (Reported) -$7.4M -$7.4M -$5.2M -$4.9M $370K
Operating Income (Adjusted) -$7.4M -$7.4M -$5.2M -$4.9M $370K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $1.8M $3.3M $3.8M $8.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $1.4M $1.7M $1.9M $1.7M
Gross Profit $653.6K $381.1K $1.6M $1.9M $6.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $2.6M $3.1M $3.4M $3.1M
Other Inc / (Exp) -$577.9K -$523K $1.7M $880K $43K
Operating Expenses $6.7M $4.8M $5.1M $5.3M $5.2M
Operating Income -$6M -$4.5M -$3.5M -$3.4M $1.5M
 
Net Interest Expenses $643.6K $1.1M $922K $1.7M $1.5M
EBT. Incl. Unusual Items -$7.4M -$6.2M -$2.8M -$4.3M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.9K $82K $1.3M $162K $532K
Net Income to Company -$7.3M -$6.1M -$4M -$4.4M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.3M -$6.1M -$4M -$4.4M -$1.8M
 
Basic EPS (Cont. Ops) -$0.17 -$0.14 -$0.08 -$0.05 -$0.02
Diluted EPS (Cont. Ops) -$0.17 -$0.14 -$0.08 -$0.05 -$0.02
Weighted Average Basic Share $126.3M $133.7M $155.6M $274.2M $277.4M
Weighted Average Diluted Share $126.3M $133.7M $155.6M $274.2M $279.5M
 
EBITDA -$4.5M -$3.1M -$1.8M -$1.5M $3.2M
EBIT -$6M -$4.5M -$3.5M -$3.4M $1.5M
 
Revenue (Reported) $2.2M $1.8M $3.3M $3.8M $8.4M
Operating Income (Reported) -$6M -$4.5M -$3.5M -$3.4M $1.5M
Operating Income (Adjusted) -$6M -$4.5M -$3.5M -$3.4M $1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.3M $2.3M $4.6M $14.1M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $1.2M $1.2M $2.5M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $783.9K $739.7K $1.3M $734K $723K
Total Current Assets $10.3M $6.5M $9.6M $17.7M $13M
 
Property Plant And Equipment $63.7M $102.9M $120.7M $257.8M $255.3M
Long-Term Investments $1.7M $3.2M $595K $450K $314K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $79.7M $112.6M $130.9M $276M $268.7M
 
Accounts Payable $1.4M $1M $1.2M $5.1M $1.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $5.3M $13.6M $12.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8M $1.1M $6.5M $7M $13.9M
 
Long-Term Debt $3.1M $10.5M $5.3M $13M --
Capital Leases -- -- -- -- --
Total Liabilities $5.3M $12.1M $12.3M $23.1M $16.7M
 
Common Stock $98.1M $133.9M $161.7M $303.3M $307.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $74.4M $100.6M $118.6M $252.9M $252M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $74.4M $100.6M $118.6M $252.9M $252M
 
Total Liabilities and Equity $79.7M $112.6M $130.9M $276M $268.7M
Cash and Short Terms $5.3M $2.3M $4.6M $14.1M $9.7M
Total Debt $3.1M $10.5M $10.6M $14.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10M $3.3M $5.9M $10.2M $11.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $789.9K $879.9K $2M $1.2M $3.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $535K $909K $1.1M $739K --
Total Current Assets $13.5M $7.7M $9.7M $12.3M $15.1M
 
Property Plant And Equipment $88.6M $101M $127.5M $256M $253.6M
Long-Term Investments $3.7M $1.8M $497K $326K $223K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $105.7M $110.5M $137.8M $268.7M $269M
 
Accounts Payable $750.7K $336.5K $1.1M $619K $611K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $5.2M $678K $13.1M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8M $5.6M $2.2M $13.8M $3M
 
Long-Term Debt $3.3M $5.1M $2.7M -- $12.1M
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $11.2M $7.5M $16.5M $15.6M
 
Common Stock $132M $138.2M $179M $306.1M $309.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $100.3M $99.2M $130.3M $252.2M $253.4M
 
Total Liabilities and Equity $105.7M $110.5M $137.8M $268.7M $269M
Cash and Short Terms $10M $3.3M $5.9M $10.2M $11.1M
Total Debt $3.3M $10.3M $3.3M -- $14.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.7M -$10.4M -$10.9M -$5.8M -$5.5M
Depreciation & Amoritzation $872.2K $2.3M $1.8M $2.4M $2.5M
Stock-Based Compensation $1.6M $5.3M $2.9M $2.3M $2.6M
Change in Accounts Receivable -$595.6K $35K -$186.1K -$262K -$511K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.8M $406.4K -$372.6K -$935K -$2.7M
 
Capital Expenditures $4.7M $36.5M $1.5M $8.8M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M -$36.5M -$1.5M -$3.8M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.2M --
Special Dividend Paid
Long-Term Debt Issued $3.8M $6.4M -- $11.1M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$187.7K -$182K -$138K -$864K -$339K
Cash From Financing $9.1M $33.1M $4.3M $14.5M $875K
 
Beginning Cash (CF) $5.3M $2.3M $4.6M $14.1M $9.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$3M $2.2M $9.6M -$4.4M
Ending Cash (CF) $7.1M -$609.8K $6.5M $23.4M $5M
 
Levered Free Cash Flow -$7.5M -$36.1M -$1.8M -$9.7M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.2M -$2.5M -$2.1M -$1.2M $646.1K
Depreciation & Amoritzation $623.6K $534.7K $789.7K $575.8K $662.8K
Stock-Based Compensation $1.6M $563.8K $502.1K $713.3K $775.5K
Change in Accounts Receivable $575K -$143.3K -$593.5K $2K -$600.3K
Change in Inventories -- -- -- -- --
Cash From Operations $373.1K $261.7K $38.9K $490.9K $1.3M
 
Capital Expenditures $196K $123.5K $4.5M $114.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$196K -$123.5K -$4.6M -$114.7K --
 
Dividends Paid (Ex Special Dividend) -- -- $1.2M -- --
Special Dividend Paid -- -- $22.6K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$44.8K -$35K -$86K -$85K --
Cash From Financing $6.3M -$60.9K -$1.2M $724.2K -$3.6K
 
Beginning Cash (CF) $10M $3.3M $5.9M $10.2M $11.1M
Foreign Exchange Rate Adjustment -$7.6K -$136.6K -$132.5K $49.8K -$70.3K
Additions / Reductions $6.5M -$59.4K -$5.8M $1.2M $1.2M
Ending Cash (CF) $16.5M $3.1M -$79.7K $11.4M $12.2M
 
Levered Free Cash Flow $177.1K $138.2K -$4.5M $376.2K $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$9.2M -$8.7M -$6.2M -$2.9M
Depreciation & Amoritzation -- $2.2M $2.1M $2.5M $2.3M
Stock-Based Compensation -- $3.6M $2.6M $2.2M $2.9M
Change in Accounts Receivable -- -$2.4M -$734K $954.7K -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$763.1K $185K -$3.7M -$169.4K
 
Capital Expenditures $27.6M $12.2M $7.7M $3.6M -$36.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$12.2M -$2.7M -$3.6M $36.2K
 
Dividends Paid (Ex Special Dividend) -- -- $1.2M $2.4K --
Special Dividend Paid
Long-Term Debt Issued $7.8M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$256.8K -$140.9K -$275K -$877K --
Cash From Financing -- $6.6M $5.3M $11.6M $1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$6.6M $2.6M $4.2M $989.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$13M -$7.5M -$7.3M -$133.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.3M -$6.1M -$4M -$4.4M -$1.9M
Depreciation & Amoritzation $1.5M $1.4M $1.7M $1.9M $1.7M
Stock-Based Compensation $4M $2.3M $2M $1.9M $2.2M
Change in Accounts Receivable $2.5M $53.3K -$508.5K $712.9K -$852.8K
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M -$109.5K $448K -$2.3M $207.1K
 
Capital Expenditures $25.4M $1.1M $7.4M $2.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.4M -$1.1M -$2.4M -$2.2M --
 
Dividends Paid (Ex Special Dividend) -- -- $1.2M -- --
Special Dividend Paid -- -- $22.6K -- --
Long-Term Debt Issued $4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$146.1K -$105K -$242K -$255K -$616K
Cash From Financing $29M $2.5M $3.5M $724.2K $1.2M
 
Beginning Cash (CF) $17.6M $9.9M $22.4M $30.3M $30M
Foreign Exchange Rate Adjustment $200 -$259.4K -$240.5K -$122.9K $7.1K
Additions / Reductions $4.6M $970K $1.3M -$3.9M $1.4M
Ending Cash (CF) $22.2M $10.7M $23.5M $26.2M $31.4M
 
Levered Free Cash Flow -$24.3M -$1.2M -$6.9M -$4.5M $207.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock