Financhill
Sell
50

BRBS Quote, Financials, Valuation and Earnings

Last price:
$4.31
Seasonality move :
-4.92%
Day range:
$4.27 - $4.33
52-week range:
$2.92 - $4.79
Dividend yield:
0%
P/E ratio:
106.16x
P/S ratio:
2.46x
P/B ratio:
1.11x
Volume:
54.5K
Avg. volume:
307K
1-year change:
36.39%
Market cap:
$394.3M
Revenue:
$171.7M
EPS (TTM):
$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $67M $154.6M $160.4M $198.2M $171.7M
Revenue Growth (YoY) 34.82% 130.79% 3.78% 23.54% -13.39%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $13.5M $9.3M -$2.4M -$8.2M
Operating Expenses $21.8M -$51.6M -$22.2M $25.5M $26.9M
Operating Income -$21.8M $51.6M $22.2M -$25.5M -$26.9M
 
Net Interest Expenses $3.7M $4.6M $5.8M $16M $12.6M
EBT. Incl. Unusual Items $22.5M $68.4M $22.2M -$58.8M -$16.5M
Earnings of Discontinued Ops. -- -$144K $337K -- --
Income Tax Expense $4.8M $15.7M $5.2M -$7.1M -$1.1M
Net Income to Company $17.7M $52.5M $17.3M -$51.8M -$15.4M
 
Minority Interest in Earnings $1K $3K $1K -- --
Net Income to Common Excl Extra Items $17.7M $52.6M $17M -$51.8M -$15.4M
 
Basic EPS (Cont. Ops) $2.07 $2.94 $0.92 -$2.73 -$0.31
Diluted EPS (Cont. Ops) $2.07 $2.94 $0.92 -$2.73 -$0.31
Weighted Average Basic Share $8.5M $17.8M $18.8M $18.9M $49.1M
Weighted Average Diluted Share $8.5M $17.9M $18.8M $18.9M $49.1M
 
EBITDA -- -- -- -- --
EBIT $32.4M $79.4M $39.3M $17.1M $65.2M
 
Revenue (Reported) $67M $154.6M $160.4M $198.2M $171.7M
Operating Income (Reported) -$21.8M $51.6M $22.2M -$25.5M -$26.9M
Operating Income (Adjusted) $32.4M $79.4M $39.3M $17.1M $65.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.3M $38.6M $49.8M $38.9M $39.9M
Revenue Growth (YoY) -8.85% 31.52% 29.15% -22.03% 2.62%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$50K -$594K -$851K --
Operating Expenses -$2.8M -$967K $13.2M $1.4M -$7.5M
Operating Income $2.8M $967K -$13.2M -$1.4M $7.5M
 
Net Interest Expenses $1M $1.4M $4.2M $3.1M $1.8M
EBT. Incl. Unusual Items $9.1M $3.5M -$46.1M $1.5M $7.5M
Earnings of Discontinued Ops. -$55K -- -- -- --
Income Tax Expense $2.2M $801K -$4.7M $599K $1.9M
Net Income to Company $6.8M $2.7M -$41.4M $946K --
 
Minority Interest in Earnings -$4K -- -- -- --
Net Income to Common Excl Extra Items $6.9M $2.7M -$41.4M $946K $5.6M
 
Basic EPS (Cont. Ops) $0.36 $0.15 -$2.18 $0.01 $0.06
Diluted EPS (Cont. Ops) $0.36 $0.15 -$2.18 $0.01 $0.06
Weighted Average Basic Share $18.8M $18.8M $19M $73.4M $88.5M
Weighted Average Diluted Share $18.8M $18.9M $19M $87.1M $99.4M
 
EBITDA -- -- -- -- --
EBIT $11.7M $8M -$25.8M $21.7M $21.8M
 
Revenue (Reported) $29.3M $38.6M $49.8M $38.9M $39.9M
Operating Income (Reported) $2.8M $967K -$13.2M -$1.4M $7.5M
Operating Income (Adjusted) $11.7M $8M -$25.8M $21.7M $21.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $122.7M $142.1M $191.8M $181.7M $154.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $22.8M -$848K -$10.9M --
Operating Expenses -$12.8M -$31.2M $30.1M $30M -$3M
Operating Income $12.8M $31.2M -$30.1M -$30M $3M
 
Net Interest Expenses $4.8M $3.6M $15.7M $13.6M $8.5M
EBT. Incl. Unusual Items $57.6M $45.1M -$59.8M -$21.3M $5.7M
Earnings of Discontinued Ops. -$112K $305K -- -- --
Income Tax Expense $12.2M $11M -$7.1M -$2.1M $1.2M
Net Income to Company $45.3M $34.4M -$50.3M -$19.1M --
 
Minority Interest in Earnings $1K $3K -- -- --
Net Income to Common Excl Extra Items $45.4M $34.1M -$52.7M -$19.1M $4.5M
 
Basic EPS (Cont. Ops) $2.83 $1.83 -$2.77 -$0.91 $0.05
Diluted EPS (Cont. Ops) $2.83 $1.83 -$2.77 -$0.92 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $68.5M $56.4M $3.1M $63M $70.1M
 
Revenue (Reported) $122.7M $142.1M $191.8M $181.7M $154.3M
Operating Income (Reported) $12.8M $31.2M -$30.1M -$30M $3M
Operating Income (Adjusted) $68.5M $56.4M $3.1M $63M $70.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $98M $108.4M $149.6M $133M $115.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $9.2M -$926K -$9.4M -$155K
Operating Expenses -$15.3M -$17.8M $24.7M $22.5M -$7.4M
Operating Income $15.3M $17.8M -$24.7M -$22.5M $7.4M
 
Net Interest Expenses $3.7M $2.6M $12.5M $10.1M $6.1M
EBT. Incl. Unusual Items $50.8M $27.6M -$54.4M -$13.8M $8.4M
Earnings of Discontinued Ops. -$112K $337K -- -- --
Income Tax Expense $11M $6.3M -$6M -$424K $1.9M
Net Income to Company $39.7M $21.6M -$46M -$13.4M $862K
 
Minority Interest in Earnings $1000 $1K -- -- --
Net Income to Common Excl Extra Items $39.8M $21.3M -$48.4M -$13.4M $6.5M
 
Basic EPS (Cont. Ops) $2.18 $1.15 -$2.55 -$0.61 $0.07
Diluted EPS (Cont. Ops) $2.18 $1.15 -$2.55 -$0.61 $0.07
Weighted Average Basic Share $52.5M $56.4M $56.7M $117M $262.8M
Weighted Average Diluted Share $52.6M $56.4M $56.7M $130.7M $274M
 
EBITDA -- -- -- -- --
EBIT $59.3M $36.3M $149K $49M $53.9M
 
Revenue (Reported) $98M $108.4M $149.6M $133M $115.5M
Operating Income (Reported) $15.3M $17.8M -$24.7M -$22.5M $7.4M
Operating Income (Adjusted) $59.3M $36.3M $149K $49M $53.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $117.9M $130.5M $77.3M $121.2M $176M
Short Term Investments $109.5M $373.5M $354.3M $321.1M $312M
Accounts Receivable, Net $5.4M $9.6M $11.6M $15M $12.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $133.7M $184.2M $90.5M $140.6M $189.6M
 
Property Plant And Equipment $20.2M $32.9M $30.1M $31.1M $29.4M
Long-Term Investments $196.8M $132.4M $115.7M $94.8M $69.9M
Goodwill $19.6M $26.8M $26.8M -- --
Other Intangibles $9.7M $24.1M $35.6M $32.5M $4.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5B $2.7B $3.1B $3.1B $2.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $449.4M $1.6B $2B $1.7B $1.7B
 
Long-Term Debt $310.3M $74M $359.5M $197.5M $196.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $2.4B $2.9B $2.9B $2.4B
 
Common Stock $66.8M $194.3M $196M $197.6M $322.8M
Other Common Equity Adj $264K -$3.6M -$45.1M -$45.1M -$42.5M
Common Equity $108M $276.9M $248.8M $186M $327.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $225K $228K -- -- --
Total Equity $108.2M $277.1M $248.8M $186M $327.8M
 
Total Liabilities and Equity $1.5B $2.7B $3.1B $3.1B $2.7B
Cash and Short Terms $227.4M $504.1M $431.6M $431.6M $485.6M
Total Debt $310.3M $74M $359.5M $257.5M $196.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $53.1M $98.3M $238.6M $285.9M $121M
Short Term Investments $360.1M $359.5M $313.9M $314.8M --
Accounts Receivable, Net $9.9M $9.6M $16.4M $13.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $211.9M $118.7M $257.5M $301.9M $140M
 
Property Plant And Equipment $32.6M $30.2M $31.6M $29.4M $28M
Long-Term Investments $173M $64.1M $114.7M $64.6M $53.1M
Goodwill $26.8M $26.8M -- -- --
Other Intangibles $23.1M $36.9M $34.7M $23.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.7B $2.9B $3.3B $2.9B $2.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.9B $1.9B $1.2B $1B
 
Long-Term Debt $91.1M $196.9M $264.4M $238M $172.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.6B $3.1B $2.6B $2.1B
 
Common Stock $193.8M $195.4M $197.4M $300.8M $333.4M
Other Common Equity Adj $2.3M -$49.4M -$53.8M -$34.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $226K -- -- -- --
Total Equity $269.7M $250.5M $182.8M $336.3M $355.5M
 
Total Liabilities and Equity $2.7B $2.9B $3.3B $2.9B $2.5B
Cash and Short Terms $413.2M $457.8M $552.5M $596.5M --
Total Debt $91.1M $196.9M $264.4M $238M $172.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17.7M $52.5M $17.3M -$51.8M -$15.4M
Depreciation & Amoritzation $1.7M $3.8M $3.5M $3M $2.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$4.1M -$2M -$3.4M $2.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$108.2M $59.2M $93.9M $44.1M -$41.8M
 
Capital Expenditures $3M $10.8M $455K $961K $588K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$341M $52.5M -$628.2M -$23.2M $454.5M
 
Dividends Paid (Ex Special Dividend) $2.4M $7.2M $9.2M $4.6M --
Special Dividend Paid
Long-Term Debt Issued $691.9M $721M $822.9M $1.9B $726M
Long-Term Debt Repaid -$686.7M -$850.2M -$521.2M -$2B -$786M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$349K -- $73K $77K --
Cash From Financing $507.1M -$99.1M $481M $23M -$357.9M
 
Beginning Cash (CF) $60M $117.9M $130.5M $77.3M $121.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.9M $12.6M -$53.3M $43.9M $54.8M
Ending Cash (CF) $117.9M $130.5M $77.3M $121.2M $176M
 
Levered Free Cash Flow -$111.3M $48.4M $93.5M $43.1M -$42.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.8M $2.7M -$41.4M $946K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $661K -$913K $1M --
Change in Inventories -- -- -- -- --
Cash From Operations $6.1M $13M $936K $24.1M $6.4M
 
Capital Expenditures $163K $40K $70K $245K $700K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186.3M -$76.8M $11.7M $123.7M $55M
 
Dividends Paid (Ex Special Dividend) $4.5M $2.3M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $115M $200M $420M $140M --
Long-Term Debt Repaid -$120.6M -$184.9M -$489.1M -$152.9M --
Repurchase of Common Stock -- -- -- -- $2.8M
Other Financing Activities -- $31K $9K -- --
Cash From Financing -$63.1M $86.9M $94.1M $7.5M -$71.6M
 
Beginning Cash (CF) $296.4M $75.2M $131.8M $130.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$243.3M $23.1M $106.7M $155.3M -$10.2M
Ending Cash (CF) $53.1M $98.3M $238.6M $285.9M --
 
Levered Free Cash Flow $5.9M $12.9M $866K $23.9M $5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.3M $34.4M -$50.3M -$19.1M --
Depreciation & Amoritzation $3.1M $3.6M $3.1M $2.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$6.8M $3.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $22.6M $168.8M -$5.6M $32.3M -$40.1M
 
Capital Expenditures $10.8M $524K $907K $702K $986K
Cash Acquisitions -- -- -- -- --
Cash From Investing $52.4M -$319.2M -$279.8M $317.1M $327.3M
 
Dividends Paid (Ex Special Dividend) $7.2M $6.8M $7M -- --
Special Dividend Paid
Long-Term Debt Issued $961M $335M $2B $1.2B --
Long-Term Debt Repaid -$974.8M -$309.9M -$2B -$1.1B --
Repurchase of Common Stock -- -- -- -- $2.8M
Other Financing Activities -- -- $119K -- --
Cash From Financing -$99.6M $195.7M $425.7M -$302.1M -$452M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.5M $45.2M $140.3M $47.3M -$164.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.8M $168.3M -$6.5M $31.6M -$41M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39.7M $21.6M -$46M -$13.4M $862K
Depreciation & Amoritzation $797K $922K $799K $720K $1.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$4K -$4.8M $1.8M $826K
Change in Inventories -- -- -- -- --
Cash From Operations $13.5M $123.1M $23.6M $11.8M $13.5M
 
Capital Expenditures $10.6M $261K $713K $454K $852K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.9M -$383.7M -$35.3M $305.1M $177.8M
 
Dividends Paid (Ex Special Dividend) $7.2M $6.8M $4.6M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $721M $335M $1.5B $726M --
Long-Term Debt Repaid -$735.2M -$194.9M -$1.7B -$746M -$15M
Repurchase of Common Stock -- -- -- -- $2.8M
Other Financing Activities -- $31K $77K -- --
Cash From Financing -$66.4M $228.3M $173M -$152.1M -$246.3M
 
Beginning Cash (CF) $687.9M $367.9M $435.5M $379.9M $348.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$64.9M -$32.2M $161.3M $164.7M -$55M
Ending Cash (CF) $623M $335.7M $596.8M $544.6M $303.8M
 
Levered Free Cash Flow $3M $122.8M $22.9M $11.3M $12.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock