Financhill
Buy
76

BKTI Quote, Financials, Valuation and Earnings

Last price:
$74.52
Seasonality move :
11.72%
Day range:
$74.13 - $76.00
52-week range:
$26.20 - $86.24
Dividend yield:
0%
P/E ratio:
22.55x
P/S ratio:
3.54x
P/B ratio:
6.79x
Volume:
10.9K
Avg. volume:
43.1K
1-year change:
101.16%
Market cap:
$278.2M
Revenue:
$76.6M
EPS (TTM):
$3.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.1M $45.4M $51M $74.1M $76.6M
Revenue Growth (YoY) 10.07% 2.78% 12.32% 45.42% 3.37%
 
Cost of Revenues $26.1M $29.1M $41.1M $51.9M $47.5M
Gross Profit $18M $16.3M $9.8M $22.2M $29.1M
Gross Profit Margin 40.85% 35.85% 19.32% 30.01% 37.93%
 
R&D Expenses $7.9M $8.2M $9.6M $9.3M $7.8M
Selling, General & Admin $17M $17.5M $20.9M $23M $21.2M
Other Inc / (Exp) -$789K -$265K -$408K -$824K -$187K
Operating Expenses $17M $17.5M $20.9M $23M $21.2M
Operating Income $994K -$1.2M -$11.1M -$777K $7.8M
 
Net Interest Expenses $8K $53K $144K $575K $266K
EBT. Incl. Unusual Items $197K -$1.5M -$11.6M -$2.2M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $187K -- $54K -$984K
Net Income to Company $194K -$1.7M -$11.6M -$2.2M $8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $194K -$1.7M -$11.6M -$2.2M $8.4M
 
Basic EPS (Cont. Ops) $0.08 -$0.57 -$3.44 -$0.65 $2.35
Diluted EPS (Cont. Ops) $0.08 -$0.57 -$3.44 -$0.65 $2.25
Weighted Average Basic Share $2.5M $3M $3.4M $3.4M $3.6M
Weighted Average Diluted Share $2.5M $3M $3.4M $3.4M $3.7M
 
EBITDA $2.3M $198K -$9.7M $858K $9.5M
EBIT $994K -$1.2M -$11.1M -$777K $7.8M
 
Revenue (Reported) $44.1M $45.4M $51M $74.1M $76.6M
Operating Income (Reported) $994K -$1.2M -$11.1M -$777K $7.8M
Operating Income (Adjusted) $994K -$1.2M -$11.1M -$777K $7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.6M $11.9M $20.1M $20.2M $24.4M
Revenue Growth (YoY) -1.05% -5.62% 68.41% 0.55% 20.97%
 
Cost of Revenues $8.5M $9.7M $13.7M $12.3M $12.2M
Gross Profit $4.1M $2.2M $6.4M $7.8M $12.2M
Gross Profit Margin 32.77% 18.81% 31.92% 38.83% 49.93%
 
R&D Expenses $2M $2.1M $2.5M $1.9M $2.8M
Selling, General & Admin $4.5M $4.6M $5.8M $5.2M $7.3M
Other Inc / (Exp) -$2.2M $19K -$373K -$6K --
Operating Expenses $4.5M $4.6M $5.8M $5.2M $7.3M
Operating Income -$370K -$2.4M $594K $2.6M $4.8M
 
Net Interest Expenses $19K $30K $131K $1K --
EBT. Incl. Unusual Items -$2.6M -$2.4M $90K $2.6M $4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $247K $1.5M
Net Income to Company -$2.6M -$2.4M $90K $2.4M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$2.4M $90K $2.4M $3.4M
 
Basic EPS (Cont. Ops) -$0.76 -$0.71 $0.03 $0.67 $0.93
Diluted EPS (Cont. Ops) -$0.76 -$0.71 $0.03 $0.63 $0.87
Weighted Average Basic Share $3.4M $3.4M $3.4M $3.5M $3.7M
Weighted Average Diluted Share $3.4M $3.4M $3.4M $3.8M $4M
 
EBITDA -$18K -$2M $1M $3M $5.3M
EBIT -$370K -$2.4M $594K $2.6M $4.8M
 
Revenue (Reported) $12.6M $11.9M $20.1M $20.2M $24.4M
Operating Income (Reported) -$370K -$2.4M $594K $2.6M $4.8M
Operating Income (Adjusted) -$370K -$2.4M $594K $2.6M $4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.1M $43.5M $78.1M $75M $82.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.7M $33.4M $57.2M $47.6M $44M
Gross Profit $16.4M $10.1M $20.9M $27.4M $38.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $8.7M $10.4M $7.8M $9.5M
Selling, General & Admin $16.8M $19.4M $23.7M $21.4M $24.6M
Other Inc / (Exp) $398K -$1.6M -$234K -$58K --
Operating Expenses $16.8M $19.4M $23.7M $21.4M $24.6M
Operating Income -$434K -$9.3M -$2.7M $6M $14M
 
Net Interest Expenses $41K $85K $504K $427K --
EBT. Incl. Unusual Items -$77K -$11M -$3.5M $5.5M $13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157K $3K -- $542K $925K
Net Income to Company -$234K -$11M -$3.5M $5M $13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$234K -$11M -$3.5M $5M $13M
 
Basic EPS (Cont. Ops) $0.11 -$3.25 -$1.02 $1.41 $3.57
Diluted EPS (Cont. Ops) $0.11 -$3.25 -$1.02 $1.37 $3.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $938K -$7.9M -$1.2M $7.7M $15.7M
EBIT -$434K -$9.3M -$2.7M $6M $14M
 
Revenue (Reported) $43.1M $43.5M $78.1M $75M $82.6M
Operating Income (Reported) -$434K -$9.3M -$2.7M $6M $14M
Operating Income (Adjusted) -$434K -$9.3M -$2.7M $6M $14M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.5M $30.6M $57.8M $58.7M $64.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.9M $25.2M $41.3M $37M $33.5M
Gross Profit $11.6M $5.4M $16.5M $21.7M $31.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.1M $6.7M $7.5M $6M $7.6M
Selling, General & Admin $13M $15M $17.7M $16.1M $19.4M
Other Inc / (Exp) $246K -$1.1M -$913K -$148K -$117K
Operating Expenses $13M $15M $17.7M $16.1M $19.4M
Operating Income -$1.4M -$9.5M -$1.2M $5.6M $11.8M
 
Net Interest Expenses $37K $69K $430K $281K --
EBT. Incl. Unusual Items -$1.2M -$10.7M -$2.5M $5.2M $11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $184K -- -- $488K $2.4M
Net Income to Company -$1.4M -$10.7M -$2.5M $4.7M $9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$10.7M -$2.5M $4.7M $9.3M
 
Basic EPS (Cont. Ops) -$0.35 -$3.16 -$0.74 $1.33 $2.55
Diluted EPS (Cont. Ops) -$0.36 -$3.16 -$0.74 $1.29 $2.38
Weighted Average Basic Share $8.6M $10.1M $10.2M $10.6M $10.9M
Weighted Average Diluted Share $8.6M $10.1M $10.2M $10.9M $11.7M
 
EBITDA -$390K -$8.5M $41K $6.9M $13.1M
EBIT -$1.4M -$9.5M -$1.2M $5.6M $11.8M
 
Revenue (Reported) $32.5M $30.6M $57.8M $58.7M $64.6M
Operating Income (Reported) -$1.4M -$9.5M -$1.2M $5.6M $11.8M
Operating Income (Adjusted) -$1.4M -$9.5M -$1.2M $5.6M $11.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $10.6M $1.9M $3.5M $7.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.5M $8.2M $10.6M $7.9M $7.3M
Inventory $10.5M $17M $22.1M $24M $17.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $1.6M $1.6M $1.9M $4.9M
Total Current Assets $25.7M $37.4M $36.2M $37.2M $36.9M
 
Property Plant And Equipment $6.5M $7M $6.9M $6.9M $6M
Long-Term Investments $2M $1.8M $1.5M $742K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $1.3M
Other Long-Term Assets $112K $98K $143K $422K $410K
Total Assets $39.3M $50.9M $49.3M $50.2M $52.3M
 
Accounts Payable $5.1M $5.9M $12.9M $9.8M $6.3M
Accrued Expenses $1.1M $1.5M $1.3M $1.1M $2.9M
Current Portion Of Long-Term Debt $82K $267K $277K $71K --
Current Portion Of Capital Lease Obligations $525K $447K $485K $525K $571K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.5M $12.2M $23M $20.4M $14M
 
Long-Term Debt $2.9M $2.9M $2.1M $1.3M $714K
Capital Leases -- -- -- -- --
Total Liabilities $15.7M $18.3M $29.2M $28.8M $22.5M
 
Common Stock $8.4M $11M $11.1M $2.3M $2.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $23.6M $32.6M $20.1M $21.3M $29.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.6M $32.6M $20.1M $21.3M $29.8M
 
Total Liabilities and Equity $39.3M $50.9M $49.3M $50.2M $52.3M
Cash and Short Terms $6.8M $10.6M $1.9M $3.5M $7.1M
Total Debt $3M $3.1M $2.4M $1.3M $714K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $14.1M $4M $4.1M $4.2M $21.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.6M $5.4M $9.1M $9.3M $7.6M
Inventory $16M $26.3M $21.6M $18.7M $18.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $1.7M $2M $2.7M --
Total Current Assets $39.7M $37.5M $36.7M $34.9M $51.7M
 
Property Plant And Equipment $7M $6.5M $7.2M $6.2M $5.2M
Long-Term Investments $2.3M $773K $650K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $751K --
Other Long-Term Assets $88K $144K $420K $387K --
Total Assets $53.1M $49M $49.1M $46.4M $66.9M
 
Accounts Payable $7.5M $13.3M $11.8M $5.9M $10.8M
Accrued Expenses $1.5M $1.4M $1.4M $2M --
Current Portion Of Long-Term Debt $264K $274K $94K -- --
Current Portion Of Capital Lease Obligations $437K $476K $514K $561K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14M $22.8M $22.9M $12.2M $17.9M
 
Long-Term Debt $3.1M $2.3M $1.4M $861K $372K
Capital Leases -- -- -- -- --
Total Liabilities $19.9M $28M $30.5M $20.4M $25.9M
 
Common Stock $11M $11.1M $2.2M $2.3M $2.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.2M $21M $18.6M $26M $41M
 
Total Liabilities and Equity $53.1M $49M $49.1M $46.4M $66.9M
Cash and Short Terms $14.1M $4M $4.1M $4.2M $21.5M
Total Debt $3.3M $2.6M $1.5M $861K $372K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $194K -$1.7M -$11.6M -$2.2M $8.4M
Depreciation & Amoritzation $1.3M $1.4M $1.4M $1.6M $1.7M
Stock-Based Compensation $129K $253K $271K $200K $286K
Change in Accounts Receivable -$2.5M -$1.8M -$2.6M $2.7M $431K
Change in Inventories $3.9M -$7.1M -$5.2M -$2.4M $5.9M
Cash From Operations $4.4M -$6.3M -$9M $1.7M $11.4M
 
Capital Expenditures $946K $2.4M $1.8M $2.1M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$946K -$2.3M -$1.8M -$2.1M -$1.2M
 
Dividends Paid (Ex Special Dividend) $1M $1.2M $2M -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M $5.7M $9.7M $74.9M $46.4M
Long-Term Debt Repaid -$2.3M -$3.7M -$5.6M -$75M -$53M
Repurchase of Common Stock $269K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3M $12.4M $2.1M $2M -$6.6M
 
Beginning Cash (CF) $6.8M $10.6M $1.9M $3.5M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $3.8M -$8.7M $1.5M $3.6M
Ending Cash (CF) $9M $14.3M -$6.7M $5M $10.7M
 
Levered Free Cash Flow $3.5M -$8.7M -$10.8M -$462K $10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.6M -$2.4M $90K $2.4M $3.4M
Depreciation & Amoritzation $352K $365K $441K $430K $458K
Stock-Based Compensation $150K $436K $685K $224K $637K
Change in Accounts Receivable -$436K $1.1M $79K $2.2M $4M
Change in Inventories -$2.8M -$3.8M $1.3M $2.9M -$2.1M
Cash From Operations -$794K -$1.6M $2.4M $5.3M $10.4M
 
Capital Expenditures $380K $245K $917K $453K $929K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$380K -$245K -$917K -$453K -$929K
 
Dividends Paid (Ex Special Dividend) $335K $508K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $500K $18.2M $17.4M --
Long-Term Debt Repaid -$65K -$66K -$18.4M -$21.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$400K -$74K -$104K -$3.7M $114K
 
Beginning Cash (CF) $14.1M $4M $4.1M $4.2M $21.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M -$1.9M $1.4M $1.2M $9.6M
Ending Cash (CF) $12.5M $2.2M $5.4M $5.4M $31.1M
 
Levered Free Cash Flow -$1.2M -$1.8M $1.5M $4.9M $9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$234K -$11M -$3.5M $5M $13M
Depreciation & Amoritzation $1.4M $1.4M $1.6M $1.7M $1.8M
Stock-Based Compensation $250K $610K $635K -$111K $1.1M
Change in Accounts Receivable -$1.9M $2.3M -$3.9M -$357K $1.8M
Change in Inventories -$7.2M -$10.5M $4.8M $2.2M -$1.1M
Cash From Operations -$2.7M -$9.5M $1.8M $6.4M $19.7M
 
Capital Expenditures $2.1M $1.5M $2.6M $1.6M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$1.4M -$2.6M -$1.6M -$2.8M
 
Dividends Paid (Ex Special Dividend) $1.1M $1.9M $510K -- --
Special Dividend Paid
Long-Term Debt Issued $3.5M $5.2M $65.6M $62.4M --
Long-Term Debt Repaid -$1.5M -$2.5M -$64.3M -$69M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.5M $870K $860K -$4.7M $387K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M -$10.1M $32K $107K $17.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.8M -$11M -$828K $4.8M $16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$10.7M -$2.5M $4.7M $9.3M
Depreciation & Amoritzation $1M $1.1M $1.2M $1.3M $1.3M
Stock-Based Compensation $215K $572K $936K $625K $1.5M
Change in Accounts Receivable -$1.2M $2.9M $1.5M -$1.6M -$230K
Change in Inventories -$6M -$9.4M $593K $5.3M -$1.8M
Cash From Operations -$3.6M -$6.9M $3.9M $8.6M $16.4M
 
Capital Expenditures $1.9M $959K $1.8M $1.3M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$959K -$1.8M -$1.3M -$2.4M
 
Dividends Paid (Ex Special Dividend) $836K $1.5M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5M $3M $58.9M $46.4M --
Long-Term Debt Repaid -$1.5M -$198K -$58.9M -$53M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.8M $1.3M $43K -$6.6M $355K
 
Beginning Cash (CF) $36.1M $16.3M $9.6M $10.5M $42.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M -$6.5M $2.1M $717K $14.4M
Ending Cash (CF) $43.4M $9.7M $11.7M $11.2M $56.6M
 
Levered Free Cash Flow -$5.5M -$7.8M $2.1M $7.3M $14M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock