Financhill
Buy
65

BKTI Quote, Financials, Valuation and Earnings

Last price:
$38.51
Seasonality move :
5.16%
Day range:
$37.73 - $41.34
52-week range:
$11.67 - $44.97
Dividend yield:
0%
P/E ratio:
17.70x
P/S ratio:
1.90x
P/B ratio:
4.71x
Volume:
41.9K
Avg. volume:
31.7K
1-year change:
178.65%
Market cap:
$140.4M
Revenue:
$76.6M
EPS (TTM):
$2.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.1M $45.4M $51M $74.1M $76.6M
Revenue Growth (YoY) 10.07% 2.78% 12.32% 45.42% 3.37%
 
Cost of Revenues $26.1M $29.1M $41.1M $51.9M $47.5M
Gross Profit $18M $16.3M $9.8M $22.2M $29.1M
Gross Profit Margin 40.85% 35.85% 19.32% 30.01% 37.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17M $17.5M $20.9M $23M $21.2M
Other Inc / (Exp) -$789K -$265K -$408K -$824K -$187K
Operating Expenses $17M $17.5M $20.9M $23M $21.2M
Operating Income $994K -$1.2M -$11.1M -$777K $7.8M
 
Net Interest Expenses $8K $53K $144K $575K $266K
EBT. Incl. Unusual Items $197K -$1.5M -$11.6M -$2.2M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $187K -- $54K -$984K
Net Income to Company $194K -$1.7M -$11.6M -$2.2M $8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $194K -$1.7M -$11.6M -$2.2M $8.4M
 
Basic EPS (Cont. Ops) $0.10 -$0.55 -$3.44 -$0.65 $2.35
Diluted EPS (Cont. Ops) $0.10 -$0.55 -$3.44 -$0.65 $2.25
Weighted Average Basic Share $2.5M $3M $3.4M $3.4M $3.6M
Weighted Average Diluted Share $2.5M $3M $3.4M $3.4M $3.7M
 
EBITDA $2.3M $198K -$10.1M $34K $9.3M
EBIT $994K -$1.2M -$11.5M -$1.6M $7.6M
 
Revenue (Reported) $44.1M $45.4M $51M $74.1M $76.6M
Operating Income (Reported) $994K -$1.2M -$11.1M -$777K $7.8M
Operating Income (Adjusted) $994K -$1.2M -$11.5M -$1.6M $7.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.6M $12.8M $20.3M $16.3M $17.9M
Revenue Growth (YoY) 43.44% 21.65% 58.43% -19.82% 9.93%
 
Cost of Revenues $5.8M $8.2M $15.9M $10.6M $10.5M
Gross Profit $4.8M $4.6M $4.4M $5.7M $7.4M
Gross Profit Margin 45.11% 36.21% 21.67% 35.15% 41.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $4.4M $6M $5.3M $5.2M
Other Inc / (Exp) $152K -$510K $679K $90K -$39K
Operating Expenses $3.8M $4.4M $6M $5.3M $5.2M
Operating Income $989K $226K -$1.6M $400K $2.2M
 
Net Interest Expenses $4K $16K $74K $146K --
EBT. Incl. Unusual Items $1.1M -$300K -$961K $344K $2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$27K $3K -- $54K -$1.5M
Net Income to Company $1.2M -$303K -$961K $290K $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M -$303K -$961K $290K $3.7M
 
Basic EPS (Cont. Ops) $0.40 -$0.10 -$0.30 $0.09 $1.03
Diluted EPS (Cont. Ops) $0.40 -$0.10 -$0.30 $0.09 $0.93
Weighted Average Basic Share $2.5M $3.4M $3.4M $3.5M $3.6M
Weighted Average Diluted Share $2.5M $3.4M $3.4M $3.5M $4M
 
EBITDA $2.3M $342K -$525K $907K $2.6M
EBIT $1.9M -$19K -$887K $490K $2.2M
 
Revenue (Reported) $10.6M $12.8M $20.3M $16.3M $17.9M
Operating Income (Reported) $989K $226K -$1.6M $400K $2.2M
Operating Income (Adjusted) $1.9M -$19K -$887K $490K $2.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.1M $45.4M $51M $74.1M $76.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.8M $29.1M $41.1M $51.9M $47.5M
Gross Profit $18.3M $16.3M $9.8M $22.2M $29.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17M $17.5M $20.9M $23M $21.2M
Other Inc / (Exp) -$789K -$264K -$409K -$823K -$187K
Operating Expenses $17M $17.5M $20.9M $23M $21.2M
Operating Income $1.3M -$1.2M -$11.1M -$777K $7.8M
 
Net Interest Expenses $7K $53K $143K $576K $266K
EBT. Incl. Unusual Items $463K -$1.5M -$11.6M -$2.2M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $187K -- $54K -$984K
Net Income to Company $194K -$1.7M -$11.6M -$2.2M $8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $460K -$1.7M -$11.6M -$2.2M $8.4M
 
Basic EPS (Cont. Ops) $0.15 -$0.40 -$3.44 -$0.64 $2.36
Diluted EPS (Cont. Ops) $0.15 -$0.45 -$3.44 -$0.64 $2.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3M $198K -$10.1M $35K $9.3M
EBIT $1.6M -$1.2M -$11.5M -$1.6M $7.6M
 
Revenue (Reported) $44.1M $45.4M $51M $74.1M $76.6M
Operating Income (Reported) $1.3M -$1.2M -$11.1M -$777K $7.8M
Operating Income (Adjusted) $1.6M -$1.2M -$11.5M -$1.6M $7.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $45.4M $51M $74.1M $76.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.1M $41.1M $51.9M $47.5M --
Gross Profit $16.3M $9.8M $22.2M $29.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.5M $20.9M $23M $21.2M --
Other Inc / (Exp) -$264K -$409K -$823K -$187K --
Operating Expenses $17.5M $20.9M $23M $21.2M --
Operating Income -$1.2M -$11.1M -$777K $7.8M --
 
Net Interest Expenses $53K $143K $576K $281K --
EBT. Incl. Unusual Items -$1.5M -$11.6M -$2.2M $7.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187K -- $54K -$984K --
Net Income to Company -$1.7M -$11.6M -$2.2M $8.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$11.6M -$2.2M $8.4M --
 
Basic EPS (Cont. Ops) -$0.40 -$3.44 -$0.64 $2.36 --
Diluted EPS (Cont. Ops) -$0.45 -$3.44 -$0.64 $2.22 --
Weighted Average Basic Share $11.9M $13.5M $13.7M $14.2M --
Weighted Average Diluted Share $12M $13.5M $13.7M $14.8M --
 
EBITDA $198K -$10.1M $35K $9.3M --
EBIT -$1.2M -$11.5M -$1.6M $7.6M --
 
Revenue (Reported) $45.4M $51M $74.1M $76.6M --
Operating Income (Reported) -$1.2M -$11.1M -$777K $7.8M --
Operating Income (Adjusted) -$1.2M -$11.5M -$1.6M $7.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $10.6M $1.9M $3.5M $7.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.5M $8.2M $10.6M $7.9M $7.3M
Inventory $10.5M $17M $22.1M $24M $17.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $1.6M $1.6M $1.9M $4.9M
Total Current Assets $25.7M $37.4M $36.2M $37.2M $36.9M
 
Property Plant And Equipment $6.5M $7M $6.9M $6.9M $6M
Long-Term Investments $2M $1.8M $1.5M $742K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $1.3M
Other Long-Term Assets $112K $98K $143K $422K $410K
Total Assets $38.6M $50.4M $48.8M $49.4M $51.5M
 
Accounts Payable $5.1M $5.9M $12.9M $9.8M $6.3M
Accrued Expenses $1.1M $1.5M $1.3M $1.1M $2.9M
Current Portion Of Long-Term Debt $82K $267K $277K $71K --
Current Portion Of Capital Lease Obligations $525K $447K $485K $525K $571K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.5M $12.2M $23M $20.4M $14M
 
Long-Term Debt $247K $605K $329K -- --
Capital Leases -- -- -- -- --
Total Liabilities $15M $17.8M $28.7M $28.1M $21.7M
 
Common Stock $8.4M $11M $2.2M $2.3M $2.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $23.6M $32.6M $20.1M $21.3M $29.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.6M $32.6M $20.1M $21.3M $29.8M
 
Total Liabilities and Equity $38.6M $50.4M $48.8M $49.4M $51.5M
Cash and Short Terms $6.8M $10.6M $1.9M $3.5M $7.1M
Total Debt $329K $2.3M $6.5M $6.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $10.6M $1.9M $3.5M $7.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.5M $8.2M $10.6M $7.9M $7.3M
Inventory $10.5M $17M $22.1M $24M $17.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $1.6M $1.6M $1.9M $4.9M
Total Current Assets $25.7M $37.4M $36.2M $37.2M $36.9M
 
Property Plant And Equipment $6.5M $7M $6.9M $6.9M $6M
Long-Term Investments $2M $1.8M $1.5M $742K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $1.3M
Other Long-Term Assets $112K $98K $143K $422K $410K
Total Assets $38.6M $50.4M $48.8M $49.4M $51.5M
 
Accounts Payable $5.1M $5.9M $12.9M $9.8M $6.3M
Accrued Expenses $1.1M $1.5M $1.3M $1.1M $2.9M
Current Portion Of Long-Term Debt $82K $267K $277K $71K --
Current Portion Of Capital Lease Obligations $525K $447K $485K $525K $571K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.5M $12.2M $23M $20.4M $14M
 
Long-Term Debt $247K $605K $329K -- --
Capital Leases -- -- -- -- --
Total Liabilities $15M $17.8M $28.7M $28.1M $21.7M
 
Common Stock $8.4M $11M $2.2M $2.3M $2.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.6M $32.6M $20.1M $21.3M $29.8M
 
Total Liabilities and Equity $38.6M $50.4M $48.8M $49.4M $51.5M
Cash and Short Terms $6.8M $10.6M $1.9M $3.5M $7.1M
Total Debt $329K $2.3M $6.5M $6.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $194K -$1.7M -$11.6M -$2.2M $8.4M
Depreciation & Amoritzation $1.3M $1.4M $1.4M $1.6M $1.7M
Stock-Based Compensation $142K $559K $404K $1.1M $494K
Change in Accounts Receivable -$2.5M -$1.8M -$2.6M $2.7M $431K
Change in Inventories $3.9M -$7.1M -$5.2M -$2.4M $5.9M
Cash From Operations $4.4M -$6.3M -$9M $1.7M $11.4M
 
Capital Expenditures $946K $2.4M $1.8M $2.1M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$946K -$2.3M -$1.8M -$2.1M -$1.2M
 
Dividends Paid (Ex Special Dividend) -$1M -$1.2M -$2M -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M $5.7M $9.7M $74.9M $46.4M
Long-Term Debt Repaid -$2.3M -$3.7M -$5.6M -$75M -$53M
Repurchase of Common Stock -$269K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3M $12.4M $2.1M $2M -$6.6M
 
Beginning Cash (CF) $4.7M $6.8M $10.6M $1.9M $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $3.8M -$8.7M $1.5M $3.6M
Ending Cash (CF) $6.8M $10.6M $1.9M $3.5M $7.1M
 
Levered Free Cash Flow $3.5M -$8.7M -$10.8M -$462K $10.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$670K -$3.9M -$1.3M $681K --
Depreciation & Amoritzation $298K $342K $378K $407K --
Stock-Based Compensation $103K $155K $127K $176K --
Change in Accounts Receivable $1.9M $3.5M -$174K -$3.6M --
Change in Inventories -$1.4M -$4.2M -$637K $1.4M --
Cash From Operations $39K -$3.3M $558K -$786K --
 
Capital Expenditures $1M $345K $592K $214K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$345K -$592K -$214K --
 
Dividends Paid (Ex Special Dividend) -$250K -$505K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800K -- $20.8M $15M --
Long-Term Debt Repaid -$21K -$78K -$19.9M -$14.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $529K -$583K $939K $840K --
 
Beginning Cash (CF) $6.8M $10.6M $1.9M $3.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$463K -$4.2M $905K -$160K --
Ending Cash (CF) $6.4M $6.4M $2.8M $3.3M --
 
Levered Free Cash Flow -$992K -$3.6M -$34K -$1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $194K -$1.7M -$11.6M -$2.2M $8.4M
Depreciation & Amoritzation $1.3M $1.4M $1.4M $1.6M $1.7M
Stock-Based Compensation $142K $559K $404K $1.1M $494K
Change in Accounts Receivable -$2.5M -$1.8M -$2.6M $2.7M $431K
Change in Inventories $3.9M -$7.1M -$5.2M -$2.4M $5.9M
Cash From Operations $4.4M -$6.3M -$9M $1.7M $11.4M
 
Capital Expenditures $946K $2.4M $1.8M $2.1M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$946K -$2.3M -$1.8M -$2.1M -$1.2M
 
Dividends Paid (Ex Special Dividend) -$1M -$1.2M -$2M -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M $5.7M $9.7M $74.9M $46.4M
Long-Term Debt Repaid -$2.3M -$3.7M -$5.6M -$75M -$53M
Repurchase of Common Stock -$269K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3M $12.4M $2.1M $2M -$6.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $3.8M -$8.7M $1.5M $3.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.5M -$8.7M -$10.8M -$462K $10.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$670K -$3.9M -$1.3M $681K --
Depreciation & Amoritzation $298K $342K $378K $407K --
Stock-Based Compensation $103K $155K $127K $176K --
Change in Accounts Receivable $1.9M $3.5M -$174K -$3.6M --
Change in Inventories -$1.4M -$4.2M -$637K $1.4M --
Cash From Operations $39K -$3.3M $558K -$786K --
 
Capital Expenditures $1M $345K $592K $214K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$345K -$592K -$214K --
 
Dividends Paid (Ex Special Dividend) -$250K -$505K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800K -- $20.8M $15M --
Long-Term Debt Repaid -$21K -$78K -$19.9M -$14.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $529K -$583K $939K $840K --
 
Beginning Cash (CF) $6.8M $10.6M $1.9M $3.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$463K -$4.2M $905K -$160K --
Ending Cash (CF) $6.4M $6.4M $2.8M $3.3M --
 
Levered Free Cash Flow -$992K -$3.6M -$34K -$1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock