Financhill
Sell
13

YYGH Quote, Financials, Valuation and Earnings

Last price:
$0.21
Seasonality move :
-13.54%
Day range:
$0.20 - $0.24
52-week range:
$0.20 - $3.45
Dividend yield:
0%
P/E ratio:
42.80x
P/S ratio:
0.18x
P/B ratio:
13.93x
Volume:
50.1M
Avg. volume:
2.1M
1-year change:
-88.47%
Market cap:
$8.2M
Revenue:
$41.1M
EPS (TTM):
$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $17.5M $20M $31.8M $41.1M
Revenue Growth (YoY) -- -- 14.67% 58.68% 29.37%
 
Cost of Revenues -- $15.1M $17.5M $28.1M $35.8M
Gross Profit -- $2.3M $2.6M $3.7M $5.3M
Gross Profit Margin -- 13.43% 12.85% 11.49% 12.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2.8M $3.2M $4M $11.1M
Other Inc / (Exp) -- -$10.4K -$57.1K -$27.8K $3.8K
Operating Expenses -- $2.8M $3.2M $4.1M $11.1M
Operating Income -- -$421.2K -$671.2K -$414K -$5.9M
 
Net Interest Expenses -- $169.6K $329.4K $328.6K $431.4K
EBT. Incl. Unusual Items -- $394.9K $903.5K $1.1M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$6.8K $142.2K $224.3K $275.9K
Net Income to Company -- $401.7K $761.3K $864K -$4.8M
 
Minority Interest in Earnings -- -- -$300 $11.7K -$6.7K
Net Income to Common Excl Extra Items -- $401.7K $761.3K $864K -$4.8M
 
Basic EPS (Cont. Ops) -- $0.01 $0.02 $0.02 -$0.12
Diluted EPS (Cont. Ops) -- $0.01 $0.02 $0.02 -$0.12
Weighted Average Basic Share -- $39.4M $39.4M $37.9M $41.1M
Weighted Average Diluted Share -- $39.4M $39.4M $37.9M $41.1M
 
EBITDA -- -$22.4K -$330.6K -$125.4K -$5.5M
EBIT -- -$421.2K -$671.2K -$414K -$5.9M
 
Revenue (Reported) -- $17.5M $20M $31.8M $41.1M
Operating Income (Reported) -- -$421.2K -$671.2K -$414K -$5.9M
Operating Income (Adjusted) -- -$421.2K -$671.2K -$414K -$5.9M
Period Ending 2021-12-28 2022-12-28 2023-12-28 2024-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- $24.1M $37.4M $47.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $20.9M $33.1M $40.4M
Gross Profit -- -- $3.1M $2.4M $7.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $3.6M -- $8.4M
Other Inc / (Exp) -- -$7.2K -$60.3K $11.7K --
Operating Expenses -- -- $2.3M $2M $17M
Operating Income -- -- $845.4K $2.2M -$9.9M
 
Net Interest Expenses -- $86.1K $405.3K $191.1K $607.6K
EBT. Incl. Unusual Items -- -- $379.8K $692.8K -$13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $110.3K $288.1K $308.1K
Net Income to Company -- -- $269.5K -- --
 
Minority Interest in Earnings -- -- -$4.5K $700 $43.3K
Net Income to Common Excl Extra Items -- -- $265K $1.6M -$13.6M
 
Basic EPS (Cont. Ops) -- -- $0.01 $0.04 -$0.34
Diluted EPS (Cont. Ops) -- -- $0.01 $0.02 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $890K $2.2M --
EBIT -- -- $572.8K $2M -$9.9M
 
Revenue (Reported) -- -- $24.1M $37.4M $47.6M
Operating Income (Reported) -- -- $845.4K $2.2M -$9.9M
Operating Income (Adjusted) -- -- $572.8K $2M -$9.9M
Period Ending 2022-12-28 2023-12-28 2024-12-28 2025-12-28 2026-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $140K $161K $467.2K $836.9K
Short Term Investments -- $74K -- -- --
Accounts Receivable, Net -- $4.1M $4.2M $7M $8.2M
Inventory -- -- -- -- --
Prepaid Expenses -- $206.3K $394.1K -- $1M
Other Current Assets -- $23.9K $31.6K $257.3K --
Total Current Assets -- $4.5M $5.2M $8.2M $13.4M
 
Property Plant And Equipment -- $550.7K $489.5K $447.1K $1.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $5.1M $5.8M $10.7M $15.4M
 
Accounts Payable -- $474.6K $520K $891.8K $1.3M
Accrued Expenses -- $914.9K $917.2K $1.2M $1.1M
Current Portion Of Long-Term Debt -- $1.8M $1.3M $2.9M $3.2M
Current Portion Of Capital Lease Obligations -- $36.5K $147.5K $69.1K $226.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $4.2M $3.5M $6M $8M
 
Long-Term Debt -- $924K $1.3M $538.8K $1.1M
Capital Leases -- -- -- -- --
Total Liabilities -- $5.2M $4.9M $6.6M $9.2M
 
Common Stock -- $1M $1.2M $3.6M $5.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$28K $942.3K $4.1M $6.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$700 $10.9K $43.3K
Total Equity -- -$27.8K $941.6K $4.1M $6.2M
 
Total Liabilities and Equity -- $5.1M $5.8M $10.7M $15.4M
Cash and Short Terms -- $140K $161K $467.2K $836.9K
Total Debt -- $960.5K $1.8M $1.3M $1.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- -- $278.8K $1.1M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $5.6M $7.7M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $541.7K -- --
Other Current Assets -- -- $28.4K $2.9M --
Total Current Assets -- -- $8M $11.7M --
 
Property Plant And Equipment -- -- $526.1K $1.3M --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $8.6M $13M --
 
Accounts Payable -- -- $960.6K $2.9M --
Accrued Expenses -- -- $1M -- --
Current Portion Of Long-Term Debt -- -- $2.7M $2.4M --
Current Portion Of Capital Lease Obligations -- -- $148.2K $194.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $5.5M $5.7M --
 
Long-Term Debt -- -- $850.1K $276.8K --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $6.3M $6.7M --
 
Common Stock -- -- $2.8M $5.3M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4.3K $12.4K --
Total Equity -- -- $2.3M $6.3M --
 
Total Liabilities and Equity -- -- $8.6M $13M --
Cash and Short Terms -- -- $278.8K $1.1M --
Total Debt -- -- $3.5M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $401.7K $761.3K $864K -$4.8M
Depreciation & Amoritzation -- $398.8K $340.6K $288.6K $371.5K
Stock-Based Compensation -- -- -- -- $5.2M
Change in Accounts Receivable -- -$1.5M -$192.7K -$1.6M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- $424.1K $935.3K $51.7K -$1.5M
 
Capital Expenditures -- $241.2K $112.1K $224.2K $101.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$241.2K -$112.1K -$224.2K -$101.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $862K $2.3M $2.8M $1.3M
Long-Term Debt Repaid -- -$1M -$3.3M -$1.9M -$1.2M
Repurchase of Common Stock -- -- -- -- $1M
Other Financing Activities -- -- -- -$439.5K -$1M
Cash From Financing -- -$180.1K -$726.3K $470.4K $2.1M
 
Beginning Cash (CF) -- $66K $161K $467.2K $836.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $32.7K $95K $306.2K $369.7K
Ending Cash (CF) -- $128.7K $254.3K $781.8K $1.1M
 
Levered Free Cash Flow -- $182.9K $823.2K -$172.5K -$1.6M
Period Ending 2021-12-28 2022-12-28 2023-12-28 2024-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- $269.5K --
Depreciation & Amoritzation -- -- -- $317.2K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$400.7K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $690.7K --
 
Capital Expenditures -- -- $73.8K $173.3K $89.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$173.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.3M --
Long-Term Debt Repaid -- -- -- -$2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$515.1K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $17.1K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $517.4K --
Period Ending 2022-12-28 2023-12-28 2024-12-28 2025-12-28 2026-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock