Financhill
Sell
18

XBP Quote, Financials, Valuation and Earnings

Last price:
$6.72
Seasonality move :
-20.61%
Day range:
$6.27 - $6.44
52-week range:
$4.11 - $25.60
Dividend yield:
0%
P/E ratio:
0.07x
P/S ratio:
0.10x
P/B ratio:
0.57x
Volume:
3.6K
Avg. volume:
32.7K
1-year change:
-37.62%
Market cap:
$74M
Revenue:
$142.8M
EPS (TTM):
$95.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $180.5M $155.2M $142.8M
Revenue Growth (YoY) -13.51% -5.33% -12.36% -14.03% -7.99%
 
Cost of Revenues -- -- $141.2M $118.3M $107.7M
Gross Profit -- -- $39.3M $36.9M $35.1M
Gross Profit Margin 19.33% 19.87% 21.78% 23.79% 24.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4K $2.5M $33M $34.7M $26.5M
Other Inc / (Exp) -$2.2M -$2.5M -$1.2M $927K -$772K
Operating Expenses $1.4K $2.7M $41M $27.8M $29.5M
Operating Income -$1.4K -$2.7M -$1.7M $9.1M $5.6M
 
Net Interest Expenses -- -- $3M $7M $6.3M
EBT. Incl. Unusual Items -$1.4K -$1.7M -$5.4M -$5M -$3.6M
Earnings of Discontinued Ops. -- -- -- -$5.5M -$5.8M
Income Tax Expense -- -- $2.6M $606K $2.9M
Net Income to Company -$1.4K -$1.7M -$7.9M -$11M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4K -$1.7M -$7.9M -$5.6M -$6.5M
 
Basic EPS (Cont. Ops) -- -$0.05 -$3.64 -$4.90 -$4.10
Diluted EPS (Cont. Ops) -- -$0.05 -$3.64 -$4.90 -$4.10
Weighted Average Basic Share $31.6M $31.8M $2.2M $2.3M $3M
Weighted Average Diluted Share $31.6M $31.8M $2.2M $2.3M $3M
 
EBITDA -$1.4K -$2.7M $2.7M $13M $9.3M
EBIT -$1.4K -$2.7M -$1.7M $9.1M $5.6M
 
Revenue (Reported) -- -- $180.5M $155.2M $142.8M
Operating Income (Reported) -$1.4K -$2.7M -$1.7M $9.1M $5.6M
Operating Income (Adjusted) -$1.4K -$2.7M -$1.7M $9.1M $5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $37.5M $233.4M $209.1M
Revenue Growth (YoY) -- -- -4.07% 522.54% -10.43%
 
Cost of Revenues -- -- $29M $201.5M $175.5M
Gross Profit -- -- $8.5M $31.9M $33.6M
Gross Profit Margin -- 19.13% 22.7% 13.68% 16.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.1M $6.8M $6.8M $28.9M
Other Inc / (Exp) -- -$684K $530K -$663K --
Operating Expenses $1.2M $1.2M $7.6M $29.5M $31M
Operating Income -$1.2M -$1.2M $901K $2.4M $2.6M
 
Net Interest Expenses -- $689.6K $1.3M $26.4M $14.3M
EBT. Incl. Unusual Items -$1.1M -$713K -$173K -$24M $1.2B
Earnings of Discontinued Ops. -- -- -$1.7M -- --
Income Tax Expense -- $98.4K $1M $4.4M $36.7M
Net Income to Company -$1.1M -$811.4K -$2.9M -$75.9M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$811.4K -$1.2M -$28.3M $1.2B
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 -$1.32 -$2.41 $99.92
Diluted EPS (Cont. Ops) -$0.03 -$0.03 -$1.32 -$2.41 $99.92
Weighted Average Basic Share $31.8M $27.5M $2.2M $11.8M $11.8M
Weighted Average Diluted Share $31.8M $27.5M $2.2M $11.8M $11.8M
 
EBITDA -$1.2M -$1.2M $1.6M $14.5M $15M
EBIT -$1.2M -$1.2M $901K $2.4M $2.6M
 
Revenue (Reported) -- -- $37.5M $233.4M $209.1M
Operating Income (Reported) -$1.2M -$1.2M $901K $2.4M $2.6M
Operating Income (Adjusted) -$1.2M -$1.2M $901K $2.4M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $122.7M $343.9M $322.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $94.9M $288.6M $257.3M
Gross Profit -- -- $27.8M $55.3M $64.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $2.9M $24.2M $21.7M $57M
Other Inc / (Exp) -- -$3.1M $1.3M -$748K --
Operating Expenses -- $3.1M $24.7M $48.8M $59.2M
Operating Income -- -$3.1M $3.1M $6.5M $5.7M
 
Net Interest Expenses -- $689.6K $4M $32.7M $19.6M
EBT. Incl. Unusual Items -$2.4M $4.4M -$4M -$32.4M $1.2B
Earnings of Discontinued Ops. -- -- -$1.7M -$3.5M -$5.7M
Income Tax Expense -- $138.6K $1.5M $4.4M $38.2M
Net Income to Company -- $4.3M -$7.1M -$87.9M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $4.3M -$5.5M -$36.9M $1.2B
 
Basic EPS (Cont. Ops) -- $0.14 -$2.85 -$6.88 $95.71
Diluted EPS (Cont. Ops) -$0.08 $0.14 -$2.85 -$6.88 $95.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$3.1M $5.8M $21.1M $20.1M
EBIT -- -$3.1M $3.1M $6.5M $5.7M
 
Revenue (Reported) -- -- $122.7M $343.9M $322.2M
Operating Income (Reported) -- -$3.1M $3.1M $6.5M $5.7M
Operating Income (Adjusted) -- -$3.1M $3.1M $6.5M $5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $122.7M $305.2M $286.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $94.9M $258.2M $230.8M
Gross Profit -- -- $27.8M $47M $55.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $2M $23.4M $21.7M $50.3M
Other Inc / (Exp) -- -$2.9M -$410K -$2.1M $69K
Operating Expenses $1.7M $2.1M $23.9M $43M $52.2M
Operating Income -$1.7M -$2.1M $3.9M $4M $3.4M
 
Net Interest Expenses -- $689.6K $3.7M $29.3M $18M
EBT. Incl. Unusual Items -$2.4M $3.7M -$2.8M -$27.4M $1.2B
Earnings of Discontinued Ops. -- -- -$1.7M -$2.5M -$3.9M
Income Tax Expense -- $138.6K $1.5M $5.4M $38M
Net Income to Company -$2.4M $3.6M -$6M -$82.8M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M $3.6M -$4.3M -$32.7M $1.2B
 
Basic EPS (Cont. Ops) -$0.08 $0.11 -$2.73 -$4.71 $96.60
Diluted EPS (Cont. Ops) -$0.08 $0.11 -$2.73 -$4.71 $96.60
Weighted Average Basic Share $94.8M $87.3M $6.5M $17.8M $18.4M
Weighted Average Diluted Share $94.8M $87.3M $6.5M $17.8M $18.4M
 
EBITDA -$1.7M -$2.1M $6.5M $17.7M $17M
EBIT -$1.7M -$2.1M $3.9M $4M $3.4M
 
Revenue (Reported) -- -- $122.7M $305.2M $286.4M
Operating Income (Reported) -$1.7M -$2.1M $3.9M $4M $3.4M
Operating Income (Adjusted) -$1.7M -$2.1M $3.9M $4M $3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25K $25K $7.5M $6.5M $12.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $37.5M $28.3M $49.2M $30.2M $19.8M
Inventory -- -- $5M $4M $3.8M
Prepaid Expenses $7M $195.5K $4M $4.5M $2.6M
Other Current Assets -- -- -- -- --
Total Current Assets $25K $220.5K $69.5M $49.9M $41.3M
 
Property Plant And Equipment -- -- $20.5M $18M $16.1M
Long-Term Investments -- $250M -- -- --
Goodwill $25.8M $24M $22.1M $22.8M $21.7M
Other Intangibles $3.2M $2.3M $1.5M $1.5M $1.1M
Other Long-Term Assets $3.1M $1.6M $1.7M $3.7M $817K
Total Assets $25K $250.8M $123.9M $104.4M $89.6M
 
Accounts Payable -- -- $16.9M $13.3M $12.6M
Accrued Expenses $23.6M $14.5M $13.7M $14.3M $8.5M
Current Portion Of Long-Term Debt $9.3M $18.6M $5M $3.9M $5M
Current Portion Of Capital Lease Obligations $6.8M $5.2M $2.6M $1.7M $1.7M
Other Current Liabilities -- -- -- $3.8M $2.4M
Total Current Liabilities $1.4K $2.9M $101.9M $82.1M $68.8M
 
Long-Term Debt -- -- $30.2M $18.1M $28.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.4K $10.2M $150.8M $117M $111M
 
Common Stock $600 $250M -- $30K $30K
Other Common Equity Adj -$34.1M -- -- -- --
Common Equity $23.7K $240.6M -$26.9M -$12.6M -$21.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.6K $240.6M -$26.9M -$12.6M -$21.3M
 
Total Liabilities and Equity $25K $250.8M $123.9M $104.4M $89.6M
Cash and Short Terms $25K $25K $7.5M $6.5M $12.1M
Total Debt -- -- $68.6M $22.1M $33.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $25K $265.2K $65K $7.8M $64.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $24.2M $23.3M $24.6M $136.6M
Inventory -- -- -- $4.1M $11.7M
Prepaid Expenses $463.2K $14.9K $17.5K -- --
Other Current Assets -- $9.4M $8.8M $6.9M --
Total Current Assets $488.2K $280.1K $82.5K $47.5M $242M
 
Property Plant And Equipment -- -- -- $19M $119.8M
Long-Term Investments $250M $31.2M $7.8M -- --
Goodwill -- $20.3M $21.8M $23.3M --
Other Intangibles -- $1.5M $1.2M $1.3M --
Other Long-Term Assets -- $619K $699K $882K --
Total Assets $251M $31.5M $7.9M $99.6M $947.9M
 
Accounts Payable -- -- -- $11.3M $67.6M
Accrued Expenses -- $18.9M $26M $22.2M --
Current Portion Of Long-Term Debt -- $15.7M $3.5M $5M --
Current Portion Of Capital Lease Obligations -- $2.8M $2.7M $2.1M --
Other Current Liabilities -- -- -- $4.5M --
Total Current Liabilities $2.2M $9.1M $11.6M $74.5M $330.4M
 
Long-Term Debt -- -- -- $32.7M $376.5M
Capital Leases -- -- -- -- --
Total Liabilities $11.3M $11.4M $33.3M $120.4M $817.4M
 
Common Stock $250M $31.2M $7.6M $30K $12K
Other Common Equity Adj -- -$23.1M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $239.8M $20M -$25.4M -$20.8M $130.5M
 
Total Liabilities and Equity $251M $31.5M $7.9M $99.6M $947.9M
Cash and Short Terms $25K $265.2K $65K $7.8M $64.2M
Total Debt -- -- -- $37.8M $416.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.4K -$1.7M -$7.9M -$11M -$12.4M
Depreciation & Amoritzation $6.3M $4.9M $4.4M $3.9M $3.7M
Stock-Based Compensation -- $146.6K $49.4K -- $1.6M
Change in Accounts Receivable $3.9M $3.7M -$3.4M $6M $9.6M
Change in Inventories $237K $939K -$688K -$58K $240K
Cash From Operations -- -- -$4.2M -$692K $3.2M
 
Capital Expenditures -- -- $6.4M $2.7M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$250M -$6.4M -$2.7M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $90.2M $144.2M $124.8M $87.9M $31.5M
Long-Term Debt Repaid -$84M -$148.8M -$126.1M -$93.4M -$17.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1K $5.2M -$1.5M
Cash From Financing $25K $250M $12.7M -$1.1M $4M
 
Beginning Cash (CF) $25K $25K $7.5M $6.5M $12.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25K -- $4.6M -$568K $5.2M
Ending Cash (CF) $50K $25K $14.4M $9.9M $17M
 
Levered Free Cash Flow -- -- -$10.5M -$3.4M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$811.4K -$2.9M -$75.9M $1.2B
Depreciation & Amoritzation -- $1.1M $1.1M $37.1M $30.2M
Stock-Based Compensation -- -- -- $1.3M -$3.5M
Change in Accounts Receivable -- $142K -$535K $4.6M -$77.8M
Change in Inventories -- -$729K $191K $246K --
Cash From Operations -- -- $7.2M -$12.7M -$149.6M
 
Capital Expenditures -- -- $261K $7M $5.9M
Cash Acquisitions -- -- -- -- -$1.5M
Cash From Investing -- $195.4M -$261K -$3.5M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $23.4M $24.8M $15M --
Long-Term Debt Repaid -- -$24.8M -$27.3M -$15.7M --
Repurchase of Common Stock -- $196.1M -- -- --
Other Financing Activities -- -- -- -$734K --
Cash From Financing -$41.1K -$196.6M -$6.4M -$7.8M $163.2M
 
Beginning Cash (CF) $25K $265.2K $65K $7.8M $64.2M
Foreign Exchange Rate Adjustment -- -- -$119K -$434K -$3.7M
Additions / Reductions -$41.1K -$1.2M $340K -$24.5M $6.1M
Ending Cash (CF) -$16.1K -$944.4K $286K -$17.2M $66.7M
 
Levered Free Cash Flow -- -- $6.9M -$19.6M -$155.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $4.3M -$7.1M -$87.9M $1.1B
Depreciation & Amoritzation -- -- $4M $39.6M $32.4M
Stock-Based Compensation -- -- -- $1.5M $1.2M
Change in Accounts Receivable -- -- $1.3M $9.5M -$84.3M
Change in Inventories -- -- $1M -$221K --
Cash From Operations -- -- $4M -$20.7M -$150.6M
 
Capital Expenditures -- -- $2.3M $8.1M $8.3M
Cash Acquisitions -- -- -- -- -$1.5M
Cash From Investing -- $219.8M -$2.2M -$4.7M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $117.8M $31.4M --
Long-Term Debt Repaid -- -- -$123.4M -$18M --
Repurchase of Common Stock -- $224.9M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$219.5M -$6.4M $10.6M $163.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $240.2K -$4.9M -$11.8M $4.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $1.7M -$28.8M -$158.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M $3.6M -$6M -$82.8M $1.1B
Depreciation & Amoritzation -- $3.3M $3M $38.7M $31.5M
Stock-Based Compensation -- $49.4K -- $1.5M $462K
Change in Accounts Receivable -- -$1.8M $2.9M $6.4M -$88.1M
Change in Inventories -- -$1.4M $326K $163K $415K
Cash From Operations -- -- $4M -$16M -$156.7M
 
Capital Expenditures -- -- $2.3M $7.7M $8M
Cash Acquisitions -- -- -- -- -$1.5M
Cash From Investing -$250M $219.8M -$2.3M -$4.3M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $94.7M $87.8M $31.3M $1.7M
Long-Term Debt Repaid -- -$94.4M -$91.7M -$16.4M -$2.1M
Repurchase of Common Stock -- $224.9M -- -- --
Other Financing Activities -- -- -- -$734K --
Cash From Financing $250M -$219.5M -$6.2M $5.6M $165.8M
 
Beginning Cash (CF) $116.1K $1.8M $115K $26.8M $80M
Foreign Exchange Rate Adjustment -- -- -$205K -$1.1M -$3M
Additions / Reductions -- $240.2K -$4.7M -$15.8M $170K
Ending Cash (CF) $116K $2M -$4.7M $9.9M $77.2M
 
Levered Free Cash Flow -- -- $1.7M -$23.7M -$164.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock