Financhill
Buy
51

WIX Quote, Financials, Valuation and Earnings

Last price:
$149.26
Seasonality move :
4.75%
Day range:
$146.96 - $151.75
52-week range:
$137.94 - $247.11
Dividend yield:
0%
P/E ratio:
59.40x
P/S ratio:
4.99x
P/B ratio:
--
Volume:
2.2M
Avg. volume:
1.1M
1-year change:
-9.79%
Market cap:
$8.3B
Revenue:
$1.8B
EPS (TTM):
$2.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $984.4M $1.3B $1.4B $1.6B $1.8B
Revenue Growth (YoY) 29.92% 28.98% 9.3% 12.54% 12.74%
 
Cost of Revenues $313M $488.6M $526.2M $512.5M $564.6M
Gross Profit $671.3M $781.1M $861.4M $1B $1.2B
Gross Profit Margin 68.2% 61.52% 62.08% 67.18% 67.93%
 
R&D Expenses $320.3M $424.9M $482.9M $481.3M $495.3M
Selling, General & Admin $550.1M $681.7M $663.9M $559.6M $600.6M
Other Inc / (Exp) $61.3M $268.1M -$196M -$10.8M $13.7M
Operating Expenses $870.4M $1.1B $1.1B $1B $1.1B
Operating Income -$199.1M -$325.5M -$285.4M $8.2M $100.1M
 
Net Interest Expenses $14.1M -- -- -- --
EBT. Incl. Unusual Items -$151.9M -$53M -$467.8M $37.8M $151.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $64.2M -$43M $4.7M $13.6M
Net Income to Company -$166.9M -$117.2M -$424.9M $33.1M $138.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$166.9M -$117.2M -$424.9M $33.1M $138.3M
 
Basic EPS (Cont. Ops) -$3.07 -$2.06 -$7.33 $0.58 $2.49
Diluted EPS (Cont. Ops) -$3.07 -$2.06 -$7.33 $0.57 $2.36
Weighted Average Basic Share $54.4M $57M $58M $56.8M $55.6M
Weighted Average Diluted Share $54.4M $57M $58M $58.4M $60M
 
EBITDA -$104.7M -$28.8M -$439.8M $68.5M $186.2M
EBIT -$121.9M -$47.7M -$462.6M $42M $155.1M
 
Revenue (Reported) $984.4M $1.3B $1.4B $1.6B $1.8B
Operating Income (Reported) -$199.1M -$325.5M -$285.4M $8.2M $100.1M
Operating Income (Adjusted) -$121.9M -$47.7M -$462.6M $42M $155.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $300.8M $341.6M $374.1M $419.8M $473.7M
Revenue Growth (YoY) 39.26% 13.57% 9.51% 12.22% 12.83%
 
Cost of Revenues $113.8M $134.7M $129.5M $137.3M $151.8M
Gross Profit $187M $206.8M $244.6M $282.5M $321.9M
Gross Profit Margin 62.17% 60.55% 65.39% 67.29% 67.95%
 
R&D Expenses $95.1M $119.9M $114.9M $124.2M $127.5M
Selling, General & Admin $178.8M $202.4M $137.7M $148.6M $157M
Other Inc / (Exp) $65K $46K -$25.3M $211K $64K
Operating Expenses $273.9M $322.3M $252.6M $272.8M $284.5M
Operating Income -$87M -$115.4M -$8M $9.7M $37.4M
 
Net Interest Expenses -- $144.5M -- -- --
EBT. Incl. Unusual Items -$54M -$259.8M -$11.9M $28.8M $43.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1M -$32.6M -$1.5M $4.8M $9.5M
Net Income to Company -$62.1M -$227.3M -$10.4M $24M $33.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$62.1M -$227.3M -$10.4M $24M $33.8M
 
Basic EPS (Cont. Ops) -$1.10 -$3.95 -$0.18 $0.43 $0.61
Diluted EPS (Cont. Ops) -$1.10 -$3.95 -$0.18 $0.41 $0.57
Weighted Average Basic Share $56.3M $57.5M $56.4M $56.1M $55.7M
Weighted Average Diluted Share $56.3M $57.5M $56.4M $58.6M $60.4M
 
EBITDA -$82.9M -$110.3M -$1.6M $17.6M $45M
EBIT -$87M -$115.4M -$8M $9.7M $37.4M
 
Revenue (Reported) $300.8M $341.6M $374.1M $419.8M $473.7M
Operating Income (Reported) -$87M -$115.4M -$8M $9.7M $37.4M
Operating Income (Adjusted) -$87M -$115.4M -$8M $9.7M $37.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.3B $1.4B $1.6B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $364.7M $509.5M $521M $520.3M $579.1M
Gross Profit $704.4M $800.9M $899.2M $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $344.6M $449.7M $477.9M $490.6M $498.5M
Selling, General & Admin $607.4M $705.2M $599.2M $570.5M $609M
Other Inc / (Exp) $61.3M $268.1M -$221.3M $14.7M $13.5M
Operating Expenses $952M $1.2B $1.1B $1.1B $1.1B
Operating Income -$247.6M -$354M -$177.9M $25.9M $127.9M
 
Net Interest Expenses -- $173M -- -- --
EBT. Incl. Unusual Items -$168.6M -$258.9M -$219.9M $78.5M $166.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.2M $23.5M -$12M $11M $18.4M
Net Income to Company -$189.8M -$282.4M -$207.9M $67.5M $148.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$189.8M -$282.4M -$207.9M $67.5M $148.1M
 
Basic EPS (Cont. Ops) -$4.32 -$4.95 -$3.58 $1.19 $2.67
Diluted EPS (Cont. Ops) -$4.32 -$5.02 -$3.58 $1.14 $2.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$153.4M -$56.2M -$331.1M $87.7M $213.6M
EBIT -$170.5M -$76.2M -$355.2M $59.7M $182.8M
 
Revenue (Reported) $1.1B $1.3B $1.4B $1.6B $1.8B
Operating Income (Reported) -$247.6M -$354M -$177.9M $25.9M $127.9M
Operating Income (Adjusted) -$170.5M -$76.2M -$355.2M $59.7M $182.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $300.8M $341.6M $374.1M $419.8M $473.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.8M $134.7M $129.5M $137.3M $151.8M
Gross Profit $187M $206.8M $244.6M $282.5M $321.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $95.1M $119.9M $114.9M $124.2M $127.5M
Selling, General & Admin $178.8M $202.4M $137.7M $148.6M $157M
Other Inc / (Exp) $65K $46K -$25.3M $211K $64K
Operating Expenses $273.9M $322.3M $252.6M $272.8M $284.5M
Operating Income -$87M -$115.4M -$8M $9.7M $37.4M
 
Net Interest Expenses -- $144.5M -- -- --
EBT. Incl. Unusual Items -$54M -$259.8M -$11.9M $28.8M $43.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1M -$32.6M -$1.5M $4.8M $9.5M
Net Income to Company -$62.1M -$227.3M -$10.4M $24M $33.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$62.1M -$227.3M -$10.4M $24M $33.8M
 
Basic EPS (Cont. Ops) -$1.10 -$3.95 -$0.18 $0.43 $0.61
Diluted EPS (Cont. Ops) -$1.10 -$3.95 -$0.18 $0.41 $0.57
Weighted Average Basic Share $56.3M $57.5M $56.4M $56.1M $55.7M
Weighted Average Diluted Share $56.3M $57.5M $56.4M $58.6M $60.4M
 
EBITDA -$82.9M -$110.3M -$1.6M $17.6M $45M
EBIT -$87M -$115.4M -$8M $9.7M $37.4M
 
Revenue (Reported) $300.8M $341.6M $374.1M $419.8M $473.7M
Operating Income (Reported) -$87M -$115.4M -$8M $9.7M $37.4M
Operating Income (Adjusted) -$87M -$115.4M -$8M $9.7M $37.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $168.9M $451.4M $244.7M $609.6M $660.9M
Short Term Investments $867.1M $868.2M $818.8M $353.3M $445.4M
Accounts Receivable, Net $23.7M $30.4M $42.1M $57.4M $44.7M
Inventory -- -- -- -- --
Prepaid Expenses $14M $16.7M $13.5M $17.9M $20.9M
Other Current Assets $19.6M $12.7M $15M $17.1M $22.3M
Total Current Assets $1.1B $1.4B $1.1B $1.1B $1.3B
 
Property Plant And Equipment $124.3M $151.5M $309.3M $557.5M $528M
Long-Term Investments $536.9M $387.3M $195M $64.8M $6.1M
Goodwill $24.2M $49.3M $49.3M $49.3M $49.3M
Other Intangibles $19.3M $40.2M $34M $28M $22.1M
Other Long-Term Assets $87.7M $41.6M $23M $34.3M $27M
Total Assets $1.9B $2.1B $1.8B $1.8B $1.9B
 
Accounts Payable $79.9M $114.6M $96.1M $38.3M $47.1M
Accrued Expenses $89.8M $116.1M $116.6M $93.3M $175M
Current Portion Of Long-Term Debt -- -- $361.6M -- $572.9M
Current Portion Of Capital Lease Obligations $22.3M $29.2M $29.3M $25M $27.9M
Other Current Liabilities $28M $29.6M $57.7M $39.9M $31.4M
Total Current Liabilities $631.5M $774.3M $1.2B $789M $1.5B
 
Long-Term Debt $834.4M $923M $566.6M $569.7M --
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.9B $2B $1.9B $2B
 
Common Stock $107K $111K $108K $110K $107K
Other Common Equity Adj -- -$1.1M -$33.5M $4.2M $7.2M
Common Equity $287.2M $145.7M -$263.2M -$54.5M -$78.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $287.2M $145.7M -$263.2M -$54.5M -$78.8M
 
Total Liabilities and Equity $1.9B $2.1B $1.8B $1.8B $1.9B
Cash and Short Terms $1B $1.3B $1.1B $962.9M $1.1B
Total Debt $834.4M $923M $928.2M $569.7M $572.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $415.8M $386.6M $350.9M $513.3M $653.3M
Short Term Investments $708.4M $813M $810.1M $368.9M $416.6M
Accounts Receivable, Net $29.9M $42M $52.6M $56.3M $47.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $75.9M $55.3M $41.3M $60.1M $59.1M
Total Current Assets $1.2B $1.3B $1.3B $999.9M $1.2B
 
Property Plant And Equipment $122.2M $166M $282M $553.1M $521M
Long-Term Investments $463.6M $333.9M $140.4M $34.9M $6.2M
Goodwill -- -- -- $49.3M $49.3M
Other Intangibles -- -- -- $26.5M $20.7M
Other Long-Term Assets $118.9M $44M $36.9M $28.3M $31.3M
Total Assets $2B $1.9B $1.8B $1.7B $1.8B
 
Accounts Payable $77.8M $134.8M $49.4M $34.4M $38M
Accrued Expenses $189M $139.8M $173.1M $129.1M $158.5M
Current Portion Of Long-Term Debt -- -- $362.1M -- $573.7M
Current Portion Of Capital Lease Obligations $22.1M $31.5M $48.2M $23.5M $29.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $701.3M $823.6M $1.2B $813.1M $1.5B
 
Long-Term Debt $919.1M $924.3M $567.4M $570.5M --
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.9B $2B $1.9B $2B
 
Common Stock $110K $113K $109K $107K $107K
Other Common Equity Adj -- -- -$33M $883K $641K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $213.8M -$2.5M -$216.9M -$194.2M -$168.6M
 
Total Liabilities and Equity $2B $1.9B $1.8B $1.7B $1.8B
Cash and Short Terms $1.1B $1.2B $1.2B $882.2M $1.1B
Total Debt $919.1M $924.3M $929.5M $570.5M $573.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$166.9M -$117.2M -$424.9M $33.1M $138.3M
Depreciation & Amoritzation $17.2M $18.9M $22.9M $26.4M $31.1M
Stock-Based Compensation $147.3M $221.4M $236.8M $224.6M $240.7M
Change in Accounts Receivable -$6.5M -$6.3M -$11.7M -$15.3M $12.7M
Change in Inventories -- -- -- -- --
Cash From Operations $148M $65.7M $37.2M $248.2M $497.4M
 
Capital Expenditures $18.9M $37.7M $70.7M $66M $19.3M
Cash Acquisitions -$6.6M -$42.7M -- -- --
Cash From Investing -$800.2M $376.9M -$54.7M $566.7M -$35.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $575M -- -- -- --
Long-Term Debt Repaid -- -- -- -$362.7M --
Repurchase of Common Stock -- -$200M -$231.9M -$127M -$466.3M
Other Financing Activities -$61.7M -- -- -- --
Cash From Financing $552.9M -$160.1M -$189.2M -$450M -$406.7M
 
Beginning Cash (CF) $268.1M $168.9M $451.4M $244.7M $609.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$99.2M $282.5M -$206.7M $364.9M $55.2M
Ending Cash (CF) $168.9M $451.4M $244.7M $609.6M $660.9M
 
Levered Free Cash Flow $129.2M $28M -$33.5M $182.2M $478.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$62.1M -$227.3M -$10.4M $24M $33.8M
Depreciation & Amoritzation $4M $5.1M $6.4M $7.9M $7.6M
Stock-Based Compensation $46.6M $61M $54.5M $58.1M $60.3M
Change in Accounts Receivable -$6.2M -$11.6M -$10.5M $1.1M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $18.5M -$13.7M $46M $113.8M $145.5M
 
Capital Expenditures $3.8M $19.9M $20.9M $8.1M $3.1M
Cash Acquisitions -$5.6M -- -- -- $417K
Cash From Investing $218.1M -$72.7M $58.9M $9.1M $22.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$18.3M -$241.3M -$200M
Other Financing Activities -- -- -- -- --
Cash From Financing $10.4M $21.6M $1.3M -$218.7M -$177.3M
 
Beginning Cash (CF) $168.9M $451.4M $244.7M $609.6M $660.9M
Foreign Exchange Rate Adjustment -- -- -- -$553K $2M
Additions / Reductions $247M -$64.7M $106.2M -$95.7M -$9.7M
Ending Cash (CF) $415.8M $386.6M $350.9M $513.3M $653.3M
 
Levered Free Cash Flow $14.6M -$33.6M $25M $105.7M $142.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$189.8M -$282.4M -$207.9M $67.5M $148.1M
Depreciation & Amoritzation $17.1M $20M $24.2M $28M $30.8M
Stock-Based Compensation $163.2M $235.7M $230.4M $228.2M $242.8M
Change in Accounts Receivable -$12.8M -$11.7M -$10.5M -$3.7M $8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $121.5M $33.5M $96.8M $316.1M $529.1M
 
Capital Expenditures $17.6M $53.8M $71.7M $53.2M $14.3M
Cash Acquisitions -$5.6M -$37.1M -- -- $417K
Cash From Investing -$453.3M $86.1M $76.9M $516.9M -$22.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$250.2M -$350M -$425M
Other Financing Activities -- -- -- -- --
Cash From Financing $556.4M -$148.9M -$209.4M -$670M -$365.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $224.6M -$29.2M -$35.7M $163M $141.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $103.9M -$20.2M $25.1M $262.9M $514.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$62.1M -$227.3M -$10.4M $24M $33.8M
Depreciation & Amoritzation $4M $5.1M $6.4M $7.9M $7.6M
Stock-Based Compensation $46.6M $61M $54.5M $58.1M $60.3M
Change in Accounts Receivable -$6.2M -$11.6M -$10.5M $1.1M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $18.5M -$13.7M $46M $113.8M $145.5M
 
Capital Expenditures $3.8M $19.9M $20.9M $8.1M $3.1M
Cash Acquisitions -$5.6M -- -- -- $417K
Cash From Investing $218.1M -$72.7M $58.9M $9.1M $22.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$18.3M -$241.3M -$200M
Other Financing Activities -- -- -- -- --
Cash From Financing $10.4M $21.6M $1.3M -$218.7M -$177.3M
 
Beginning Cash (CF) $168.9M $451.4M $244.7M $609.6M $660.9M
Foreign Exchange Rate Adjustment -- -- -- -$553K $2M
Additions / Reductions $247M -$64.7M $106.2M -$95.7M -$9.7M
Ending Cash (CF) $415.8M $386.6M $350.9M $513.3M $653.3M
 
Levered Free Cash Flow $14.6M -$33.6M $25M $105.7M $142.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock Overvalued?
Is Palantir Stock Overvalued?

By every traditional yardstick, including a price‑to‑sales well above 100,…

Is Gamestop’s Bitcoin Strategy Going To Succeed?
Is Gamestop’s Bitcoin Strategy Going To Succeed?

When GameStop (NYSE: GME) announced in Q1 that its board had…

How High Will Roku Stock Go?
How High Will Roku Stock Go?

Streaming software and hardware maker Roku (NASDAQ:ROKU) has seen its…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 14

VEON [VEON] is down 18.57% over the past day.

Buy
74
DAVE alert for Jun 14

Dave [DAVE] is down 12.68% over the past day.

Buy
54
DAR alert for Jun 14

Darling Ingredients [DAR] is up 9.12% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock