Financhill
Buy
52

WINA Quote, Financials, Valuation and Earnings

Last price:
$420.49
Seasonality move :
2.89%
Day range:
$423.30 - $437.10
52-week range:
$295.79 - $527.37
Dividend yield:
0.89%
P/E ratio:
37.99x
P/S ratio:
18.55x
P/B ratio:
--
Volume:
70.8K
Avg. volume:
80.3K
1-year change:
6.87%
Market cap:
$1.5B
Revenue:
$81.3M
EPS (TTM):
$11.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $66.1M $78.2M $81.4M $83.2M $81.3M
Revenue Growth (YoY) -9.87% 18.4% 4.08% 2.25% -2.35%
 
Cost of Revenues $4.7M $4.8M $4.7M $4.9M $3.4M
Gross Profit $61.3M $73.4M $76.7M $78.4M $77.9M
Gross Profit Margin 92.85% 93.88% 94.23% 94.16% 95.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.2M $22.3M $23.2M $25.1M $24.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.1M $22.1M $23.1M $25.1M $24.9M
Operating Income $40.2M $51.3M $53.6M $53.3M $52.9M
 
Net Interest Expenses $1.7M $1.5M $2.9M $3.1M $2.9M
EBT. Incl. Unusual Items $38.5M $49.9M $50.8M $51.4M $51.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $9.9M $11.4M $11.2M $11.3M
Net Income to Company $29.8M $39.9M $39.4M $40.2M $40M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.8M $39.9M $39.4M $40.2M $40M
 
Basic EPS (Cont. Ops) $8.02 $10.87 $11.30 $11.55 $11.36
Diluted EPS (Cont. Ops) $7.72 $10.48 $10.97 $11.04 $10.89
Weighted Average Basic Share $3.7M $3.7M $3.5M $3.5M $3.5M
Weighted Average Diluted Share $3.9M $3.8M $3.6M $3.6M $3.7M
 
EBITDA $41.1M $52M $54.5M $54.3M $54M
EBIT $40.2M $51.3M $53.6M $53.3M $52.9M
 
Revenue (Reported) $66.1M $78.2M $81.4M $83.2M $81.3M
Operating Income (Reported) $40.2M $51.3M $53.6M $53.3M $52.9M
Operating Income (Adjusted) $40.2M $51.3M $53.6M $53.3M $52.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.2M $21.2M $22.3M $21.5M $22.6M
Revenue Growth (YoY) 10.27% 5.02% 5.45% -3.62% 5.22%
 
Cost of Revenues $1M $1.1M $946.4K $662.5K $663.3K
Gross Profit $19.1M $20.1M $21.4M $20.8M $22M
Gross Profit Margin 94.84% 94.83% 95.76% 96.92% 97.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4M $5.7M $6.2M $5.9M $7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.3M $5.6M $6.2M $5.9M $7M
Operating Income $13.8M $14.4M $15.1M $14.9M $14.9M
 
Net Interest Expenses $323.2K $820.5K $763.1K $704.1K $610.3K
EBT. Incl. Unusual Items $13.4M $13.6M $14.7M $14.6M $14.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $3.3M $3.6M $3.5M $3.5M
Net Income to Company $10.1M $10.4M $11.1M $11.1M $11.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $10.4M $11.1M $11.1M $11.1M
 
Basic EPS (Cont. Ops) $2.77 $3.01 $3.20 $3.16 $3.13
Diluted EPS (Cont. Ops) $2.67 $2.93 $3.05 $3.03 $3.02
Weighted Average Basic Share $3.6M $3.4M $3.5M $3.5M $3.6M
Weighted Average Diluted Share $3.8M $3.5M $3.7M $3.7M $3.7M
 
EBITDA $14M $14.7M $15.4M $15.2M $15.2M
EBIT $13.8M $14.4M $15.1M $14.9M $14.9M
 
Revenue (Reported) $20.2M $21.2M $22.3M $21.5M $22.6M
Operating Income (Reported) $13.8M $14.4M $15.1M $14.9M $14.9M
Operating Income (Adjusted) $13.8M $14.4M $15.1M $14.9M $14.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $74.6M $80.7M $84.3M $81.8M $84.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9M $4.9M $5M $3.7M $3.1M
Gross Profit $70.7M $75.7M $79.3M $78.1M $81.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.8M $22.7M $25.2M $25.4M $27M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.4M $22.6M $25.2M $25.4M $27M
Operating Income $49.4M $53.1M $54.2M $52.7M $54.3M
 
Net Interest Expenses $1.3M $2.6M $3.2M $2.9M $2.5M
EBT. Incl. Unusual Items $48.1M $50.6M $51.8M $51M $52.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $9.7M $11.2M $10.9M $11.6M
Net Income to Company $36.4M $40.8M $40.6M $40.1M $41.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.4M $40.8M $40.6M $40.1M $41.3M
 
Basic EPS (Cont. Ops) $9.84 $11.56 $11.71 $11.43 $11.66
Diluted EPS (Cont. Ops) $9.49 $11.20 $11.25 $10.93 $11.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $50M $53.9M $55.2M $53.8M $55.4M
EBIT $49.4M $53.1M $54.2M $52.7M $54.3M
 
Revenue (Reported) $74.6M $80.7M $84.3M $81.8M $84.5M
Operating Income (Reported) $49.4M $53.1M $54.2M $52.7M $54.3M
Operating Income (Adjusted) $49.4M $53.1M $54.2M $52.7M $54.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $57.8M $60.3M $63.2M $61.7M $65M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3M $3.4M $3.8M $2.6M $2.3M
Gross Profit $54.5M $56.8M $59.5M $59.1M $62.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $16.7M $18.7M $19M $21.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.1M $16.6M $18.7M $19M $21.1M
Operating Income $38.4M $40.2M $40.8M $40.2M $41.6M
 
Net Interest Expenses $945.6K $2M $2.3M $2.2M $1.8M
EBT. Incl. Unusual Items $37.5M $38.2M $39.2M $38.9M $40.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1M $8.9M $8.8M $8.5M $8.8M
Net Income to Company $28.3M $29.2M $30.5M $30.4M $31.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.3M $29.2M $30.5M $30.4M $31.7M
 
Basic EPS (Cont. Ops) $7.69 $8.36 $8.76 $8.65 $8.94
Diluted EPS (Cont. Ops) $7.40 $8.12 $8.39 $8.29 $8.61
Weighted Average Basic Share $11.1M $10.5M $10.4M $10.5M $10.6M
Weighted Average Diluted Share $11.5M $10.8M $10.9M $11M $11M
 
EBITDA $38.9M $40.8M $41.5M $41M $42.4M
EBIT $38.4M $40.2M $40.8M $40.2M $41.6M
 
Revenue (Reported) $57.8M $60.3M $63.2M $61.7M $65M
Operating Income (Reported) $38.4M $40.2M $40.8M $40.2M $41.6M
Operating Income (Adjusted) $38.4M $40.2M $40.8M $40.2M $41.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.7M $11.4M $13.7M $13.4M $12.3M
Short Term Investments $8.7M $2.9M $344.9K $75.1K --
Accounts Receivable, Net $1.6M $1.1M $1.4M $1.5M $1.3M
Inventory $106.6K $325.2K $770.6K $386.1K $397.6K
Prepaid Expenses $995.2K $1M $1.3M $1.4M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $18.3M $17.4M $18.1M $16.7M $15.4M
 
Property Plant And Equipment $5.6M $5M $4.4M $4.1M $3.5M
Long-Term Investments $4.6M $229.3K $5.4K -- --
Goodwill $607.5K $607.5K $607.5K $607.5K $607.5K
Other Intangibles -- -- $3.3M $3M $2.6M
Other Long-Term Assets $435.9K $418.3K $429.7K $471.3K $491.2K
Total Assets $31.3M $26.9M $30.5M $29M $27.7M
 
Accounts Payable $1.8M $2.1M $2.1M $1.7M $1.6M
Accrued Expenses $1.6M $915.2K $1.9M $2.3M $1.3M
Current Portion Of Long-Term Debt $4.2M $4.2M $4.2M $4.2M --
Current Portion Of Capital Lease Obligations $1.1M -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.4M $10M $10.6M $10.5M $5.1M
 
Long-Term Debt $23.5M $48.2M $73.4M $68.6M $63M
Capital Leases -- -- -- -- --
Total Liabilities $42.7M $66M $92.1M $88.1M $78.7M
 
Common Stock $9.3M -- $1.8M $7.8M $14.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -$11.4M -$39.1M -$61.6M -$59.2M -$51M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$11.4M -$39.1M -$61.6M -$59.2M -$51M
 
Total Liabilities and Equity $31.3M $26.9M $30.5M $29M $27.7M
Cash and Short Terms $6.7M $11.4M $13.7M $13.4M $12.3M
Total Debt $28.8M $52.4M $77.6M $72.8M $63M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $37.6M $17M $40.6M $37.3M $39.9M
Short Term Investments $3.9M $839.9K $124.3K -- --
Accounts Receivable, Net $1.4M $1.6M $1.7M $1.6M $1.7M
Inventory $408.6K $637.9K $290.9K $441.8K $283.7K
Prepaid Expenses $958.7K $1M $1.1M $1.2M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $44.4M $21.2M $43.8M $40.5M $43.1M
 
Property Plant And Equipment $5.1M $4.5M $4.2M $3.7M $3.2M
Long-Term Investments $1.2M $63.6K -- -- --
Goodwill $607.5K $607.5K $607.5K $607.5K --
Other Intangibles -- $3.4M $3.1M $2.7M --
Other Long-Term Assets $416.9K $416.3K $467.7K $478.4K --
Total Assets $55M $33.7M $55.5M $52M $53.7M
 
Accounts Payable $2M $1.9M $1.7M $1.6M $1.4M
Accrued Expenses $2.9M $3.9M $4M $3.8M --
Current Portion Of Long-Term Debt $4.2M $4.2M $4.2M $3.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.8M $11.6M $11.6M $10.5M $7.2M
 
Long-Term Debt $49.4M $74.6M $69.8M $65.7M $62.6M
Capital Leases -- -- -- -- --
Total Liabilities $67.8M $94.2M $90.1M $85.7M $80.1M
 
Common Stock -- $382.1K $6.4M $11.9M $17.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$12.8M -$60.4M -$34.6M -$33.7M -$26.3M
 
Total Liabilities and Equity $55M $33.7M $55.5M $52M $53.7M
Cash and Short Terms $37.6M $17M $40.6M $37.3M $39.9M
Total Debt $53.6M $78.8M $74M $69.2M $62.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.8M $39.9M $39.4M $40.2M $40M
Depreciation & Amoritzation $853.6K $674.9K $869.1K $1.1M $1.1M
Stock-Based Compensation $1.3M $1.4M $1.7M $2M $2M
Change in Accounts Receivable $14.9M $10.4M $3.3M $519.3K $243.6K
Change in Inventories -$20.6K -$218.6K -$445.4K $384.5K -$11.5K
Cash From Operations $43.2M $48.3M $43.8M $44M $42.2M
 
Capital Expenditures $4.2M $283.1K $3.7M $383.9K $194.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M -$283.1K -$3.7M -$383.9K -$194.9K
 
Dividends Paid (Ex Special Dividend) $14.2M $33.2M $19.3M $43.7M $38.9M
Special Dividend Paid
Long-Term Debt Issued $47.8M $30M $33.7M -- --
Long-Term Debt Repaid -$50.4M -$4.3M -$8M -$4.3M -$9.2M
Repurchase of Common Stock $49M $44.2M $49.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$57.6M -$43.3M -$37.9M -$43.9M -$43M
 
Beginning Cash (CF) $6.7M $11.4M $13.7M $13.4M $12.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.5M $4.8M $2.2M -$294.1K -$1.1M
Ending Cash (CF) -$11.8M $16.2M $15.9M $13.1M $11.3M
 
Levered Free Cash Flow $39.1M $48.1M $40.1M $43.6M $42M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.1M $10.4M $11.1M $11.1M $11.1M
Depreciation & Amoritzation $162.7K $253.6K $264.2K $287.7K $274K
Stock-Based Compensation $376.1K $432.4K $509K $517.7K $601.3K
Change in Accounts Receivable $1.9M $871.3K -$126.1K $17.6K $55K
Change in Inventories -$79.2K -$34.5K $156K -$173.6K $78.4K
Cash From Operations $11.9M $11.8M $12.1M $12.1M $12.3M
 
Capital Expenditures $3.2K $27K $187.8K $4.3K $66.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2K -$27K -$187.8K -$4.3K -$66.8K
 
Dividends Paid (Ex Special Dividend) $1.6M $2.4M $2.8M $3.2M $3.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$1.1M -$1.1M --
Repurchase of Common Stock $9M $433.7K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.4M -$3.5M -$3.7M -$4.2M -$1.2M
 
Beginning Cash (CF) $37.6M $17M $40.6M $37.3M $39.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.3M $8.3M $8.2M $7.9M $10.9M
Ending Cash (CF) $67.9M $25.3M $48.8M $45.2M $50.8M
 
Levered Free Cash Flow $11.9M $11.8M $11.9M $12.1M $12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.4M $40.8M $40.6M $40.1M $41.3M
Depreciation & Amoritzation $689.3K $774.3K $1.1M $1.1M $1.1M
Stock-Based Compensation $1.5M $1.6M $1.9M $2M $2.2M
Change in Accounts Receivable $11.4M $5M $1.2M $277.3K -$50.7K
Change in Inventories -$323.5K -$229.3K $347K -$150.9K $158.1K
Cash From Operations $46.5M $47.5M $44.8M $42.5M $44.8M
 
Capital Expenditures $1.1M $3.8M $353.8K $294.1K $172.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$3.8M -$344.4K -$294.1K -$172.7K
 
Dividends Paid (Ex Special Dividend) $16.4M $35.4M $20.8M $44.8M $39.7M
Special Dividend Paid
Long-Term Debt Issued $30M $33.7M -- -- --
Long-Term Debt Repaid -$4.3M -$8M -$4.3M -$4.3M --
Repurchase of Common Stock $27.9M $64.6M $838.6K -- $2.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.1M -$64.3M -$20.9M -$45.5M -$42.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.3M -$20.5M $23.6M -$3.3M $2.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $45.4M $43.7M $44.5M $42.2M $44.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.3M $29.2M $30.5M $30.4M $31.7M
Depreciation & Amoritzation $495.8K $595.2K $784.9K $839.3K $813.7K
Stock-Based Compensation $1.1M $1.2M $1.5M $1.5M $1.7M
Change in Accounts Receivable $7.6M $2.3M $219.8K -$22.2K -$316.5K
Change in Inventories -$302K -$312.7K $479.7K -$55.7K $113.9K
Cash From Operations $35M $34.2M $35.2M $33.7M $36.4M
 
Capital Expenditures $130K $3.6M $284.7K $194.9K $172.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$130K -$3.6M -$284.7K -$194.9K -$172.7K
 
Dividends Paid (Ex Special Dividend) $4.2M $6.5M $8M $9.1M $10M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M $33.7M -- -- --
Long-Term Debt Repaid -$3.2M -$6.9M -$3.2M -$3.2M --
Repurchase of Common Stock $27.9M $48.3M -- -- $2.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$4M -$25M -$8M -$9.6M -$8.7M
 
Beginning Cash (CF) $52.8M $26.1M $97.6M $89.6M $90.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.9M $5.6M $26.9M $23.9M $27.5M
Ending Cash (CF) $83.7M $31.7M $124.5M $113.5M $118.3M
 
Levered Free Cash Flow $34.9M $30.6M $34.9M $33.5M $36.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock