Financhill
Sell
43

WGS Quote, Financials, Valuation and Earnings

Last price:
$136.21
Seasonality move :
46.27%
Day range:
$133.00 - $136.64
52-week range:
$55.17 - $170.87
Dividend yield:
0%
P/E ratio:
2,256.88x
P/S ratio:
9.70x
P/B ratio:
13.46x
Volume:
187.5K
Avg. volume:
447K
1-year change:
75.83%
Market cap:
$3.9B
Revenue:
$305.5M
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $179.3M $212.2M $234.7M $202.6M $305.5M
Revenue Growth (YoY) -8.59% 18.33% 10.6% -13.69% 50.79%
 
Cost of Revenues $178M $236.5M $289.4M $141.9M $129M
Gross Profit $1.3M -$24.3M -$54.7M $60.6M $176.5M
Gross Profit Margin 0.75% -11.46% -23.32% 29.93% 57.78%
 
R&D Expenses $71.7M $99.3M $71.2M $51.6M $44.8M
Selling, General & Admin $163.9M $318.7M $338.2M $194.7M $168.5M
Other Inc / (Exp) $2.6M $203.5M -$139.9M -$7.6M -$26.4M
Operating Expenses $243.3M $416.3M $363.5M $224.3M $198M
Operating Income -$242M -$440.7M -$418.3M -$163.7M -$21.5M
 
Net Interest Expenses $2.5M $2.8M $3.2M -- $3M
EBT. Incl. Unusual Items -$241.3M -$245.4M -$598M -$176.7M -$52.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$49.1M -$926K -$343K
Net Income to Company -$241.3M -$245.4M -$549M -$175.8M -$52.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$241.3M -$245.4M -$549M -$175.8M -$52.3M
 
Basic EPS (Cont. Ops) -$1,552,176.96 -$74.93 -$53.63 -$7.23 -$1.94
Diluted EPS (Cont. Ops) -$1,552,176.96 -$74.93 -$53.63 -$7.23 -$1.94
Weighted Average Basic Share $200 $3.3M $10.2M $24.3M $26.9M
Weighted Average Diluted Share $200 $3.3M $10.2M $24.3M $26.9M
 
EBITDA -$227.9M -$417.3M -$355.2M -$127.8M $492K
EBIT -$242M -$440.7M -$418.3M -$163.7M -$21.5M
 
Revenue (Reported) $179.3M $212.2M $234.7M $202.6M $305.5M
Operating Income (Reported) -$242M -$440.7M -$418.3M -$163.7M -$21.5M
Operating Income (Adjusted) -$242M -$440.7M -$418.3M -$163.7M -$21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.2M $83.2M $53.3M $76.9M $116.7M
Revenue Growth (YoY) 11.84% 92.77% -35.96% 44.22% 51.86%
 
Cost of Revenues $53.3M $75M $35.1M $33.5M $37.3M
Gross Profit -$10.1M $8.3M $18.2M $43.4M $79.4M
Gross Profit Margin -23.44% 9.92% 34.14% 56.45% 68.04%
 
R&D Expenses $16.3M $11.4M $14M $11.4M $19.6M
Selling, General & Admin $61.3M $89.3M $42.9M $43.2M $67.9M
Other Inc / (Exp) $121.7M $13M -$8.8M $264K --
Operating Expenses $77.8M $99.1M $50.7M $50.8M $82.6M
Operating Income -$87.9M -$90.8M -$32.5M -$7.4M -$3.1M
 
Net Interest Expenses $683K $806K -- $843K $562K
EBT. Incl. Unusual Items $32.7M -$77.6M -$42.5M -$8.4M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$65K -$172K -$47K $247K
Net Income to Company $32.7M -$77.6M -$42.3M -$8.3M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.7M -$77.6M -$42.3M -$8.3M -$7.6M
 
Basic EPS (Cont. Ops) $5.82 -$6.72 -$1.64 -$0.31 -$0.27
Diluted EPS (Cont. Ops) $5.14 -$6.72 -$1.64 -$0.31 -$0.27
Weighted Average Basic Share $5.6M $11.5M $25.8M $27.1M $28.8M
Weighted Average Diluted Share $6.4M $11.5M $25.8M $27.1M $28.8M
 
EBITDA -$81.3M -$79M -$23.4M -$1.2M $3.4M
EBIT -$87.9M -$90.8M -$32.5M -$7.4M -$3.1M
 
Revenue (Reported) $43.2M $83.2M $53.3M $76.9M $116.7M
Operating Income (Reported) -$87.9M -$90.8M -$32.5M -$7.4M -$3.1M
Operating Income (Adjusted) -$87.9M -$90.8M -$32.5M -$7.4M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $218.4M $231.1M $206.5M $267.2M $402.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $243.3M $260.8M $201.9M $126.7M $137.7M
Gross Profit -$25M -$29.6M $4.6M $140.5M $264.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $109.5M $76.7M $55.4M $43.5M $57.9M
Selling, General & Admin $315.2M $354.4M $225M $165.6M $210.3M
Other Inc / (Exp) $127.2M $130.7M -$202.3M -$23.3M --
Operating Expenses $424.9M $415.5M $252.1M $194.7M $253.5M
Operating Income -$449.9M -$445.1M -$247.5M -$54.2M $11M
 
Net Interest Expenses $2.8M $3.1M $2.2M $3.3M $2.7M
EBT. Incl. Unusual Items -$330.9M -$329.5M -$459.2M -$84.2M $2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$49.1M -$425K -$730K $424K
Net Income to Company -$330.9M -$280.4M -$458.8M -$83.5M $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$330.9M -$280.4M -$458.8M -$83.5M $2.1M
 
Basic EPS (Cont. Ops) -$220,359.55 -$30.98 -$32.74 -$3.17 $0.08
Diluted EPS (Cont. Ops) -$220,360.23 -$30.98 -$32.74 -$3.17 $0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$428.3M -$411.4M -$183M -$30.1M $34.9M
EBIT -$449.9M -$445.1M -$247.5M -$54.2M $11M
 
Revenue (Reported) $218.4M $231.1M $206.5M $267.2M $402.2M
Operating Income (Reported) -$449.9M -$445.1M -$247.5M -$54.2M $11M
Operating Income (Adjusted) -$449.9M -$445.1M -$247.5M -$54.2M $11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $154.4M $173.3M $145.1M $209.8M $306.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $173.4M $197.7M $110.1M $94.9M $103.6M
Gross Profit -$19M -$24.3M $35M $114.9M $202.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $78.7M $56M $40.2M $33.5M $46.7M
Selling, General & Admin $230.1M $265.8M $152.5M $123.5M $165.3M
Other Inc / (Exp) $127.2M $54.4M -$8.1M -$23.7M $1.5M
Operating Expenses $305.9M $305M $175.1M $145.5M $201M
Operating Income -$324.9M -$329.3M -$140M -$30.6M $1.9M
 
Net Interest Expenses $2.1M $2.4M $1.4M $2.3M $2M
EBT. Incl. Unusual Items -$205.2M -$289.4M -$150.5M -$58M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$49.1M -$515K -$319K $448K
Net Income to Company -$205.2M -$240.2M -$150M -$57.7M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$205.2M -$240.2M -$150M -$57.7M -$3.4M
 
Basic EPS (Cont. Ops) -$12,889.24 -$25.49 -$6.52 -$2.18 -$0.12
Diluted EPS (Cont. Ops) -$12,889.92 -$25.49 -$6.52 -$2.18 -$0.13
Weighted Average Basic Share $5.7M $29.2M $71.3M $79.8M $85.5M
Weighted Average Diluted Share $6.4M $29.2M $71.3M $79.8M $86.7M
 
EBITDA -$307.1M -$301.8M -$110.7M -$13.2M $20.3M
EBIT -$324.9M -$329.3M -$140M -$30.6M $1.9M
 
Revenue (Reported) $154.4M $173.3M $145.1M $209.8M $306.6M
Operating Income (Reported) -$324.9M -$329.3M -$140M -$30.6M $1.9M
Operating Income (Adjusted) -$324.9M -$329.3M -$140M -$30.6M $1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $108.1M $400.6M $137.4M $130.1M $141.2M
Short Term Investments -- -- -- $30.5M $56M
Accounts Receivable, Net $32M $26.5M $42.6M $32.4M $37.4M
Inventory $25M $33.5M $13.7M $8.8M $10.7M
Prepaid Expenses $4.6M $19.2M $11.8M -- $7.4M
Other Current Assets $8.7M $23M $31.7M $2M $1.1M
Total Current Assets $174.1M $483.5M $212.6M $182.3M $198M
 
Property Plant And Equipment $63.1M $62.7M $84.3M $59.4M $58.5M
Long-Term Investments $10.8M $900K $900K $987K $990K
Goodwill -- -- -- -- --
Other Intangibles -- -- $186.7M $172.6M $158.6M
Other Long-Term Assets $14.4M $7.8M $7.4M $4.4M $4.3M
Total Assets $251.6M $554.1M $545.3M $473.7M $464.7M
 
Accounts Payable $26.7M $44.7M $46M $10.2M $8M
Accrued Expenses $23.9M $31M $29M $12.2M $11.5M
Current Portion Of Long-Term Debt $1.8M -- $4.8M $497K --
Current Portion Of Capital Lease Obligations $3.5M -- $6.1M $3.6M $3.3M
Other Current Liabilities $4.5M $8.9M $24.7M $2M $2.8M
Total Current Liabilities $73.4M $101.3M $144.3M $58.8M $54.8M
 
Long-Term Debt $39.7M $29.4M $66.3M $115.6M $112.8M
Capital Leases -- -- -- -- --
Total Liabilities $247.3M $166M $291.6M $245.7M $219.5M
 
Common Stock -- $24K $38K $2K $2K
Other Common Equity Adj -- -- -- $425K $830K
Common Equity -$351.3M $388.1M $253.7M $228M $245.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4M $388.1M $253.7M $228M $245.2M
 
Total Liabilities and Equity $251.6M $554.1M $545.3M $473.7M $464.7M
Cash and Short Terms $108.1M $400.6M $137.4M $130.1M $141.2M
Total Debt $43.3M $32.8M $74.7M $117.4M $114.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $461.3M $191.4M $114.3M $116.5M $155.1M
Short Term Investments -- -- $26.9M $58.6M --
Accounts Receivable, Net $21.3M $42.7M $31.9M $38.2M $60.9M
Inventory $31.2M $44.2M $9.3M $10.8M $10.6M
Prepaid Expenses $20.2M $17.5M $10.7M $7.7M $9.1M
Other Current Assets $24.4M $27.2M $5M $12.6M --
Total Current Assets $538.5M $306.6M $171.8M $186M $237.6M
 
Property Plant And Equipment $60.3M $128.4M $63.3M $56.4M $66.6M
Long-Term Investments $900K $14.4M $900K $987K $990K
Goodwill -- $181.5M -- -- --
Other Intangibles -- $190.2M $176.1M $162.1M --
Other Long-Term Assets $4.5M $22.3M $6.1M $4.3M --
Total Assets $603.4M $829M $417.3M $408.8M $493.9M
 
Accounts Payable $43.1M $40.1M $15.4M $9M $2.6M
Accrued Expenses -- $13.1M $22.9M $11.1M --
Current Portion Of Long-Term Debt -- -- $198K -- --
Current Portion Of Capital Lease Obligations -- $5M $3.7M $3.7M --
Other Current Liabilities $26.4M $42.5M $4.3M $3.1M --
Total Current Liabilities $71.4M $162.3M $68.4M $77.3M $87.6M
 
Long-Term Debt $11M $73M $69.9M $112.4M $108.7M
Capital Leases -- -- -- -- --
Total Liabilities $212.1M $267.7M $163M $204.3M $201.6M
 
Common Stock $24K $38K $2K $2K $2K
Other Common Equity Adj -- -- -- $918K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $391.3M $561.3M $254.3M $204.5M $292.3M
 
Total Liabilities and Equity $603.4M $829M $417.3M $408.8M $493.9M
Cash and Short Terms $461.3M $191.4M $114.3M $116.5M $155.1M
Total Debt $11M $75.5M $73.8M $113.6M $110M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$241.3M -$245.4M -$549M -$175.8M -$52.3M
Depreciation & Amoritzation $14.1M $23.4M $61.5M $33.7M $22M
Stock-Based Compensation $120.2M $219.4M $42M -$326K $9.1M
Change in Accounts Receivable -$10.6M $5.5M $5.5M $10.3M -$5.4M
Change in Inventories -$9M -$10.6M $2.4M $975K -$2.6M
Cash From Operations -$93.1M -$191M -$319.2M -$180.1M -$28.5M
 
Capital Expenditures $32M $20.8M $14.3M $5.7M $5.5M
Cash Acquisitions -- -- $127M $12.1M --
Cash From Investing -$32M -$20.8M -$141.3M -$43.7M -$30.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15.9M -- -- $48.5M --
Long-Term Debt Repaid -$4.2M -$13.5M -$3.3M -$5.6M -$3.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $63.2M -- -- --
Cash From Financing $129.1M $494.3M $197.3M $186.2M $44.2M
 
Beginning Cash (CF) $108.1M $400.6M $137.4M $99.7M $85.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M $282.5M -$263.2M -$37.6M -$14.5M
Ending Cash (CF) $112.1M $683.1M -$125.8M $62M $70.7M
 
Levered Free Cash Flow -$125.1M -$211.8M -$333.5M -$185.9M -$34M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $32.7M -$77.6M -$42.3M -$8.3M -$7.6M
Depreciation & Amoritzation $6.3M $11.3M $8.5M $5.9M $6.5M
Stock-Based Compensation $18M $1.3M $430K $3.6M $10.6M
Change in Accounts Receivable $3.3M $3.1M $552K -$12.7M -$12.9M
Change in Inventories -$702K -$3M $1.2M -$477K $1.3M
Cash From Operations -$70.9M -$88.4M -$41.2M -$4.4M $15.8M
 
Capital Expenditures $3.6M $4.3M $112K $646K $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.1M -$4.3M -$27.1M -$7.8M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.9M -$998K -$911K -$707K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$283.4M -- -- -- --
Cash From Financing $499.4M -$647K -$911K $14M $10.8M
 
Beginning Cash (CF) $461.3M $191.4M $87.4M $57.9M $96M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $424.8M -$93.3M -$69.3M $1.8M $21.8M
Ending Cash (CF) $886.1M $98.1M $18.1M $59.7M $117.8M
 
Levered Free Cash Flow -$74.6M -$92.6M -$41.3M -$5M $9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$330.9M -$280.4M -$458.8M -$83.5M $2.1M
Depreciation & Amoritzation $21M $32.6M $62.8M $22.5M $23.9M
Stock-Based Compensation $272.6M $78.5M $1M $5.4M $25.2M
Change in Accounts Receivable $3.3M $239K $10.8M -$6.3M -$22.4M
Change in Inventories -$8.2M -$8.5M $8.3M -$1.8M -$526K
Cash From Operations -$156.8M -$307M -$214.9M -$55.2M $33.2M
 
Capital Expenditures $24.6M $19.2M $6.2M $4.8M $17.7M
Cash Acquisitions -- $127M $12.1M -- $33.2M
Cash From Investing -$24.6M -$146.2M -$41.7M -$34.5M -$51M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3.4M -$4.8M -$3.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $503.9M $196.8M $139.2M $60.2M $55.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $322.5M -$256.4M -$117.4M -$29.4M $38.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$181.4M -$326.2M -$221.1M -$60M $15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$205.2M -$240.2M -$150M -$57.7M -$3.4M
Depreciation & Amoritzation $17.2M $26.4M $27.6M $16.4M $18.3M
Stock-Based Compensation $182.5M $41.6M $586K $6.3M $22.4M
Change in Accounts Receivable $10.8M $5.5M $10.7M -$5.9M -$22.8M
Change in Inventories -$7.3M -$5.2M $682K -$2.1M -$72K
Cash From Operations -$138.4M -$254.5M -$150.3M -$25.3M $36.4M
 
Capital Expenditures $13.1M $11.5M $3.3M $2.4M $14.7M
Cash Acquisitions -- $127M $12.1M -- $33.2M
Cash From Investing -$13.1M -$138.5M -$38.9M -$29.6M -$50.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12.7M -$2.6M -$4.1M -$1.7M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$286.2M -- -- -- --
Cash From Financing $494.8M $197.3M $139.1M $13.1M $24.8M
 
Beginning Cash (CF) $462.1M $791M $458.1M $197.6M $269.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $343.2M -$195.7M -$50M -$41.8M $10.8M
Ending Cash (CF) $805.3M $595.3M $408.1M $155.9M $280.5M
 
Levered Free Cash Flow -$151.5M -$266M -$153.6M -$27.8M $21.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock