Financhill
Buy
60

WGS Quote, Financials, Valuation and Earnings

Last price:
$135.51
Seasonality move :
40.47%
Day range:
$134.82 - $140.83
52-week range:
$55.17 - $170.87
Dividend yield:
0%
P/E ratio:
2,245.11x
P/S ratio:
9.65x
P/B ratio:
13.39x
Volume:
464.4K
Avg. volume:
386.9K
1-year change:
40.19%
Market cap:
$3.9B
Revenue:
$305.5M
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $179.3M $212.2M $234.7M $202.6M $305.5M
Revenue Growth (YoY) -8.59% 18.33% 10.6% -13.69% 50.79%
 
Cost of Revenues $178M $236.5M $289.4M $141.9M $129M
Gross Profit $1.3M -$24.3M -$54.7M $60.6M $176.5M
Gross Profit Margin 0.75% -11.46% -23.32% 29.93% 57.78%
 
R&D Expenses $71.7M $99.3M $71.2M $51.6M $44.8M
Selling, General & Admin $163.9M $318.7M $338.2M $194.7M $168.5M
Other Inc / (Exp) $2.6M $203.5M -$139.9M -$7.6M -$26.4M
Operating Expenses $243.3M $416.3M $363.5M $224.3M $198M
Operating Income -$242M -$440.7M -$418.3M -$163.7M -$21.5M
 
Net Interest Expenses $2.5M $2.8M $3.2M -- $3M
EBT. Incl. Unusual Items -$241.3M -$245.4M -$598M -$176.7M -$52.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$49.1M -$926K -$343K
Net Income to Company -$241.3M -$245.4M -$549M -$175.8M -$52.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$241.3M -$245.4M -$549M -$175.8M -$52.3M
 
Basic EPS (Cont. Ops) -$1,552,176.96 -$74.93 -$53.63 -$7.23 -$1.94
Diluted EPS (Cont. Ops) -$1,552,176.96 -$74.93 -$53.63 -$7.23 -$1.94
Weighted Average Basic Share $200 $3.3M $10.2M $24.3M $26.9M
Weighted Average Diluted Share $200 $3.3M $10.2M $24.3M $26.9M
 
EBITDA -$227.9M -$417.3M -$355.2M -$127.8M $492K
EBIT -$242M -$440.7M -$418.3M -$163.7M -$21.5M
 
Revenue (Reported) $179.3M $212.2M $234.7M $202.6M $305.5M
Operating Income (Reported) -$242M -$440.7M -$418.3M -$163.7M -$21.5M
Operating Income (Adjusted) -$242M -$440.7M -$418.3M -$163.7M -$21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.2M $83.2M $53.3M $76.9M $116.7M
Revenue Growth (YoY) 11.84% 92.77% -35.96% 44.22% 51.86%
 
Cost of Revenues $53.3M $75M $35.1M $33.5M $37.3M
Gross Profit -$10.1M $8.3M $18.2M $43.4M $79.4M
Gross Profit Margin -23.44% 9.92% 34.14% 56.45% 68.04%
 
R&D Expenses $16.3M $11.4M $14M $11.4M $19.6M
Selling, General & Admin $61.3M $89.3M $42.9M $43.2M $67.9M
Other Inc / (Exp) $121.7M $13M -$8.8M $264K --
Operating Expenses $77.8M $99.1M $50.7M $50.8M $82.6M
Operating Income -$87.9M -$90.8M -$32.5M -$7.4M -$3.1M
 
Net Interest Expenses $683K $806K -- $843K $562K
EBT. Incl. Unusual Items $32.7M -$77.6M -$42.5M -$8.4M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$65K -$172K -$47K $247K
Net Income to Company $32.7M -$77.6M -$42.3M -$8.3M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.7M -$77.6M -$42.3M -$8.3M -$7.6M
 
Basic EPS (Cont. Ops) $5.82 -$6.72 -$1.64 -$0.31 -$0.27
Diluted EPS (Cont. Ops) $5.14 -$6.72 -$1.64 -$0.31 -$0.27
Weighted Average Basic Share $5.6M $11.5M $25.8M $27.1M $28.8M
Weighted Average Diluted Share $6.4M $11.5M $25.8M $27.1M $28.8M
 
EBITDA -$81.3M -$79M -$23.4M -$1.2M $3.4M
EBIT -$87.9M -$90.8M -$32.5M -$7.4M -$3.1M
 
Revenue (Reported) $43.2M $83.2M $53.3M $76.9M $116.7M
Operating Income (Reported) -$87.9M -$90.8M -$32.5M -$7.4M -$3.1M
Operating Income (Adjusted) -$87.9M -$90.8M -$32.5M -$7.4M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $218.4M $231.1M $206.5M $267.2M $402.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $243.3M $260.8M $201.9M $126.7M $137.7M
Gross Profit -$25M -$29.6M $4.6M $140.5M $264.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $109.5M $76.7M $55.4M $43.5M $57.9M
Selling, General & Admin $315.2M $354.4M $225M $165.6M $210.3M
Other Inc / (Exp) $127.2M $130.7M -$202.3M -$23.3M --
Operating Expenses $424.9M $415.5M $252.1M $194.7M $253.5M
Operating Income -$449.9M -$445.1M -$247.5M -$54.2M $11M
 
Net Interest Expenses $2.8M $3.1M $2.2M $3.3M $2.7M
EBT. Incl. Unusual Items -$330.9M -$329.5M -$459.2M -$84.2M $2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$49.1M -$425K -$730K $424K
Net Income to Company -$330.9M -$280.4M -$458.8M -$83.5M $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$330.9M -$280.4M -$458.8M -$83.5M $2.1M
 
Basic EPS (Cont. Ops) -$220,359.55 -$30.98 -$32.74 -$3.17 $0.08
Diluted EPS (Cont. Ops) -$220,360.23 -$30.98 -$32.74 -$3.17 $0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$428.3M -$411.4M -$183M -$30.1M $34.9M
EBIT -$449.9M -$445.1M -$247.5M -$54.2M $11M
 
Revenue (Reported) $218.4M $231.1M $206.5M $267.2M $402.2M
Operating Income (Reported) -$449.9M -$445.1M -$247.5M -$54.2M $11M
Operating Income (Adjusted) -$449.9M -$445.1M -$247.5M -$54.2M $11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $154.4M $173.3M $145.1M $209.8M $306.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $173.4M $197.7M $110.1M $94.9M $103.6M
Gross Profit -$19M -$24.3M $35M $114.9M $202.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $78.7M $56M $40.2M $33.5M $46.7M
Selling, General & Admin $230.1M $265.8M $152.5M $123.5M $165.3M
Other Inc / (Exp) $127.2M $54.4M -$8.1M -$23.7M $1.5M
Operating Expenses $305.9M $305M $175.1M $145.5M $201M
Operating Income -$324.9M -$329.3M -$140M -$30.6M $1.9M
 
Net Interest Expenses $2.1M $2.4M $1.4M $2.3M $2M
EBT. Incl. Unusual Items -$205.2M -$289.4M -$150.5M -$58M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$49.1M -$515K -$319K $448K
Net Income to Company -$205.2M -$240.2M -$150M -$57.7M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$205.2M -$240.2M -$150M -$57.7M -$3.4M
 
Basic EPS (Cont. Ops) -$12,889.24 -$25.49 -$6.52 -$2.18 -$0.12
Diluted EPS (Cont. Ops) -$12,889.92 -$25.49 -$6.52 -$2.18 -$0.13
Weighted Average Basic Share $5.7M $29.2M $71.3M $79.8M $85.5M
Weighted Average Diluted Share $6.4M $29.2M $71.3M $79.8M $86.7M
 
EBITDA -$307.1M -$301.8M -$110.7M -$13.2M $20.3M
EBIT -$324.9M -$329.3M -$140M -$30.6M $1.9M
 
Revenue (Reported) $154.4M $173.3M $145.1M $209.8M $306.6M
Operating Income (Reported) -$324.9M -$329.3M -$140M -$30.6M $1.9M
Operating Income (Adjusted) -$324.9M -$329.3M -$140M -$30.6M $1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $108.1M $400.6M $137.4M $130.1M $141.2M
Short Term Investments -- -- -- $30.5M $56M
Accounts Receivable, Net $32M $26.5M $42.6M $32.4M $37.4M
Inventory $25M $33.5M $13.7M $8.8M $10.7M
Prepaid Expenses $4.6M $19.2M $11.8M -- $7.4M
Other Current Assets $8.7M $23M $31.7M $2M $1.1M
Total Current Assets $174.1M $483.5M $212.6M $182.3M $198M
 
Property Plant And Equipment $63.1M $62.7M $84.3M $59.4M $58.5M
Long-Term Investments $10.8M $900K $900K $987K $990K
Goodwill -- -- -- -- --
Other Intangibles -- -- $186.7M $172.6M $158.6M
Other Long-Term Assets $14.4M $7.8M $7.4M $4.4M $4.3M
Total Assets $251.6M $554.1M $545.3M $473.7M $464.7M
 
Accounts Payable $26.7M $44.7M $46M $10.2M $8M
Accrued Expenses $23.9M $31M $29M $12.2M $11.5M
Current Portion Of Long-Term Debt $1.8M -- $4.8M $497K --
Current Portion Of Capital Lease Obligations $3.5M -- $6.1M $3.6M $3.3M
Other Current Liabilities $4.5M $8.9M $24.7M $2M $2.8M
Total Current Liabilities $73.4M $101.3M $144.3M $58.8M $54.8M
 
Long-Term Debt $39.7M $29.4M $66.3M $115.6M $112.8M
Capital Leases -- -- -- -- --
Total Liabilities $247.3M $166M $291.6M $245.7M $219.5M
 
Common Stock -- $24K $38K $2K $2K
Other Common Equity Adj -- -- -- $425K $830K
Common Equity -$351.3M $388.1M $253.7M $228M $245.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4M $388.1M $253.7M $228M $245.2M
 
Total Liabilities and Equity $251.6M $554.1M $545.3M $473.7M $464.7M
Cash and Short Terms $108.1M $400.6M $137.4M $130.1M $141.2M
Total Debt $43.3M $32.8M $74.7M $117.4M $114.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $461.3M $191.4M $114.3M $116.5M $155.1M
Short Term Investments -- -- $26.9M $58.6M --
Accounts Receivable, Net $21.3M $42.7M $31.9M $38.2M $60.9M
Inventory $31.2M $44.2M $9.3M $10.8M $10.6M
Prepaid Expenses $20.2M $17.5M $10.7M $7.7M $9.1M
Other Current Assets $24.4M $27.2M $5M $12.6M --
Total Current Assets $538.5M $306.6M $171.8M $186M $237.6M
 
Property Plant And Equipment $60.3M $128.4M $63.3M $56.4M $66.6M
Long-Term Investments $900K $14.4M $900K $987K $990K
Goodwill -- $181.5M -- -- --
Other Intangibles -- $190.2M $176.1M $162.1M --
Other Long-Term Assets $4.5M $22.3M $6.1M $4.3M --
Total Assets $603.4M $829M $417.3M $408.8M $493.9M
 
Accounts Payable $43.1M $40.1M $15.4M $9M $2.6M
Accrued Expenses -- $13.1M $22.9M $11.1M --
Current Portion Of Long-Term Debt -- -- $198K -- --
Current Portion Of Capital Lease Obligations -- $5M $3.7M $3.7M --
Other Current Liabilities $26.4M $42.5M $4.3M $3.1M --
Total Current Liabilities $71.4M $162.3M $68.4M $77.3M $87.6M
 
Long-Term Debt $11M $73M $69.9M $112.4M $108.7M
Capital Leases -- -- -- -- --
Total Liabilities $212.1M $267.7M $163M $204.3M $201.6M
 
Common Stock $24K $38K $2K $2K $2K
Other Common Equity Adj -- -- -- $918K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $391.3M $561.3M $254.3M $204.5M $292.3M
 
Total Liabilities and Equity $603.4M $829M $417.3M $408.8M $493.9M
Cash and Short Terms $461.3M $191.4M $114.3M $116.5M $155.1M
Total Debt $11M $75.5M $73.8M $113.6M $110M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$241.3M -$245.4M -$549M -$175.8M -$52.3M
Depreciation & Amoritzation $14.1M $23.4M $61.5M $33.7M $22M
Stock-Based Compensation $120.2M $219.4M $42M -$326K $9.1M
Change in Accounts Receivable -$10.6M $5.5M $5.5M $10.3M -$5.4M
Change in Inventories -$9M -$10.6M $2.4M $975K -$2.6M
Cash From Operations -$93.1M -$191M -$319.2M -$180.1M -$28.5M
 
Capital Expenditures $32M $20.8M $14.3M $5.7M $5.5M
Cash Acquisitions -- -- $127M $12.1M --
Cash From Investing -$32M -$20.8M -$141.3M -$43.7M -$30.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15.9M -- -- $48.5M --
Long-Term Debt Repaid -$4.2M -$13.5M -$3.3M -$5.6M -$3.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $63.2M -- -- --
Cash From Financing $129.1M $494.3M $197.3M $186.2M $44.2M
 
Beginning Cash (CF) $108.1M $400.6M $137.4M $99.7M $85.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M $282.5M -$263.2M -$37.6M -$14.5M
Ending Cash (CF) $112.1M $683.1M -$125.8M $62M $70.7M
 
Levered Free Cash Flow -$125.1M -$211.8M -$333.5M -$185.9M -$34M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $32.7M -$77.6M -$42.3M -$8.3M -$7.6M
Depreciation & Amoritzation $6.3M $11.3M $8.5M $5.9M $6.5M
Stock-Based Compensation $18M $1.3M $430K $3.6M $10.6M
Change in Accounts Receivable $3.3M $3.1M $552K -$12.7M -$12.9M
Change in Inventories -$702K -$3M $1.2M -$477K $1.3M
Cash From Operations -$70.9M -$88.4M -$41.2M -$4.4M $15.8M
 
Capital Expenditures $3.6M $4.3M $112K $646K $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.1M -$4.3M -$27.1M -$7.8M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.9M -$998K -$911K -$707K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$283.4M -- -- -- --
Cash From Financing $499.4M -$647K -$911K $14M $10.8M
 
Beginning Cash (CF) $461.3M $191.4M $87.4M $57.9M $96M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $424.8M -$93.3M -$69.3M $1.8M $21.8M
Ending Cash (CF) $886.1M $98.1M $18.1M $59.7M $117.8M
 
Levered Free Cash Flow -$74.6M -$92.6M -$41.3M -$5M $9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$330.9M -$280.4M -$458.8M -$83.5M $2.1M
Depreciation & Amoritzation $21M $32.6M $62.8M $22.5M $23.9M
Stock-Based Compensation $272.6M $78.5M $1M $5.4M $25.2M
Change in Accounts Receivable $3.3M $239K $10.8M -$6.3M -$22.4M
Change in Inventories -$8.2M -$8.5M $8.3M -$1.8M -$526K
Cash From Operations -$156.8M -$307M -$214.9M -$55.2M $33.2M
 
Capital Expenditures $24.6M $19.2M $6.2M $4.8M $17.7M
Cash Acquisitions -- $127M $12.1M -- $33.2M
Cash From Investing -$24.6M -$146.2M -$41.7M -$34.5M -$51M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3.4M -$4.8M -$3.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $503.9M $196.8M $139.2M $60.2M $55.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $322.5M -$256.4M -$117.4M -$29.4M $38.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$181.4M -$326.2M -$221.1M -$60M $15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$205.2M -$240.2M -$150M -$57.7M -$3.4M
Depreciation & Amoritzation $17.2M $26.4M $27.6M $16.4M $18.3M
Stock-Based Compensation $182.5M $41.6M $586K $6.3M $22.4M
Change in Accounts Receivable $10.8M $5.5M $10.7M -$5.9M -$22.8M
Change in Inventories -$7.3M -$5.2M $682K -$2.1M -$72K
Cash From Operations -$138.4M -$254.5M -$150.3M -$25.3M $36.4M
 
Capital Expenditures $13.1M $11.5M $3.3M $2.4M $14.7M
Cash Acquisitions -- $127M $12.1M -- $33.2M
Cash From Investing -$13.1M -$138.5M -$38.9M -$29.6M -$50.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12.7M -$2.6M -$4.1M -$1.7M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$286.2M -- -- -- --
Cash From Financing $494.8M $197.3M $139.1M $13.1M $24.8M
 
Beginning Cash (CF) $462.1M $791M $458.1M $197.6M $269.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $343.2M -$195.7M -$50M -$41.8M $10.8M
Ending Cash (CF) $805.3M $595.3M $408.1M $155.9M $280.5M
 
Levered Free Cash Flow -$151.5M -$266M -$153.6M -$27.8M $21.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Why Did Planet Labs Stock Rally So Much?
Why Did Planet Labs Stock Rally So Much?

Satellite imaging startup Planet Labs (NYSE:PL), after years of disappointing…

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
71
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

Buy
54
LGIH alert for Jan 10

LGI Homes, Inc. [LGIH] is up 13.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock