Financhill
Sell
19

VTSI Quote, Financials, Valuation and Earnings

Last price:
$4.43
Seasonality move :
24.81%
Day range:
$4.35 - $4.45
52-week range:
$3.57 - $7.47
Dividend yield:
0%
P/E ratio:
140.17x
P/S ratio:
2.05x
P/B ratio:
1.06x
Volume:
8.8K
Avg. volume:
51.3K
1-year change:
-32.57%
Market cap:
$49.8M
Revenue:
$26.4M
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.1M $24.4M $28.3M $38.8M $26.4M
Revenue Growth (YoY) 2.01% 28.01% 15.83% 37.06% -32.07%
 
Cost of Revenues $7.2M $13M $12M $11.4M $6.9M
Gross Profit $11.9M $11.4M $16.3M $27.4M $19.4M
Gross Profit Margin 62.35% 46.68% 57.43% 70.67% 73.67%
 
R&D Expenses $1.6M $1.9M $2.6M $2.8M $3M
Selling, General & Admin $9.1M $8.1M $11.1M $14.2M $14.4M
Other Inc / (Exp) $33.3K $1.3M -$66.2K $586.1K $254.6K
Operating Expenses $9.8M $10M $13.7M $17M $17.4M
Operating Income $2.1M $1.5M $2.6M $10.4M $2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3M $2.8M $2.5M $11M $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$218.8K $246K $571.6K $1.8M $887.3K
Net Income to Company $1.5M $2.5M $2M $9.2M $1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $2.5M $2M $9.2M $1.4M
 
Basic EPS (Cont. Ops) $0.19 $0.25 $0.18 $0.84 $0.12
Diluted EPS (Cont. Ops) $0.19 $0.25 $0.18 $0.83 $0.12
Weighted Average Basic Share $7.8M $10M $10.9M $11M $11.2M
Weighted Average Diluted Share $7.8M $10.1M $10.9M $11M $11.2M
 
EBITDA $2.7M $2.4M $3.9M $11.8M $3.4M
EBIT $2.1M $1.5M $2.6M $10.4M $2M
 
Revenue (Reported) $19.1M $24.4M $28.3M $38.8M $26.4M
Operating Income (Reported) $2.1M $1.5M $2.6M $10.4M $2M
Operating Income (Adjusted) $2.1M $1.5M $2.6M $10.4M $2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1M $4.9M $7.6M $7.5M $5.4M
Revenue Growth (YoY) -5% -19.53% 54.21% -1.02% -28.52%
 
Cost of Revenues $3.2M $2.4M $2.2M $2M $1.8M
Gross Profit $2.9M $2.5M $5.4M $5.5M $3.5M
Gross Profit Margin 47.19% 51.31% 71.23% 73.46% 65.76%
 
R&D Expenses $651.7K $687.9K $487.4K $724.8K $689.5K
Selling, General & Admin $2M $2.9M $3.2M $4M $3.3M
Other Inc / (Exp) $1.3M $46.3K $209.5K $35.5K --
Operating Expenses $2.6M $3.6M $3.7M $4.7M $4M
Operating Income $265.6K -$1.1M $1.7M $755.6K -$450.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6M -$1M $1.9M $791.1K -$360.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $253.3K -$222.7K $244.3K $208K $28.1K
Net Income to Company $1.3M -$802.9K $1.6M $583.1K -$388.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M -$802.9K $1.6M $583.1K -$388.6K
 
Basic EPS (Cont. Ops) $0.12 -$0.07 $0.15 $0.05 -$0.03
Diluted EPS (Cont. Ops) $0.12 -$0.07 $0.15 $0.05 -$0.03
Weighted Average Basic Share $10.8M $10.9M $10.9M $11.2M $11.3M
Weighted Average Diluted Share $11M $10.9M $10.9M $11.2M $11.3M
 
EBITDA $509.6K -$727.5K $2M $1.1M $57.6K
EBIT $265.6K -$1.1M $1.7M $755.6K -$450.2K
 
Revenue (Reported) $6.1M $4.9M $7.6M $7.5M $5.4M
Operating Income (Reported) $265.6K -$1.1M $1.7M $755.6K -$450.2K
Operating Income (Adjusted) $265.6K -$1.1M $1.7M $755.6K -$450.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.4M $28.3M $36.6M $31.8M $24.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9M $14.5M $13M $6.9M $7.7M
Gross Profit $13.3M $13.8M $23.6M $24.9M $16.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $2.6M $2.6M $3.1M $2.6M
Selling, General & Admin $8.7M $10.7M $12M $15.9M $13.3M
Other Inc / (Exp) $1.3M $14.2K $306.7K $706.3K --
Operating Expenses $9.9M $13.3M $14.6M $19M $15.9M
Operating Income $3.4M $484.7K $9M $5.9M $542.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.3M $498.9K $9.3M $6.6M -$384.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $210K -$75.3K $2.3M $762.7K $201.4K
Net Income to Company $4.1M $574.2K $7M $5.8M -$585.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M $574.2K $7M $5.8M -$585.5K
 
Basic EPS (Cont. Ops) $0.47 $0.05 $0.64 $0.53 -$0.05
Diluted EPS (Cont. Ops) $0.46 $0.05 $0.64 $0.53 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.2M $1.8M $10.4M $7.3M $2.3M
EBIT $3.4M $484.6K $9M $5.9M $542.9K
 
Revenue (Reported) $22.4M $28.3M $36.6M $31.8M $24.2M
Operating Income (Reported) $3.4M $484.7K $9M $5.9M $542.9K
Operating Income (Adjusted) $3.4M $484.6K $9M $5.9M $542.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.8M $19.7M $27.9M $20.9M $19.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2M $8.7M $9.7M $5.2M $6M
Gross Profit $8.6M $10.9M $18.3M $15.7M $13.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $2M $2M $2.3M $1.9M
Selling, General & Admin $5.7M $8.3M $9.2M $10.9M $9.8M
Other Inc / (Exp) $1.3M $28.5K $401.4K $521.6K -$1.7K
Operating Expenses $6.9M $10.3M $11.2M $13.2M $11.7M
Operating Income $1.7M $681K $7.1M $2.5M $1.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3M $709.6K $7.5M $3.1M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $469.3K $148K $1.9M $807K $121.1K
Net Income to Company $2.5M $561.6K $5.6M $2.3M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $561.6K $5.6M $2.3M $1.1M
 
Basic EPS (Cont. Ops) $0.26 $0.05 $0.51 $0.20 $0.09
Diluted EPS (Cont. Ops) $0.25 $0.05 $0.51 $0.20 $0.09
Weighted Average Basic Share $29.2M $32.5M $32.8M $33.2M $33.7M
Weighted Average Diluted Share $29.6M $32.6M $32.8M $33.2M $33.7M
 
EBITDA $2.2M $1.6M $8.1M $3.6M $3.3M
EBIT $1.7M $681K $7.1M $2.5M $1.8M
 
Revenue (Reported) $15.8M $19.7M $27.9M $20.9M $19.5M
Operating Income (Reported) $1.7M $681K $7.1M $2.5M $1.8M
Operating Income (Adjusted) $1.7M $681K $7.1M $2.5M $1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $19.7M $13.5M $18.8M $18M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.8M $7.8M $10.5M $17.6M $10.6M
Inventory $3.5M $5M $9.6M $12.4M $14.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $382.5K $940.9K $531.1K $906.8K $1.3M
Total Current Assets $17.5M $33.5M $34.1M $49.7M $44.5M
 
Property Plant And Equipment $2.5M $13.6M $16.5M $16.2M $16.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $271.1K $535.1K $587.8K $567.5K $558.7K
Other Long-Term Assets $500.1K $189.7K $376.5K $201.7K $148.2K
Total Assets $22.8M $49.6M $53.8M $71.2M $66.4M
 
Accounts Payable $345.6K $789.4K $1.3M $2.3M $957.4K
Accrued Expenses $997.2K $1.3M $1.5M $1.2M $1.1M
Current Portion Of Long-Term Debt $266K $236.3K $232.5K $226.4K $230.8K
Current Portion Of Capital Lease Obligations $321.7K $347.8K $557.7K $317.8K $192.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3M $7.6M $9.8M $15.8M $9.6M
 
Long-Term Debt $1.9M $8.8M $8.8M $8.2M $7.8M
Capital Leases -- -- -- -- --
Total Liabilities $11.1M $18.3M $20.1M $27.8M $20.7M
 
Common Stock $800 $1.1K $1.1K $1.1K $1.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $11.7M $31.2M $33.7M $43.4M $45.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.7M $31.2M $33.7M $43.4M $45.7M
 
Total Liabilities and Equity $22.8M $49.6M $53.8M $71.2M $66.4M
Cash and Short Terms $6.8M $19.7M $13.5M $18.8M $18M
Total Debt $2.5M $9M $9M $8.5M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $21.5M $15.7M $17.2M $19.7M $20.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.2M $6.4M $17.1M $9.5M $6.6M
Inventory $5.9M $9.8M $10.8M $13.9M $12.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $624.8K $705.1K $1.3M $1.9M --
Total Current Assets $37.3M $32.6M $46.4M $44.9M $42.3M
 
Property Plant And Equipment $13.3M $15.9M $15.9M $16.8M $16.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $882.6K $593.4K $569.8K $560.9K --
Other Long-Term Assets $533.3K $376.5K $201.7K $201.7K --
Total Assets $53.6M $51.1M $68.5M $66.1M $66.2M
 
Accounts Payable $1.1M $697.9K $1.4M $1.1M $1.2M
Accrued Expenses $1.3M $1.2M $1.1M $966.5K --
Current Portion Of Long-Term Debt $233.1K $232.6K $207.2K $230.8K --
Current Portion Of Capital Lease Obligations $341.1K $548.4K $578.5K $192.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.5M $6.8M $17.2M $9M $9.7M
 
Long-Term Debt $8.9M $9M $8.2M $7.9M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $22.4M $18.8M $28.9M $19.9M $19.4M
 
Common Stock $1.1K $1.1K $1.1K $1.1K $1.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31.2M $32.3M $39.7M $46.2M $46.8M
 
Total Liabilities and Equity $53.6M $51.1M $68.5M $66.1M $66.2M
Cash and Short Terms $21.5M $15.7M $17.2M $19.7M $20.8M
Total Debt $9.5M $9.2M $8.4M $8.2M $7.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5M $2.5M $2M $9.2M $1.4M
Depreciation & Amoritzation $676.5K $899.3K $1.3M $1.4M $1.4M
Stock-Based Compensation -- -- -- $75K $777.1K
Change in Accounts Receivable -$891.6K -$1.1M -$2.6M -$7.4M $7.2M
Change in Inventories -$2.3M -$1.5M -$4.6M -$2.8M -$2.2M
Cash From Operations $2.2M -$125.7K -$2.7M $6.7M $1.3M
 
Capital Expenditures $62K $3.7M $3.3M $1.1M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9M -$3.7M -$3.3M -$1.1M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M -- -- -- --
Long-Term Debt Repaid -- -$78.2K -$231.3K -$243.1K -$240.9K
Repurchase of Common Stock $31.2K -- -- -- --
Other Financing Activities -$31.2K -- -- -- --
Cash From Financing $1.3M $16.7M -$190.4K -$188.2K -$220.7K
 
Beginning Cash (CF) $6.8M $19.7M $13.5M $18.8M $18M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4M $12.9M -$6.2M $5.4M -$809K
Ending Cash (CF) $12.3M $32.6M $7.3M $24.2M $17.2M
 
Levered Free Cash Flow $2.2M -$3.9M -$6M $5.6M -$588.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3M -$802.9K $1.6M $583.1K -$388.6K
Depreciation & Amoritzation $244.1K $344.4K $347.3K $349.8K $507.7K
Stock-Based Compensation -- -- -- $156K -$123.9K
Change in Accounts Receivable $311.8K $4.8M $3.2M $1.2M $1.4M
Change in Inventories -$724K -$938.3K -$808.1K -$441.2K $469.4K
Cash From Operations $424.7K $1.3M $4.1M $1.4M $36.3K
 
Capital Expenditures $11.3M $632.3K $166.6K $83.5K -$97.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.3M -$632.3K -$166.6K -$83.5K $97.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.6M -- -- -- --
Long-Term Debt Repaid -$20.2K -$57.5K -$59.7K -$60.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8.6M -$36.4K -$27.5K -$60.8K -$64.1K
 
Beginning Cash (CF) $21.5M $15.7M $17.2M $19.7M $20.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M $656.9K $3.9M $1.3M $69.8K
Ending Cash (CF) $19.2M $16.3M $21.1M $20.9M $20.8M
 
Levered Free Cash Flow -$10.9M $693.4K $3.9M $1.3M $133.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.1M $574.2K $7M $5.8M -$585.5K
Depreciation & Amoritzation $779.2K $1.3M $1.4M $1.4M $1.8M
Stock-Based Compensation $171.2K $52.5K $456.2K $75K $358K
Change in Accounts Receivable -$3M $2.8M -$10.7M $7.5M $3.6M
Change in Inventories -$3.2M -$3.8M -$1M -$3.1M $1.6M
Cash From Operations $3.8M -$2.9M $3.1M $5M $4.7M
 
Capital Expenditures $11.7M -$5.9M $1.4M $2.3M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.7M $5.9M -$1.4M -$2.3M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.2K -$230.6K -$236.5K -$243.8K --
Repurchase of Common Stock $4.5K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.4M -$8.8M -$187.6K -$210.7K -$255.4K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.4M -$5.9M $1.5M $2.5M $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.9M $2.9M $1.7M $2.7M $1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5M $561.6K $5.6M $2.3M $1.1M
Depreciation & Amoritzation $598.6K $951.3K $1.1M $1.1M $1.4M
Stock-Based Compensation -- -- -- $508K $88.9K
Change in Accounts Receivable -$2.4M $1.4M -$6.6M $8.3M $4M
Change in Inventories -$2.4M -$4.8M -$1.2M -$1.5M $2.2M
Cash From Operations $1.4M -$1.5M $4.4M $2.7M $6.1M
 
Capital Expenditures $12M $2.4M $512.2K $1.7M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12M -$2.4M -$512.2K -$1.7M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.6M -- -- -- --
Long-Term Debt Repaid -$20.2K -$172.6K -$177.8K -$178.6K -$65.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.4M -$138.7K -$135.9K -$158.4K -$193K
 
Beginning Cash (CF) $50.5M $46.4M $44.8M $60.5M $59.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M -$4M $3.7M $818.6K $2.7M
Ending Cash (CF) $65.2M $42.3M $48.5M $61.3M $61.8M
 
Levered Free Cash Flow -$10.7M -$3.9M $3.9M $976.9K $2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock