Financhill
Buy
90

VIRT Quote, Financials, Valuation and Earnings

Last price:
$43.16
Seasonality move :
-5.27%
Day range:
$42.43 - $43.45
52-week range:
$21.55 - $43.45
Dividend yield:
2.23%
P/E ratio:
12.47x
P/S ratio:
1.22x
P/B ratio:
2.83x
Volume:
911K
Avg. volume:
1.1M
1-year change:
90.51%
Market cap:
$3.7B
Revenue:
$2.9B
EPS (TTM):
$3.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2B $2.8B $2.4B $2.3B $2.9B
Revenue Growth (YoY) 113.47% -13.21% -15.89% -3.02% 25.45%
 
Cost of Revenues $1.2B $1.1B $1B $902.4M $1.1B
Gross Profit $2.1B $1.7B $1.4B $1.4B $1.8B
Gross Profit Margin 64.43% 60.1% 57.29% 60.65% 61.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $213.8M $212M $219.5M $230.8M $236.4M
Other Inc / (Exp) -$12.5M -$29M -$8.1M -$769K -$16.5M
Operating Expenses $449.3M $437.6M $436.8M $457M $449.7M
Operating Income $1.6B $1.3B $917.9M $934M $1.3B
 
Net Interest Expenses $242.3M $226.3M $353M $608.1M $656.5M
EBT. Incl. Unusual Items $1.4B $996.9M $556.8M $325.1M $645M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261.9M $169.7M $88.5M $61.2M $110.4M
Net Income to Company $1.1B $827.2M $468.3M $263.9M $534.5M
 
Minority Interest in Earnings -$471.7M -$350.4M -$203.3M -$121.9M -$258.1M
Net Income to Common Excl Extra Items $649.2M $476.9M $265M $142M $276.4M
 
Basic EPS (Cont. Ops) $5.19 $3.95 $2.45 $1.42 $2.98
Diluted EPS (Cont. Ops) $5.16 $3.91 $2.44 $1.42 $2.97
Weighted Average Basic Share $121.7M $117.3M $104M $94.1M $87.5M
Weighted Average Diluted Share $122.3M $118.4M $104.4M $94.1M $87.8M
 
EBITDA $1.7B $1.4B $1B $1.1B $1.4B
EBIT $1.6B $1.2B $879.9M $924.9M $1.3B
 
Revenue (Reported) $3.2B $2.8B $2.4B $2.3B $2.9B
Operating Income (Reported) $1.6B $1.3B $917.9M $934M $1.3B
Operating Income (Adjusted) $1.6B $1.2B $879.9M $924.9M $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $701.3M $620.4M $642.8M $837.9M
Revenue Growth (YoY) 1.19% -30.75% -11.53% 3.62% 30.34%
 
Cost of Revenues $364.1M $253.9M $249M $240.6M $341.2M
Gross Profit $648.5M $447.4M $371.4M $402.2M $496.6M
Gross Profit Margin 64.04% 63.8% 59.87% 62.57% 59.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.7M $55.8M $56.8M $58.2M $59.8M
Other Inc / (Exp) -$1.2M -$1.1M -$111K -$152K -$348K
Operating Expenses $112.2M $115M $112.5M $111.3M $109.7M
Operating Income $536.3M $332.4M $258.9M $290.9M $387M
 
Net Interest Expenses $45.3M $89.6M $124.1M $151M $162.9M
EBT. Incl. Unusual Items $489.8M $241.7M $134.8M $139.8M $223.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.6M $41.8M $24.7M $28.5M $34.1M
Net Income to Company $409.2M $199.9M $110.1M $111.3M $189.6M
 
Minority Interest in Earnings -$169.8M -$87.7M -$52.2M -$55.5M -$90M
Net Income to Common Excl Extra Items $239.4M $112.3M $57.9M $55.8M $99.7M
 
Basic EPS (Cont. Ops) $1.91 $0.99 $0.56 $0.59 $1.09
Diluted EPS (Cont. Ops) $1.89 $0.98 $0.56 $0.59 $1.08
Weighted Average Basic Share $122.1M $109.3M $97.8M $89M $85.7M
Weighted Average Diluted Share $123.4M $110.1M $97.8M $89M $86M
 
EBITDA $568.2M $339.5M $288M $319.8M $412.7M
EBIT $533.3M $305.6M $256.7M $289.1M $385M
 
Revenue (Reported) $1B $701.3M $620.4M $642.8M $837.9M
Operating Income (Reported) $536.3M $332.4M $258.9M $290.9M $387M
Operating Income (Adjusted) $533.3M $305.6M $256.7M $289.1M $385M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.3B $2.5B $2.3B $2.3B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1B $1B $894.1M $1.2B
Gross Profit $2.1B $1.5B $1.3B $1.4B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $210.4M $216.1M $220.5M $232.1M $238.1M
Other Inc / (Exp) -$13.3M -$28.9M -$7.1M -$809K -$16.7M
Operating Expenses $443M $440.4M $434.3M $455.8M $448.1M
Operating Income $1.6B $1B $844.5M $966M $1.4B
 
Net Interest Expenses $216.3M $270.5M $387.5M $635M $668.4M
EBT. Incl. Unusual Items $1.4B $748.8M $449.9M $330.2M $728.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $264.5M $130.9M $71.4M $65M $116M
Net Income to Company $1.1B $617.9M $378.5M $265.1M $612.9M
 
Minority Interest in Earnings -$474.4M -$268.2M -$167.8M -$125.2M -$292.6M
Net Income to Common Excl Extra Items $667.5M $349.7M $210.6M $140M $320.3M
 
Basic EPS (Cont. Ops) $5.31 $2.99 $1.99 $1.43 $3.48
Diluted EPS (Cont. Ops) $5.27 $2.96 $1.98 $1.43 $3.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $1.1B $959.6M $1.1B $1.5B
EBIT $1.6B $988.9M $831M $957.3M $1.4B
 
Revenue (Reported) $3.3B $2.5B $2.3B $2.3B $3.1B
Operating Income (Reported) $1.6B $1B $844.5M $966M $1.4B
Operating Income (Adjusted) $1.6B $988.9M $831M $957.3M $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $701.3M $620.4M $642.8M $837.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $364.1M $253.9M $249M $240.6M $341.2M
Gross Profit $648.5M $447.4M $371.4M $402.2M $496.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.7M $55.8M $56.8M $58.2M $59.8M
Other Inc / (Exp) -$1.2M -$1.1M -$111K -$152K -$348K
Operating Expenses $112.2M $115M $112.5M $111.3M $109.7M
Operating Income $536.3M $332.4M $258.9M $290.9M $387M
 
Net Interest Expenses $45.3M $89.6M $124.1M $151M $162.9M
EBT. Incl. Unusual Items $489.8M $241.7M $134.8M $139.8M $223.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.6M $41.8M $24.7M $28.5M $34.1M
Net Income to Company $409.2M $199.9M $110.1M $111.3M $189.6M
 
Minority Interest in Earnings -$169.8M -$87.7M -$52.2M -$55.5M -$90M
Net Income to Common Excl Extra Items $239.4M $112.3M $57.9M $55.8M $99.7M
 
Basic EPS (Cont. Ops) $1.91 $0.99 $0.56 $0.59 $1.09
Diluted EPS (Cont. Ops) $1.89 $0.98 $0.56 $0.59 $1.08
Weighted Average Basic Share $122.1M $109.3M $97.8M $89M $85.7M
Weighted Average Diluted Share $123.4M $110.1M $97.8M $89M $86M
 
EBITDA $568.2M $339.5M $288M $319.8M $412.7M
EBIT $533.3M $305.6M $256.7M $289.1M $385M
 
Revenue (Reported) $1B $701.3M $620.4M $642.8M $837.9M
Operating Income (Reported) $536.3M $332.4M $258.9M $290.9M $387M
Operating Income (Adjusted) $533.3M $305.6M $256.7M $289.1M $385M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $889.6M $1.1B $981.6M $820.4M $872.5M
Short Term Investments -- -- -- -- $7.8B
Accounts Receivable, Net $1.9B $1.2B $1.2B $844M $1.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.9B $2.3B $2.2B $1.7B $2.2B
 
Property Plant And Equipment $382.5M $314.9M $272.6M $329.9M $266.5M
Long-Term Investments $4.6B $5.7B $6.2B $10.6B $11.1B
Goodwill $1.1B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $454.5M $386.3M $321.5M $257.5M $203.2M
Other Long-Term Assets $317.7M $291.3M $303.9M $303.7M $357.7M
Total Assets $10B $10.3B $10.6B $14.5B $15.4B
 
Accounts Payable $1.5B $1.1B $769M $1.6B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.5M
Total Current Liabilities $1.8B $1.4B $1B $1.9B $1.8B
 
Long-Term Debt $3B $3.3B $3.5B $4.9B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.1B $8.5B $8.9B $13.1B $13.9B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.5B $1.3B $1.2B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $386.5M $314.2M $309.5M $202.6M $233.2M
Total Equity $1.9B $1.9B $1.7B $1.4B $1.5B
 
Total Liabilities and Equity $10B $10.3B $10.6B $14.5B $15.4B
Cash and Short Terms $889.6M $1.1B $981.6M $820.4M $872.5M
Total Debt $3.1B $3.3B $3.5B $4.9B $5.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $899M $564.9M $769M $399.6M $723.7M
Short Term Investments -- -- -- -- $8.7B
Accounts Receivable, Net $2.2B $1.8B $1.3B $1.4B $2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.2B $2.4B $2.1B $1.8B $2.8B
 
Property Plant And Equipment $361.7M $310.2M $280.1M $310.1M $256M
Long-Term Investments $5.3B $7.8B $7.6B $8.7B $12.6B
Goodwill $1.1B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $436.4M $369.9M $305.5M $242.8M $190.3M
Other Long-Term Assets $240.6M $268.6M $291.7M $408.6M $349.9M
Total Assets $10.9B $12.5B $11.9B $12.8B $17.5B
 
Accounts Payable $1.8B $1.5B $699.6M $872.1M $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.5M
Total Current Liabilities $2.3B $1.8B $2.1B $1.2B $1.6B
 
Long-Term Debt $3.6B $4.8B $3.9B $5.4B $7.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.8B $10.8B $10.2B $11.4B $16B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $404.9M $319.6M $329.8M $212.4M $251.8M
Total Equity $2B $1.7B $1.6B $1.4B $1.6B
 
Total Liabilities and Equity $10.9B $12.5B $11.9B $12.8B $17.5B
Cash and Short Terms $899M $564.9M $769M $399.6M $723.7M
Total Debt $3.8B $4.9B $5B $5.5B $7.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $827.2M $468.3M $263.9M $534.5M
Depreciation & Amoritzation $141M $137.5M $131.2M $127.3M $116.3M
Stock-Based Compensation $59.8M $55.8M $67.2M $63.9M $75.5M
Change in Accounts Receivable -$476.4M $725.2M $64.5M $264.8M -$406.9M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.2B $706.8M $491.8M $599M
 
Capital Expenditures $60.4M $60.1M $64.9M $76.1M $54.3M
Cash Acquisitions $60.6M -- -- -- --
Cash From Investing -$2.6M -$87.3M -$29.5M -$94.5M -$61.8M
 
Dividends Paid (Ex Special Dividend) -$484.4M -$548M -$375.3M -$306.1M -$299.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.8B -- $1.7B
Long-Term Debt Repaid -$288.5M -$36.7M -$1.6B -$73M -$1.7B
Repurchase of Common Stock -$49.9M -$430.9M -$488.8M -$230.6M -$191.1M
Other Financing Activities -$23.1M -$19.2M -$17.9M $28.6M -$45.7M
Cash From Financing -$839.9M -$957.9M -$735.7M -$585M -$469.6M
 
Beginning Cash (CF) $773.3M $1B $1.1B $1B $855.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $218.4M $126.4M -$58.5M -$187.7M $67.6M
Ending Cash (CF) $1B $1.1B $1B $855.5M $914M
 
Levered Free Cash Flow $1B $1.1B $641.9M $415.6M $544.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $409.2M $199.9M $110.1M $111.3M $189.6M
Depreciation & Amoritzation $34.9M $34M $31.4M $30.8M $27.7M
Stock-Based Compensation $12.8M $13.7M $15.6M $15M $21.9M
Change in Accounts Receivable -$273.4M -$659M -$94.4M -$539.4M -$796.5M
Change in Inventories -- -- -- -- --
Cash From Operations $133.9M -$255.2M -$148.4M -$395.4M $15M
 
Capital Expenditures $23.5M $31.6M $34.4M $26.2M $29.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.6M -$35M -$35.8M -$27.5M -$31M
 
Dividends Paid (Ex Special Dividend) -$189.4M -$125.8M -$52M -$67.6M -$94.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.8B -- -- $1.2B
Long-Term Debt Repaid -$1.5M -$1.6B -$18M -- -$1.2B
Repurchase of Common Stock -$77.1M -$313.8M -$93.6M -$51.8M -$90.5M
Other Financing Activities -$2.7M -$57.2M -$4M -$20.2M -$26.5M
Cash From Financing -$89.7M -$212.9M -$46.5M $362K -$131.7M
 
Beginning Cash (CF) $1B $1.1B $1B $855.5M $914M
Foreign Exchange Rate Adjustment -$3.7M -$5.2M $1.6M -$3.5M $4.7M
Additions / Reductions $18.5M -$503.1M -$230.7M -$422.5M -$147.7M
Ending Cash (CF) $1B $612.7M $809.2M $429.4M $771M
 
Levered Free Cash Flow $110.4M -$286.8M -$182.8M -$421.6M -$14.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1B $617.9M $378.5M $265.1M $612.9M
Depreciation & Amoritzation $139.5M $136.6M $128.6M $126.7M $113.2M
Stock-Based Compensation $50.4M $56.7M $69.1M $63.4M $82.3M
Change in Accounts Receivable $932.2M $339.5M $629.2M -$180.2M -$664M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $782.6M $813.6M $244.7M $1B
 
Capital Expenditures $65M $68.2M $67.6M $67.9M $57.8M
Cash Acquisitions $61.7M -- -- -- --
Cash From Investing -$8.2M -$96.7M -$30.3M -$86.2M -$65.4M
 
Dividends Paid (Ex Special Dividend) -$625M -$484.4M -$301.5M -$321.7M -$326.5M
Special Dividend Paid
Long-Term Debt Issued -- $1.8B -- -- $3B
Long-Term Debt Repaid -$290M -$1.6B -$18M -$55M -$3B
Repurchase of Common Stock -$117.2M -$667.6M -$268.7M -$188.8M -$229.8M
Other Financing Activities -$3.2M -$73.7M $35.3M $12.4M -$51.9M
Cash From Financing -$1.2B -$1.1B -$569.4M -$538.1M -$601.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $194.6M -$395.2M $213.9M -$379.6M $342.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $714.4M $746M $176.9M $951.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $409.2M $199.9M $110.1M $111.3M $189.6M
Depreciation & Amoritzation $34.9M $34M $31.4M $30.8M $27.7M
Stock-Based Compensation $12.8M $13.7M $15.6M $15M $21.9M
Change in Accounts Receivable -$273.4M -$659M -$94.4M -$539.4M -$796.5M
Change in Inventories -- -- -- -- --
Cash From Operations $133.9M -$255.2M -$148.4M -$395.4M $15M
 
Capital Expenditures $23.5M $31.6M $34.4M $26.2M $29.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.6M -$35M -$35.8M -$27.5M -$31M
 
Dividends Paid (Ex Special Dividend) -$189.4M -$125.8M -$52M -$67.6M -$94.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.8B -- -- $1.2B
Long-Term Debt Repaid -$1.5M -$1.6B -$18M -- -$1.2B
Repurchase of Common Stock -$77.1M -$313.8M -$93.6M -$51.8M -$90.5M
Other Financing Activities -$2.7M -$57.2M -$4M -$20.2M -$26.5M
Cash From Financing -$89.7M -$212.9M -$46.5M $362K -$131.7M
 
Beginning Cash (CF) $1B $1.1B $1B $855.5M $914M
Foreign Exchange Rate Adjustment -$3.7M -$5.2M $1.6M -$3.5M $4.7M
Additions / Reductions $18.5M -$503.1M -$230.7M -$422.5M -$147.7M
Ending Cash (CF) $1B $612.7M $809.2M $429.4M $771M
 
Levered Free Cash Flow $110.4M -$286.8M -$182.8M -$421.6M -$14.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock