Financhill
Sell
30

USGO Quote, Financials, Valuation and Earnings

Last price:
$9.98
Seasonality move :
-12.33%
Day range:
$9.60 - $10.09
52-week range:
$7.26 - $14.93
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
34.23x
Volume:
41.4K
Avg. volume:
48.7K
1-year change:
-8.23%
Market cap:
$131.8M
Revenue:
--
EPS (TTM):
-$0.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $143.8K
Gross Profit -- -- -- -- -$143.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $2.9M
Other Inc / (Exp) -- -- -- -$1.8K $9.4K
Operating Expenses -- -- -- -- $8.7M
Operating Income -- -- -- -- -$8.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5K
Net Income to Company -- -- -- -- -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$8.5M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.68
Diluted EPS (Cont. Ops) -- -- -- -- -$0.68
Weighted Average Basic Share -- -- -- -- $12.4M
Weighted Average Diluted Share -- -- -- -- $12.4M
 
EBITDA -- -- -- -- -$8.7M
EBIT -- -- -- -- -$8.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- -$8.9M
Operating Income (Adjusted) -- -- -- -- -$8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $18.1K $40K $40.5K
Gross Profit -- -- -$18.1K -$40K -$40.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $822.7K $477.9K $699.9K
Other Inc / (Exp) -- -- -- -$1.3K --
Operating Expenses -- -- $3.3M $4.4M $2.8M
Operating Income -- -- -$3.3M -$4.4M -$2.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$4.3M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1.2K --
Net Income to Company -- -- -$3.2M -$4.3M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$3.2M -$4.3M -$2.8M
 
Basic EPS (Cont. Ops) -- -- -$0.25 -$0.35 -$0.22
Diluted EPS (Cont. Ops) -- -- -$0.25 -$0.35 -$0.22
Weighted Average Basic Share -- -- $12.4M $12.4M $12.7M
Weighted Average Diluted Share -- -- $12.4M $12.4M $12.7M
 
EBITDA -- -- -$3.3M -$4.4M -$2.8M
EBIT -- -- -$3.3M -$4.4M -$2.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$3.3M -$4.4M -$2.8M
Operating Income (Adjusted) -- -- -$3.3M -$4.4M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $46.7K $134.5K $161.3K
Gross Profit -- -- -$46.7K -$134.5K -$161.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $6.6M $2.4M $3.6M
Other Inc / (Exp) -- -- -- -$6.5K --
Operating Expenses -- -- $12.8M $10.9M $6.7M
Operating Income -- -- -$12.8M -$11M -$6.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$6.1M -$10.5M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $9.1K $4.2K
Net Income to Company -- -- -$12.4M -$9M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$12.2M -$10.5M -$6.7M
 
Basic EPS (Cont. Ops) -- -- -$1.01 -$0.85 -$0.53
Diluted EPS (Cont. Ops) -- -- -$1.01 -$0.85 -$0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$12.8M -$10.9M -$6.7M
EBIT -- -- -$12.8M -$11M -$6.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$12.8M -$11M -$6.8M
Operating Income (Adjusted) -- -- -$12.8M -$11M -$6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.9K $51.7K $103.6K $121.2K
Gross Profit -- -$4.9K -$51.7K -$103.6K -$121.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $692.3K $7.3M $1.8M $2.4M
Other Inc / (Exp) -- -$1.2K $4.3K -$450 -$890
Operating Expenses -- $826.9K $13.6M $7M $5M
Operating Income -- -$831.7K -$13.7M -$7.1M -$5.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$833K -$7M -$6.8M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $4.1K $3.4K
Net Income to Company -- -$833K -$13.3M -$6.8M -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$833K -$13M -$6.8M -$5M
 
Basic EPS (Cont. Ops) -- -$0.07 -$1.08 -$0.55 -$0.40
Diluted EPS (Cont. Ops) -- -$0.07 -$1.08 -$0.55 -$0.40
Weighted Average Basic Share -- $36.6M $60.4M $37.2M $37.7M
Weighted Average Diluted Share -- $36.6M $60.4M $37.2M $37.7M
 
EBITDA -- -$822.2K -$13.6M -$7M -$5M
EBIT -- -$831.7K -$13.7M -$7.1M -$5.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$831.7K -$13.7M -$7.1M -$5.1M
Operating Income (Adjusted) -- -$831.7K -$13.7M -$7.1M -$5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $34.9K
Prepaid Expenses -- -- -- -- $108.9K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $4.1M
 
Property Plant And Equipment -- -- -- -- $999.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $5.1M
 
Accounts Payable -- -- -- -- $185.3K
Accrued Expenses -- -- -- $149.8K $29K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $21.1K $25.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $420.2K
 
Long-Term Debt -- -- -- -- $84.2K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $704K
 
Common Stock -- -- -- -- $12.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- $4.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $4.4M
 
Total Liabilities and Equity -- -- -- -- $5.1M
Cash and Short Terms -- -- -- -- $4M
Total Debt -- -- -- -- $84.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- $4.5M $3.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $36.2K $14.7K
Prepaid Expenses -- -- $468.5K $727.8K $445.4K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $15.6M $5.3M $3.8M
 
Property Plant And Equipment -- -- $1.1M $1M $874.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $16.7M $6.4M $4.7M
 
Accounts Payable -- -- -- $391.5K $40.3K
Accrued Expenses -- -- -- $67.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $25.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $448.8K $665.9K $581.4K
 
Long-Term Debt -- -- -- $96.7K $65K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $957.4K $860.8K
 
Common Stock -- -- $12.4K $12.4K $12.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $3.2K --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $15.9M $5.4M $3.9M
 
Total Liabilities and Equity -- -- $15.9M $6.4M $4.7M
Cash and Short Terms -- -- -- $4.5M $3.3M
Total Debt -- -- -- $96.7K $65K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- -$8.5M
Depreciation & Amoritzation -- -- -- -- $143.8K
Stock-Based Compensation -- -- -- -- $331.9K
Change in Accounts Receivable -- -- -- -- $145.3K
Change in Inventories -- -- -- -- -$7.6K
Cash From Operations -- -- -- -- -$7.8M
 
Capital Expenditures -- -- -- -- $171.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$171.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $599.8K
 
Beginning Cash (CF) -- -- -- -- $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$7.3M
Ending Cash (CF) -- -- -- -- -$3.4M
 
Levered Free Cash Flow -- -- -- -- -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$3.2M -$4.3M -$2.8M
Depreciation & Amoritzation -- -- $18.1K $40K $40.5K
Stock-Based Compensation -- -- $86.4K $43.5K $59.1K
Change in Accounts Receivable -- -- $15.1K $69.8K $11.4K
Change in Inventories -- -- -$28.5K -$2.3K $20.1K
Cash From Operations -- -- -$2.5M -$3.8M -$2.9M
 
Capital Expenditures -- -- $979.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$299.8K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $31.9K $3.2K $3M
 
Beginning Cash (CF) -- -- -- $4.5M $3.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$2.7M -$3.8M $68.8K
Ending Cash (CF) -- -- -- $672.1K $3.4M
 
Levered Free Cash Flow -- -- -$3.4M -$3.8M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$12.4M -$9M -$6.7M
Depreciation & Amoritzation -- -- $46.8K $127.2K $161.3K
Stock-Based Compensation -- -- $669.5K $243K $501.9K
Change in Accounts Receivable -- -- -- $195.6K $18.7K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$12.2M -$9.2M -$5.8M
 
Capital Expenditures -- -- $2M $171.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2M -$171.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $40.8M $584.8K $4.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $26.7M -$8.8M -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$14.2M -$9.3M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$833K -$13.3M -$6.8M -$5M
Depreciation & Amoritzation -- -- $51.9K $103.6K $121.2K
Stock-Based Compensation -- $26.6K $699.8K $184.2K $354.1K
Change in Accounts Receivable -- -- -$38.2K $121.6K -$5K
Change in Inventories -- -- -$57K -$2.3K $20.1K
Cash From Operations -- -$682.9K -$13M -$6.6M -$4.7M
 
Capital Expenditures -- -- $2M $171.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2M -$171.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $640.4K -$677.8K -- --
Cash From Financing -- $681.6K $41.7M $10.2K $4.1M
 
Beginning Cash (CF) -- $15.5K $32M $23.6M $9.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.3K $26.7M -$6.8M -$634.2K
Ending Cash (CF) -- $14.2K $45.4M $16.8M $9M
 
Levered Free Cash Flow -- -$682.9K -$15M -$6.8M -$4.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 4.4% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 2.49% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock