Financhill
Sell
17

TTGT Quote, Financials, Valuation and Earnings

Last price:
$19.62
Seasonality move :
0.93%
Day range:
$19.53 - $20.86
52-week range:
$19.53 - $41.93
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.48x
P/B ratio:
2.34x
Volume:
706.3K
Avg. volume:
251.5K
1-year change:
-42.5%
Market cap:
$582.6M
Revenue:
$230M
EPS (TTM):
-$0.42
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $134M $148.4M $263.4M $297.5M $230M
Revenue Growth (YoY) 10.4% 10.76% 77.54% 12.93% -22.7%
 
Cost of Revenues $31.9M $37.3M $71.2M $78.5M $75.5M
Gross Profit $102.1M $111M $192.2M $219M $154.4M
Gross Profit Margin 76.22% 74.83% 72.97% 73.62% 67.15%
 
R&D Expenses $8.1M $7.8M $11.6M $12.3M $10.9M
Selling, General & Admin $66.6M $74.4M $130.7M $132.7M $131.3M
Other Inc / (Exp) -- -- -- -$4.4M $5M
Operating Expenses $79.4M $88.2M $157.9M $157.9M $156.7M
Operating Income $22.7M $22.8M $34.4M $61.1M -$2.3M
 
Net Interest Expenses $691K $317K $23.3M -- --
EBT. Incl. Unusual Items $22M $22.5M $11.1M $57.6M $14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $5.4M $10.1M $15.9M $10M
Net Income to Company $16.9M $17.1M $949K $41.6M $4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.9M $17.1M $949K $41.6M $4.5M
 
Basic EPS (Cont. Ops) $0.61 $0.61 $0.03 $1.41 $0.16
Diluted EPS (Cont. Ops) $0.60 $0.61 $0.03 $1.30 $0.16
Weighted Average Basic Share $27.9M $27.9M $28.4M $29.6M $28.3M
Weighted Average Diluted Share $28.3M $28.7M $29.5M $34.1M $28.5M
 
EBITDA $27.7M $29.8M $54.8M $79.5M $18.9M
EBIT $22.7M $22.8M $34.4M $61.1M -$2.3M
 
Revenue (Reported) $134M $148.4M $263.4M $297.5M $230M
Operating Income (Reported) $22.7M $22.8M $34.4M $61.1M -$2.3M
Operating Income (Adjusted) $22.7M $22.8M $34.4M $61.1M -$2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $36.2M $69.8M $77.4M $57.1M $58.5M
Revenue Growth (YoY) 7.2% 92.45% 10.98% -26.2% 2.35%
 
Cost of Revenues $9.2M $17.6M $19.8M $19M $22M
Gross Profit $27M $52.2M $57.6M $38.2M $36.5M
Gross Profit Margin 74.58% 74.81% 74.46% 66.83% 62.34%
 
R&D Expenses $2M $2.8M $2.8M $2.7M $2.9M
Selling, General & Admin $17.1M $38.8M $34.5M $31.3M $28.9M
Other Inc / (Exp) -- -- -- $5M -$2.6M
Operating Expenses $20.6M $45M $39.3M $37.7M $35.7M
Operating Income $6.5M $7.1M $18.4M $469K $797K
 
Net Interest Expenses -- $199K $109K -- --
EBT. Incl. Unusual Items $6.6M $6.9M $18.3M $8.3M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$219K -$3.1M $3.4M $6.6M $3.5M
Net Income to Company $6.8M $10M $14.8M $1.7M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8M $10M $14.8M $1.7M -$1.7M
 
Basic EPS (Cont. Ops) $0.24 $0.35 $0.50 $0.06 -$0.06
Diluted EPS (Cont. Ops) $0.24 $0.32 $0.46 $0.06 -$0.06
Weighted Average Basic Share $27.8M $28.5M $29.6M $28.1M $28.9M
Weighted Average Diluted Share $28.5M $32.3M $33.9M $28.2M $28.9M
 
EBITDA $8.2M $11.8M $21.7M $5.8M $6.7M
EBIT $6.5M $7.1M $18.4M $469K $797K
 
Revenue (Reported) $36.2M $69.8M $77.4M $57.1M $58.5M
Operating Income (Reported) $6.5M $7.1M $18.4M $469K $797K
Operating Income (Adjusted) $6.5M $7.1M $18.4M $469K $797K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $138.3M $232.4M $301.4M $245.7M $226.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35M $62.6M $78.6M $75.7M $83.5M
Gross Profit $103.4M $169.8M $222.8M $170M $142.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.9M $10.2M $12.4M $11.1M $11.5M
Selling, General & Admin $67.7M $120.3M $134.6M $130.2M $124M
Other Inc / (Exp) -- -- -- $5M -$11.2M
Operating Expenses $81.1M $141.6M $162.6M $155.6M $150.7M
Operating Income $22.3M $28.2M $60.2M $14.4M -$7.8M
 
Net Interest Expenses $281K $1.3M $23.5M -- --
EBT. Incl. Unusual Items $22M $26.9M $36.7M $26M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $6.6M $18.2M $12.7M $6.2M
Net Income to Company $17.8M $20.2M $18.5M $13.3M -$12.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.8M $20.2M $18.5M $13.3M -$12.1M
 
Basic EPS (Cont. Ops) $0.64 $0.71 $0.61 $0.46 -$0.42
Diluted EPS (Cont. Ops) $0.63 $0.67 $0.52 $0.45 -$0.42
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $28.6M $43.2M $81.2M $34.9M $15.1M
EBIT $22.3M $28.2M $60.2M $14.4M -$7.8M
 
Revenue (Reported) $138.3M $232.4M $301.4M $245.7M $226.3M
Operating Income (Reported) $22.3M $28.2M $60.2M $14.4M -$7.8M
Operating Income (Adjusted) $22.3M $28.2M $60.2M $14.4M -$7.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $102.5M $186.4M $224.5M $172.7M $169M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.1M $51.4M $58.8M $56.1M $64M
Gross Profit $76.3M $135M $165.6M $116.6M $105M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.8M $8.2M $9M $7.8M $8.3M
Selling, General & Admin $49.3M $95.2M $99.1M $96.6M $89.3M
Other Inc / (Exp) -- -- -- $5M -$11.2M
Operating Expenses $59.4M $112.8M $117.5M $115.2M $109.1M
Operating Income $16.9M $22.3M $48.2M $1.4M -$4.1M
 
Net Interest Expenses $479K $1.4M $1.7M -- --
EBT. Incl. Unusual Items $16.5M $20.9M $46.5M $14.9M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $4M $12.1M $8.9M $5.1M
Net Income to Company $13.8M $16.9M $34.4M $6.1M -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.8M $16.9M $34.4M $6.1M -$10.5M
 
Basic EPS (Cont. Ops) $0.49 $0.59 $1.16 $0.22 -$0.36
Diluted EPS (Cont. Ops) $0.49 $0.55 $1.07 $0.22 -$0.36
Weighted Average Basic Share $83.3M $84.8M $88.9M $84.9M $85.9M
Weighted Average Diluted Share $85.1M $93.7M $102.6M $89.3M $86.2M
 
EBITDA $21.8M $35.2M $61.6M $17M $13.3M
EBIT $16.9M $22.3M $48.2M $1.4M -$4.1M
 
Revenue (Reported) $102.5M $186.4M $224.5M $172.7M $169M
Operating Income (Reported) $16.9M $22.3M $48.2M $1.4M -$4.1M
Operating Income (Adjusted) $16.9M $22.3M $48.2M $1.4M -$4.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $52.5M $82.6M $361.6M $344.5M $226.7M
Short Term Investments $5M $84K $20.1M $20.2M $99.6M
Accounts Receivable, Net $27.1M $40.2M $51.1M $60.4M $39.2M
Inventory -- -- -- -- --
Prepaid Expenses $1M $796K $51K -- $1.6M
Other Current Assets $1.8M $4.1M $5.3M $5.7M $4.3M
Total Current Assets $87.4M $127.8M $438.1M $430.8M $371.5M
 
Property Plant And Equipment $38.8M $39.7M $42.1M $42.5M $42.1M
Long-Term Investments -- -- -- -- --
Goodwill $93.6M $179.1M $197.1M $192.2M $194.1M
Other Intangibles $710K $108.9M $110.4M $95.5M $89.2M
Other Long-Term Assets $936K $907K $893K $645K $650K
Total Assets $221.6M $456.6M $789M $764.7M $699.9M
 
Accounts Payable $2M $4.3M $3.8M $3.3M $5.3M
Accrued Expenses $2.5M $16.5M $16.6M $10.9M $9M
Current Portion Of Long-Term Debt $1.2M -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M $3.6M $4.1M $4.1M $4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.4M $46.4M $70M $57.9M $37M
 
Long-Term Debt $22.5M $153.9M $453.2M $455.7M $410.5M
Capital Leases -- -- -- -- --
Total Liabilities $68.7M $254.1M $566.2M $547.2M $477M
 
Common Stock $55K $56K $57K $58K $59K
Other Common Equity Adj -$319K $1.6M $298K -$9.5M -$4.5M
Common Equity $153M $202.5M $222.8M $217.5M $222.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $153M $202.5M $222.8M $217.5M $222.9M
 
Total Liabilities and Equity $221.6M $456.6M $789M $764.7M $699.9M
Cash and Short Terms $57.5M $82.7M $381.7M $364.7M $326.3M
Total Debt $23.7M $153.9M $453.2M $455.7M $410.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $57.4M $99.4M $364.3M $212.1M $278.5M
Short Term Investments $5.1M $5.1M $20M $97.4M $77.3M
Accounts Receivable, Net $24.4M $45.5M $60.7M $43.3M $40.4M
Inventory -- -- -- -- --
Prepaid Expenses $3.2M $4.5M -- -- $3.9M
Other Current Assets $1.7M $4.8M $4.9M $5.6M $5.7M
Total Current Assets $91.8M $159.3M $449.9M $358.4M $405.9M
 
Property Plant And Equipment $37.9M $39.1M $42.9M $42.4M $41.5M
Long-Term Investments -- -- -- -- --
Goodwill $97.2M $197.1M $189.9M $192.5M $196M
Other Intangibles $3.4M $112.7M $93.8M $89.4M $84.8M
Other Long-Term Assets $901K $964K $639K $742K $652K
Total Assets $231.2M $509.4M $779.4M $687.6M $733M
 
Accounts Payable $1.6M $3M $7.2M $4.9M $6.6M
Accrued Expenses $4.1M $15.8M $12.4M $6.9M $8.1M
Current Portion Of Long-Term Debt $1.7M -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $3.7M $3.8M $4M $3.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.2M $63.3M $59.7M $38.7M $38.7M
 
Long-Term Debt $21.1M $195.6M $455.1M $410M $412.2M
Capital Leases -- -- -- -- --
Total Liabilities $69M $300.8M $549.6M $478.6M $483.5M
 
Common Stock $56K $56K $57K $59K $59K
Other Common Equity Adj -$177K -$110K -$16.1M -$8.4M -$276K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $162.3M $208.5M $229.8M $209M $249.5M
 
Total Liabilities and Equity $231.2M $509.4M $779.4M $687.6M $733M
Cash and Short Terms $62.5M $104.5M $384.3M $309.5M $355.8M
Total Debt $22.8M $195.6M $455.1M $410M $412.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $16.9M $17.1M $949K $41.6M $4.5M
Depreciation & Amoritzation $5M $6.9M $20.5M $18.3M $21.1M
Stock-Based Compensation $14.2M $16.8M $38.6M $43.5M $47.6M
Change in Accounts Receivable $2.6M $97K -$11.8M -$12.5M $19.2M
Change in Inventories -- -- -- -- --
Cash From Operations $39.4M $52.5M $81.7M $90.7M $72.5M
 
Capital Expenditures $6.3M $6.7M $12.6M $14M $14.6M
Cash Acquisitions -- -$174M -$24.3M -- --
Cash From Investing -$10.8M -$175.7M -$57M -$14.5M -$93M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $194.9M $414M -- --
Long-Term Debt Repaid -$1.3M -$23.8M -$147.1M -- -$42.6M
Repurchase of Common Stock -$7.1M -$14.8M -- -$79.1M -$50M
Other Financing Activities -$2.8M -$3.6M -$12.4M -$14.6M -$6.8M
Cash From Financing -$10.7M $153.4M $254.5M -$93M -$98.1M
 
Beginning Cash (CF) $34.7M $52.5M $82.6M $361.6M $344.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.9M $30.1M $279.2M -$16.7M -$118.7M
Ending Cash (CF) $52.5M $82.6M $361.6M $344.5M $226.7M
 
Levered Free Cash Flow $33.1M $45.8M $69.1M $76.7M $57.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.8M $10M $14.8M $1.7M -$1.7M
Depreciation & Amoritzation $1.7M $4.7M $3.3M $5.4M $5.9M
Stock-Based Compensation $4.3M $14.3M $10.7M $11.5M $9.7M
Change in Accounts Receivable $1.2M -$5.8M -$2.4M $7M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $11.5M $23.2M $22.5M $25.8M $19.7M
 
Capital Expenditures $1.6M $3M $3.7M $3.6M $4.2M
Cash Acquisitions -- -$24.3M -$175K -- --
Cash From Investing -$1.6M -$32.4M -$4M -$4.7M $21.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$313K -- -- -$42.6M --
Repurchase of Common Stock -- -- -$27.7M -- --
Other Financing Activities -$3.1M -$27K -- -$4.4M -$197K
Cash From Financing -$2.9M -$27K -$27.6M -$46.9M -$197K
 
Beginning Cash (CF) $50.4M $109M $374.1M $238M $237.4M
Foreign Exchange Rate Adjustment $83K -$466K -$732K -$103K $119K
Additions / Reductions $6.9M -$9.2M -$9.1M -$25.8M $41M
Ending Cash (CF) $57.4M $99.4M $364.3M $212.1M $278.5M
 
Levered Free Cash Flow $9.9M $20.2M $18.8M $22.2M $15.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17.8M $20.2M $18.5M $13.3M -$12.1M
Depreciation & Amoritzation $6.3M $15M $21M $20.5M $22.9M
Stock-Based Compensation $16.1M $32.7M $41.1M $50.5M $43.7M
Change in Accounts Receivable -$142K -$7.7M -$19.1M $15.3M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $42.8M $76.2M $95.5M $73.6M $59.6M
 
Capital Expenditures $6.5M $11M $14.2M $14.1M $16.3M
Cash Acquisitions -$5M -$193.3M -- -- --
Cash From Investing -$16.6M -$204.3M -$29.5M -$91.5M $5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -- -- -- --
Repurchase of Common Stock -$17.2M -- -$45.2M -$83.9M --
Other Financing Activities -$3.3M -$1.9M -$20.5M -$11.9M -$349K
Cash From Financing -$21M $170.4M $201.2M -$137M $799K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M $42.3M $267.3M -$154.9M $66.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.3M $65.2M $81.3M $59.5M $43.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.8M $16.9M $34.4M $6.1M -$10.5M
Depreciation & Amoritzation $4.9M $13M $13.5M $15.6M $17.4M
Stock-Based Compensation $11M $26.9M $29.5M $36.5M $32.5M
Change in Accounts Receivable $2.4M -$5.4M -$12.7M $15.1M -$9K
Change in Inventories -- -- -- -- --
Cash From Operations $33.3M $57.1M $70.9M $53.8M $40.9M
 
Capital Expenditures $4.9M $9.2M $10.9M $10.9M $12.6M
Cash Acquisitions -$5M -$24.3M -- -- --
Cash From Investing -$10.1M -$38.6M -$11.1M -$88.2M $10.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$938K -- -- -$42.6M --
Repurchase of Common Stock -$14.8M -- -$45.2M -$50M --
Other Financing Activities -$3.2M -$1.5M -$9.6M -$6.8M -$336K
Cash From Financing -$18.5M -$1.4M -$54.7M -$98.7M $227K
 
Beginning Cash (CF) $143.2M $285.5M $1.1B $889.6M $694.5M
Foreign Exchange Rate Adjustment $86K -$285K -$2.5M $660K -$15K
Additions / Reductions $4.8M $17.1M $5.1M -$133.1M $51.9M
Ending Cash (CF) $148.1M $302.3M $1.1B $757.2M $746.4M
 
Levered Free Cash Flow $28.4M $47.8M $60.1M $42.9M $28.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock