Financhill
Sell
42

SXTP Quote, Financials, Valuation and Earnings

Last price:
$5.10
Seasonality move :
-46.57%
Day range:
$3.34 - $5.19
52-week range:
$1.36 - $24.00
Dividend yield:
0%
P/E ratio:
15.22x
P/S ratio:
2.42x
P/B ratio:
--
Volume:
1.8M
Avg. volume:
6.8M
1-year change:
-72.94%
Market cap:
$6.2M
Revenue:
$681.3K
EPS (TTM):
-$7.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5M $6.4M $511.2K $253.6K $681.3K
Revenue Growth (YoY) -- 149.18% -91.95% -50.4% 168.7%
 
Cost of Revenues $703K $850.7K $432.4K $474.6K $384.8K
Gross Profit $1.8M $5.5M $78.8K -$221K $296.6K
Gross Profit Margin 72.43% 86.61% 15.42% -87.15% 43.53%
 
R&D Expenses $806.7K $5.5M $525.6K $691.8K $5M
Selling, General & Admin $1.5M $1.1M $1.3M $4.2M $5M
Other Inc / (Exp) -$120 $37.5K -$437.5K $3.6M $1.8M
Operating Expenses $2.3M $6.6M $1.8M $4.9M $10M
Operating Income -$418.1K -$1.1M -$1.8M -$5.2M -$9.7M
 
Net Interest Expenses $2.7M $3.2M $4M $2.3M $7.9K
EBT. Incl. Unusual Items -$3M -$4.3M -$6.2M -$3.8M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $1K $500 $200 $200
Net Income to Company -$3M -$4.3M -$6.2M -$3.8M -$8M
 
Minority Interest in Earnings -$14.7K -$8.6K $3.9K -$48.1K -$8.6K
Net Income to Common Excl Extra Items -$3M -$4.3M -$6.2M -$3.8M -$8M
 
Basic EPS (Cont. Ops) -$6.27 -$8.78 -$12.77 -$8.11 -$74.18
Diluted EPS (Cont. Ops) -$6.27 -$8.78 -$12.77 -$8.11 -$74.18
Weighted Average Basic Share $96.8K $96.8K $96.8K $96.8K $113.6K
Weighted Average Diluted Share $96.8K $96.8K $96.8K $96.8K $113.6K
 
EBITDA -$390.3K -$1.1M -$1.7M -$5.1M -$9.7M
EBIT -$418.1K -$1.1M -$1.8M -$5.2M -$9.7M
 
Revenue (Reported) $2.5M $6.4M $511.2K $253.6K $681.3K
Operating Income (Reported) -$418.1K -$1.1M -$1.8M -$5.2M -$9.7M
Operating Income (Adjusted) -$418.1K -$1.1M -$1.8M -$5.2M -$9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $318.4K $126.8K $148.1K $528.6K
Revenue Growth (YoY) -- -- -22.79% 16.85% 256.87%
 
Cost of Revenues -- $92.3K $71.2K $111.7K $537.7K
Gross Profit -- $226.2K $55.6K $36.4K -$9.1K
Gross Profit Margin -- 71.04% 43.85% 24.58% -1.72%
 
R&D Expenses -- $27.7K $263.7K $940.1K $809.8K
Selling, General & Admin -- $413.6K $1.3M $1.2M $1.5M
Other Inc / (Exp) -- -$19.3K $5.7M -$40.1K --
Operating Expenses -- $441.3K $1.6M $2.2M $2.3M
Operating Income -- -$215.1K -$1.5M -$2.1M -$2.3M
 
Net Interest Expenses -- $1.2M $40.1K $1.5K $1.7K
EBT. Incl. Unusual Items -- -$1.5M $4.2M -$2.2M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $200 $100 $200 $200
Net Income to Company -- -- $4.2M -$2.2M -$2.3M
 
Minority Interest in Earnings -- -$3.2K -$9.7K -$700 -$700
Net Income to Common Excl Extra Items -- -$1.5M $4.2M -$2.2M -$2.3M
 
Basic EPS (Cont. Ops) -- -$59.79 $8.64 -$0.93 -$2.66
Diluted EPS (Cont. Ops) -- -$59.79 $8.64 -$0.93 -$2.66
Weighted Average Basic Share -- $24.2K $96.8K $488.6K $918.9K
Weighted Average Diluted Share -- $24.2K $96.8K $488.6K $918.9K
 
EBITDA -- -$194.7K -$1.5M -$2.1M -$2.3M
EBIT -- -$215.1K -$1.5M -$2.1M -$2.3M
 
Revenue (Reported) -- $318.4K $126.8K $148.1K $528.6K
Operating Income (Reported) -- -$215.1K -$1.5M -$2.1M -$2.3M
Operating Income (Adjusted) -- -$215.1K -$1.5M -$2.1M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $289.8K $529.3K $451.8K $1.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $341.2K $420.6K $412.9K $779.1K
Gross Profit -- $515.2K $108.7K $38.9K $575.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $755.8K $619.2K $4.5M $2.1M
Selling, General & Admin -- $851.5K $3M $5.1M $6.4M
Other Inc / (Exp) -- -$519.7K $3.9M $1.6M --
Operating Expenses -- $1.5M $3.6M $9.6M $8.5M
Operating Income -- -$1.5M -$3.5M -$9.5M -$7.9M
 
Net Interest Expenses -- $2.9M $3.5M $11.9K $6.1K
EBT. Incl. Unusual Items -- -$3.7M -$3.2M -$8M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K $400 $800 $1.3K
Net Income to Company -- -- -$3.4M -$8M -$8M
 
Minority Interest in Earnings -- -$2.3K -$17.3K -$38.6K -$6.6K
Net Income to Common Excl Extra Items -- -$5.9M -$3.2M -$7.9M -$8M
 
Basic EPS (Cont. Ops) -- -$63.21 -$63.41 -$82.40 -$24.61
Diluted EPS (Cont. Ops) -- -$64.49 -$63.41 -$82.40 -$24.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$2M -$3.4M -$9.5M -$7.8M
EBIT -- -$2.1M -$3.5M -$9.5M -$7.9M
 
Revenue (Reported) -- $289.8K $529.3K $451.8K $1.4M
Operating Income (Reported) -- -$1.5M -$3.5M -$9.5M -$7.9M
Operating Income (Adjusted) -- -$2.1M -$3.5M -$9.5M -$7.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $527.8K $210.9K $409.1K $1.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $269.5K $328.3K $266.7K $661.1K --
Gross Profit $258.3K -$117.4K $142.4K $431.7K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $322.2K $591.6K $4.4M $1.5M --
Selling, General & Admin $994.1K $2.6M $3.4M $4.8M --
Other Inc / (Exp) -$557.9K $3.8M $1.8M $35.4K --
Operating Expenses $1.3M $3.1M $7.8M $6.3M --
Operating Income -$1.1M -$3.3M -$7.6M -$5.8M --
 
Net Interest Expenses $2.9M $2.3M $6.5K $4.7K --
EBT. Incl. Unusual Items -$4.5M -$1.8M -$5.9M -$5.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $650 $300 $700 $1.8K --
Net Income to Company -$907.4K -$1.8M -$5.9M -$5.9M --
 
Minority Interest in Earnings $4.7K -$14.2K -$4.7K -$2.7K --
Net Income to Common Excl Extra Items -$4.5M -$1.8M -$5.9M -$5.9M --
 
Basic EPS (Cont. Ops) -$84.80 -$3.62 -$78.11 -$9.23 --
Diluted EPS (Cont. Ops) -$84.80 -$3.62 -$78.11 -$9.23 --
Weighted Average Basic Share $213.8K $290.4K $581.5K $2.6M --
Weighted Average Diluted Share $213.8K $290.4K $581.5K $2.6M --
 
EBITDA -$1.6M -$3.2M -$7.6M -$5.8M --
EBIT -$1.6M -$3.3M -$7.6M -$5.8M --
 
Revenue (Reported) $527.8K $210.9K $409.1K $1.1M --
Operating Income (Reported) -$1.1M -$3.3M -$7.6M -$5.8M --
Operating Income (Adjusted) -$1.6M -$3.3M -$7.6M -$5.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $191.7K $115.4K $264.9K $2.1M $3.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $859.4K $146.4K $46K $231.3K $486.7K
Inventory $1M $689K $518.6K $466.2K $442.8K
Prepaid Expenses $352.2K $219.8K -- -- --
Other Current Assets $352.2K $225.9K $201K $4.4M $1.1M
Total Current Assets $2.4M $1.2M $1M $7.2M $5.4M
 
Property Plant And Equipment $73.4K $107.6K $33.9K $71.3K $149.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $80.2K $109.2K $164.3K $227.3K $157.1K
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6M $1.4M $1.3M $8.5M $5.8M
 
Accounts Payable $1.4M $537.5K $758.7K $506.2K $1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $16.9M $8.8K $8.8K
Current Portion Of Capital Lease Obligations -- $46.8K $13K $13.7K --
Other Current Liabilities $2K -- $1.5M $2.3M $640.8K
Total Current Liabilities $1.4M $635.5K $23.9M $2.8M $1.7M
 
Long-Term Debt $19.1M $18.8M $1.3M $150.3K $147.1K
Capital Leases -- -- -- -- --
Total Liabilities $20.7M $19.5M $25.4M $3.7M $1.9M
 
Common Stock $799.7K $5M $200 $600 $100
Other Common Equity Adj $80.5K $75.8K $73.7K $135.6K $135.5K
Common Equity -$3.5M -$3.5M -$4.7M -$997.6K -$5.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$569.3K -$576.3K -$572.3K -$72K -$80.6K
Total Equity -$18.1M -$18.2M -$24.1M $4.8M $4M
 
Total Liabilities and Equity $2.6M $1.4M $1.3M $8.5M $5.8M
Cash and Short Terms $191.7K $115.4K $264.9K $2.1M $3.4M
Total Debt $19.1M $18.8M $22.4M $159.1K $155.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $2.2M $5M $4.1M
Short Term Investments -- -- -- $1.7M --
Accounts Receivable, Net -- -- $138K $323.8K $674K
Inventory -- -- $598.3K $452K $527K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $161.8K $5.9M $1.1M --
Total Current Assets -- -- $8.9M $6.9M $6.3M
 
Property Plant And Equipment -- -- $30.4K $155.3K $227.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $108K $225.1K $264.4K --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $9.2M $7.4M $6.7M
 
Accounts Payable -- -- $271.6K $677.6K $1.4M
Accrued Expenses -- $8.3K -- -- --
Current Portion Of Long-Term Debt -- -- $8.8K $8.8K --
Current Portion Of Capital Lease Obligations -- $25.5K $26.8K -- --
Other Current Liabilities -- $1.5M $2.2M $623.8K --
Total Current Liabilities -- -- $2.5M $1.3M $2.2M
 
Long-Term Debt -- -- $152.6K $147.9K $145K
Capital Leases -- -- -- -- --
Total Liabilities -- -- $2.6M $1.5M $2.3M
 
Common Stock -- -- $600 $200 $400
Other Common Equity Adj -- $55.5K $81.4K $139.2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$38.1K -$76.7K -$83.3K
Total Equity -- -- $6.5M $6M $4.3M
 
Total Liabilities and Equity -- -- $9.2M $7.4M $6.7M
Cash and Short Terms -- -- $2.2M $5M $4.1M
Total Debt -- -- $161.4K $156.7K $153.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3M -$4.3M -$6.2M -$3.8M -$8M
Depreciation & Amoritzation $27.9K $71.8K $78.8K $100.4K $63.7K
Stock-Based Compensation -- -- -- $528.9K $32.8K
Change in Accounts Receivable -$660.3K $713.1K $100.4K -$185.4K -$255.4K
Change in Inventories $190.8K $350.5K -$52.9K $212.7K $23.4K
Cash From Operations -$167.3K -$649.1K -$1M -$4.5M -$5.6M
 
Capital Expenditures $71K $35.4K $60.1K $115.9K $181.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$71K -$35.4K -$60.1K -$115.9K -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $428.5K $683.2K $1.1M $650K --
Long-Term Debt Repaid -$151.1K -$72K -- -$1.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $116.7K -$150.4K --
Cash From Financing $277.4K $611.2K $1.2M $6.5M $7.1M
 
Beginning Cash (CF) $191.7K $115.4K $264.9K $2.1M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$95.2K -$76.3K $149.5K $1.9M -$483.1K
Ending Cash (CF) -$37.7K $36.1K $412.2K $4.1M $1.2M
 
Levered Free Cash Flow -$238.3K -$684.5K -$1.1M -$4.7M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $4.2M -$2.2M -$2.3M
Depreciation & Amoritzation -- -- $25.4K $14.7K $22.8K
Stock-Based Compensation -- -- $393.3K $15.2K $34.9K
Change in Accounts Receivable -- -- -$12.5K -$27.5K -$379K
Change in Inventories -- -- $59.4K -$26K $27.7K
Cash From Operations -- -- -$3.8M -$1.7M -$2.1M
 
Capital Expenditures -- -- $27.9K $38.6K $25.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$27.9K -$1.7M -$25.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$3.9K -$80K --
Cash From Financing -- -- $6M $5.2M $4.3M
 
Beginning Cash (CF) -- -- $2.2M $3.3M $4.1M
Foreign Exchange Rate Adjustment -- -- $9.3K $1.8K $1.2K
Additions / Reductions -- -- $2.2M $1.7M $2.1M
Ending Cash (CF) -- $439.4K $4.4M $5M $6.3M
 
Levered Free Cash Flow -- -- -$3.8M -$1.7M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$3.4M -$8M -$8M
Depreciation & Amoritzation -- -- $98.3K $71.2K $75.3K
Stock-Based Compensation -- -- $1.4M -$126.7K $229.6K
Change in Accounts Receivable -- -- $57K -$185.8K -$350.2K
Change in Inventories -- -- $106.7K $166.7K -$319.6K
Cash From Operations -- -- -$4.5M -$4.1M -$6.8M
 
Capital Expenditures -- $800 $49.3K $245.6K $84.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$108K -$2M $1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $6.4M $7.1M $6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $1.8M $1.1M $815.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$4.7M -$4.3M -$6.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$907.4K -$1.8M -$5.9M -$5.9M --
Depreciation & Amoritzation $18.8K $76.9K $47.8K $59.3K --
Stock-Based Compensation -- $670.9K $15.2K $212K --
Change in Accounts Receivable -$32.3K -$92K -$92.6K -$187.3K --
Change in Inventories -$36.9K $60.1K $14.2K -$329K --
Cash From Operations -$102.6K -$4.5M -$4M -$5.2M --
 
Capital Expenditures $2.9K $49.3K $179K $82.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$800 -$49.3K -$1.9M $1.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $650K -- -- --
Long-Term Debt Repaid -- -$1.6M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$150.4K -$102.1K -$18K --
Cash From Financing -- $6.5M $7.1M $6M --
 
Beginning Cash (CF) -- $2.3M $7.8M $9.5M --
Foreign Exchange Rate Adjustment $96.6K $7.6K $2.5K $8.5K --
Additions / Reductions -$6.8K $2M $1.2M $2.5M --
Ending Cash (CF) $548K $4.2M $8.9M $12M --
 
Levered Free Cash Flow -$639.9K -$4.5M -$4.2M -$5.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Is Palantir Stock Going to Crash?
Is Palantir Stock Going to Crash?

AI and data analytics major Palantir (NASDAQ:PLTR) has become something…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
73
BNAI alert for Jan 27

Brand Engagement Network, Inc. [BNAI] is up 279.19% over the past day.

Buy
71
GLSI alert for Jan 27

Greenwich LifeSciences, Inc. [GLSI] is up 19.36% over the past day.

Sell
48
RVMD alert for Jan 27

Revolution Medicines, Inc. [RVMD] is down 16.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock