Financhill
Buy
70

SSBI Quote, Financials, Valuation and Earnings

Last price:
$11.68
Seasonality move :
4.5%
Day range:
$11.61 - $11.70
52-week range:
$6.95 - $12.60
Dividend yield:
0%
P/E ratio:
12.64x
P/S ratio:
1.27x
P/B ratio:
0.79x
Volume:
2.2K
Avg. volume:
7.5K
1-year change:
53.8%
Market cap:
$78.6M
Revenue:
$62.2M
EPS (TTM):
-$0.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $40.9M $46.9M $56.5M $65.4M $62.2M
Revenue Growth (YoY) 25.14% 14.68% 20.43% 15.93% -4.92%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $874K $65K $4K -$58K $28K
Operating Expenses -$14.9M -$20.9M -$23.9M -$15.3M $269K
Operating Income $14.9M $20.9M $23.9M $15.3M -$269K
 
Net Interest Expenses $1.2M $1.2M $1.6M $552K $791K
EBT. Incl. Unusual Items $14.9M $20.9M $23.9M $15.3M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $6.2M $6.9M $4.5M -$195K
Net Income to Company $10.5M $14.7M $17M $10.8M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.5M $14.7M $17M $10.8M -$4.2M
 
Basic EPS (Cont. Ops) $1.58 $2.20 $2.54 $1.62 -$0.62
Diluted EPS (Cont. Ops) $1.57 $2.20 $2.54 $1.62 -$0.62
Weighted Average Basic Share $6.7M $6.7M $6.7M $6.7M $6.7M
Weighted Average Diluted Share $6.7M $6.7M $6.7M $6.7M $6.7M
 
EBITDA -- -- -- -- --
EBIT $21.1M $25.2M $30.4M $40.1M $24.9M
 
Revenue (Reported) $40.9M $46.9M $56.5M $65.4M $62.2M
Operating Income (Reported) $14.9M $20.9M $23.9M $15.3M -$269K
Operating Income (Adjusted) $21.1M $25.2M $30.4M $40.1M $24.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12M $13.6M $16.4M $16M $15.1M
Revenue Growth (YoY) 15.47% 13.68% 20.82% -2.56% -5.66%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $1K -$27K $19K --
Operating Expenses -$5.4M -$5.7M -$2.5M -$828K -$1.3M
Operating Income $5.4M $5.7M $2.5M $828K $1.3M
 
Net Interest Expenses $296K $449K $104K $142K $181K
EBT. Incl. Unusual Items $5.4M $5.7M $2.5M $828K $1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.8M $686K $202K $453K
Net Income to Company $3.8M $4M $1.8M $626K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8M $4M $1.8M $626K $818K
 
Basic EPS (Cont. Ops) $0.57 $0.60 $0.27 $0.09 $0.12
Diluted EPS (Cont. Ops) $0.57 $0.60 $0.27 $0.09 $0.12
Weighted Average Basic Share $6.7M $6.7M $6.7M $6.7M $6.7M
Weighted Average Diluted Share $6.7M $6.7M $6.7M $6.7M $6.7M
 
EBITDA -- -- -- -- --
EBIT $6.4M $7.3M $9.5M $8.5M $6.8M
 
Revenue (Reported) $12M $13.6M $16.4M $16M $15.1M
Operating Income (Reported) $5.4M $5.7M $2.5M $828K $1.3M
Operating Income (Adjusted) $6.4M $7.3M $9.5M $8.5M $6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.5M $52.3M $66.4M $61.9M $61.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $56K $16K -$30K -$11K --
Operating Expenses -$19.8M -$22.8M -$18.9M -$6.9M -$3.2M
Operating Income $19.8M $22.8M $18.9M $6.9M $3.2M
 
Net Interest Expenses $1.2M $1.3M $1M $751K $617K
EBT. Incl. Unusual Items $19.8M $22.8M $18.9M $6.9M -$928K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $6.7M $5.4M $2M $485K
Net Income to Company $13.9M $16.1M $13.5M $4.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.9M $16.1M $13.5M $4.9M -$1.4M
 
Basic EPS (Cont. Ops) $2.09 $2.41 $2.01 $0.72 -$0.21
Diluted EPS (Cont. Ops) $2.08 $2.41 $2.01 $0.72 -$0.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $24.5M $27.4M $39.4M $36.1M $24.3M
 
Revenue (Reported) $45.5M $52.3M $66.4M $61.9M $61.4M
Operating Income (Reported) $19.8M $22.8M $18.9M $6.9M $3.2M
Operating Income (Adjusted) $24.5M $27.4M $39.4M $36.1M $24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.7M $40.1M $50.1M $46.6M $45.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $56K $7K -$27K $20K $13K
Operating Expenses -$15.6M -$17.6M -$12.6M -$4.2M -$7.6M
Operating Income $15.6M $17.6M $12.6M $4.2M $7.6M
 
Net Interest Expenses $870K $1M $459K $657K $483K
EBT. Incl. Unusual Items $15.6M $17.5M $12.6M $4.2M $7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $5.1M $3.7M $1.2M $1.9M
Net Income to Company $11M $12.4M $8.9M $2.9M $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11M $12.4M $8.9M $2.9M $5.7M
 
Basic EPS (Cont. Ops) $1.65 $1.86 $1.33 $0.44 $0.85
Diluted EPS (Cont. Ops) $1.65 $1.86 $1.33 $0.44 $0.85
Weighted Average Basic Share $20M $20.1M $20.1M $20.1M $20.2M
Weighted Average Diluted Share $20M $20.1M $20.1M $20.1M $20.2M
 
EBITDA -- -- -- -- --
EBIT $19M $21.1M $30.1M $26.2M $25.6M
 
Revenue (Reported) $34.7M $40.1M $50.1M $46.6M $45.8M
Operating Income (Reported) $15.6M $17.6M $12.6M $4.2M $7.6M
Operating Income (Adjusted) $19M $21.1M $30.1M $26.2M $25.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.8M $40.7M $77.6M $57.8M $51.4M
Short Term Investments $68M $69.4M $83.8M $76.3M $60.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $34.8M $43.5M $81.3M $61.5M $59.3M
 
Property Plant And Equipment $7.3M $6.9M $6.8M $6.2M $6.4M
Long-Term Investments $3.4M $7.8M $4.7M $13.9M $13.3M
Goodwill $4.1M $4.1M $4.1M $4.1M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $868.9M $961.6M $1.1B $1.1B $1.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $371.9M $660.5M $862.7M $926.2M $421.8M
 
Long-Term Debt $55.4M $47.7M $29.8M $6.5M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $793.3M $877.3M $1B $1B $978.6M
 
Common Stock $37M $37M $37.2M $37.5M $37.7M
Other Common Equity Adj $1.1M -$376K -$10M -$8.8M -$8.9M
Common Equity $75.6M $84.3M $88.5M $97.7M $91.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $75.6M $84.3M $88.5M $97.7M $91.7M
 
Total Liabilities and Equity $868.9M $961.6M $1.1B $1.1B $1.1B
Cash and Short Terms $98.8M $110.1M $161.4M $134.1M $111.5M
Total Debt $60.4M $55.2M $47.9M $6.5M $6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $37.8M $42.8M $86.6M $80.9M $58M
Short Term Investments $68.8M $68.7M $80.3M $76.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $40.7M $46.1M $90.4M $89.6M $65.7M
 
Property Plant And Equipment $7M $7M $6.4M $6.2M $6.5M
Long-Term Investments $4.3M $13.7M $13.9M $13.6M $12.6M
Goodwill $4.1M $4.1M $4.1M $4.1M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $922.6M $1B $1.1B $1.1B $1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $540.5M $671.1M $606.6M $625.9M $677.7M
 
Long-Term Debt $55.3M $30M $6.5M $6.6M $12.7M
Capital Leases -- -- -- -- --
Total Liabilities $840.6M $959.4M $1B $1B $906.8M
 
Common Stock $37M $37.1M $37.4M $37.7M $37.9M
Other Common Equity Adj $208K -$10.4M -$11.8M -$7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $82M $84.4M $93.4M $100.7M $99.7M
 
Total Liabilities and Equity $922.6M $1B $1.1B $1.1B $1B
Cash and Short Terms $106.6M $111.5M $166.9M $157.1M --
Total Debt $86.8M $80.7M $6.5M $6.6M $12.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.5M $14.7M $17M $10.8M -$4.2M
Depreciation & Amoritzation $433K $408K $391K $385K $392K
Stock-Based Compensation $62K $460K $614K $16K -$409K
Change in Accounts Receivable -$1.5M -$506K -$3.6M -$1.6M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $3.7M $7.5M $13.7M -$2.4M $5.9M
 
Capital Expenditures $126K $91K $175K $240K $231K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$168.7M -$75M -$117.2M -$20.2M $36.8M
 
Dividends Paid (Ex Special Dividend) $2.9M $3M $3.2M $3.3M $1.9M
Special Dividend Paid
Long-Term Debt Issued $46M -- -- -- $1.6B
Long-Term Debt Repaid -$5M -$5M -$7.5M -$41M -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $157.5M $77.3M $140.3M $2.8M -$49M
 
Beginning Cash (CF) $38.3M $30.8M $40.7M $77.6M $57.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.5M $9.9M $36.9M -$19.8M -$6.4M
Ending Cash (CF) $30.8M $40.7M $77.6M $57.8M $51.4M
 
Levered Free Cash Flow $3.6M $7.4M $13.5M -$2.6M $5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.8M $4M $1.8M $626K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $533K $110K $293K $79K $221K
Change in Accounts Receivable $882K -$1.4M -$1.9M -$273K --
Change in Inventories -- -- -- -- --
Cash From Operations $3.7M $2.2M -$2.4M $2.3M $7.2M
 
Capital Expenditures $26K $66K $4K $43K $14K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38M -$59.3M -$5.2M $6M $12.7M
 
Dividends Paid (Ex Special Dividend) $728K $808K $798K $265K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $15.9M $63.3M -$18.3M $32.4M -$28.3M
 
Beginning Cash (CF) $56.1M $36.6M $112.4M $40.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.4M $6.2M -$25.8M $40.8M -$8.5M
Ending Cash (CF) $37.8M $42.8M $86.6M $80.9M --
 
Levered Free Cash Flow $3.7M $2.2M -$2.4M $2.3M $7.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.9M $16.1M $13.5M $4.8M --
Depreciation & Amoritzation $133K $397K $387K $391K --
Stock-Based Compensation $434K -$7K $709K -$799K $884K
Change in Accounts Receivable $774K -$1.6M -$3.7M $1.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $7.4M $8.3M $6M $3.3M $5.6M
 
Capital Expenditures -$224K $134K $212K $308K $30K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$70.7M -$113.6M -$47.2M $21.8M $79.9M
 
Dividends Paid (Ex Special Dividend) $2.9M $3.2M $3.2M $2.7M $1K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $76.8M $110.4M $85M -$30.8M -$108.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.5M $5M $43.8M -$5.7M -$23M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.6M $8.2M $5.8M $3M $5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11M $12.4M $8.9M $2.9M $2.5M
Depreciation & Amoritzation $108K $97K $94K $102K $101K
Stock-Based Compensation $661K $194K $289K -$526K $767K
Change in Accounts Receivable -$641K -$1.8M -$1.9M $1.2M -$3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $5.4M $6.2M -$1.5M $4.2M $4M
 
Capital Expenditures $80K $123K $160K $228K $27K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.5M -$84.2M -$14.3M $27.8M $70.9M
 
Dividends Paid (Ex Special Dividend) $2.2M $2.4M $2.4M $1.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $203.1M
Long-Term Debt Repaid -$5M -- -$41M -- -$203.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $47.1M $80.1M $24.7M -$8.8M -$68.3M
 
Beginning Cash (CF) $133.9M $143.2M $306.5M $135.6M $51.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M $2.1M $9M $23.1M $6.5M
Ending Cash (CF) $140.9M $145.3M $315.6M $158.8M $72.4M
 
Levered Free Cash Flow $5.3M $6.1M -$1.6M $4M $3.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 4.13% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is up 12.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock