Financhill
Sell
41

SOHU Quote, Financials, Valuation and Earnings

Last price:
$15.66
Seasonality move :
-0.72%
Day range:
$15.47 - $15.80
52-week range:
$7.79 - $16.45
Dividend yield:
0%
P/E ratio:
3.13x
P/S ratio:
0.79x
P/B ratio:
0.45x
Volume:
28.8K
Avg. volume:
41.6K
1-year change:
15.55%
Market cap:
$470.2M
Revenue:
$598.7M
EPS (TTM):
$5.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $749.9M $835.6M $733.9M $600.7M $598.7M
Revenue Growth (YoY) 11.1% 11.43% -12.17% -18.15% -0.33%
 
Cost of Revenues $217.4M $204.7M $191.6M $145.8M $165.9M
Gross Profit $532.5M $630.9M $542.3M $454.9M $432.8M
Gross Profit Margin 71% 75.51% 73.9% 75.73% 72.29%
 
R&D Expenses $241.9M $268.9M $260.8M $279.8M $255.4M
Selling, General & Admin $217.1M $264.6M $282.4M $262.4M $286.9M
Other Inc / (Exp) $10.1M $20.7M $14.6M $16.5M $14.9M
Operating Expenses $452.9M $528.6M $538.2M $539.7M $540.7M
Operating Income $79.5M $102.3M $4.1M -$84.8M -$107.9M
 
Net Interest Expenses $6.2M $7.5M -- -- --
EBT. Incl. Unusual Items $96.7M $131.6M $40.6M -$5.7M -$48.2M
Earnings of Discontinued Ops. -$31.1M $858.5M -- $35.4M --
Income Tax Expense $133.2M $62.3M $57.9M $60.4M $52.1M
Net Income to Company -$128.3M $934.2M -$17.3M -$30.6M -$100.3M
 
Minority Interest in Earnings $18.4M -$3K $2K -$265K $31K
Net Income to Common Excl Extra Items -$36.5M $69.3M -$17.3M -$66.1M -$100.3M
 
Basic EPS (Cont. Ops) -$2.18 $23.49 -$0.50 -$1.93 -$3.13
Diluted EPS (Cont. Ops) -$2.19 $23.49 -$0.50 -$1.93 -$3.13
Weighted Average Basic Share $39.5M $39.5M $34.9M $34.1M $32M
Weighted Average Diluted Share $39.5M $39.5M $34.9M $34.1M $32M
 
EBITDA $119.4M $138.3M $35.4M -$54.6M -$83.2M
EBIT $79.5M $102.3M $4.1M -$84.8M -$107.9M
 
Revenue (Reported) $749.9M $835.6M $733.9M $600.7M $598.7M
Operating Income (Reported) $79.5M $102.3M $4.1M -$84.8M -$107.9M
Operating Income (Adjusted) $79.5M $102.3M $4.1M -$84.8M -$107.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $216.1M $185.3M $145.4M $152M $180.4M
Revenue Growth (YoY) 36.86% -14.26% -21.51% 4.51% 18.69%
 
Cost of Revenues $56.7M $53.7M $34.5M $39.6M $34.9M
Gross Profit $159.4M $131.6M $111M $112.4M $145.5M
Gross Profit Margin 73.74% 71.03% 76.3% 73.94% 80.65%
 
R&D Expenses $65.9M $64.7M $67.7M $62.2M $61.9M
Selling, General & Admin $68.6M $85M $63.8M $63.2M $70M
Other Inc / (Exp) $5.4M $7.9M $10.4M $2.6M --
Operating Expenses $134.5M $149.7M $131.6M $125.4M $131.9M
Operating Income $24.8M -$18.1M -$20.6M -$13M $13.6M
 
Net Interest Expenses $2.5M -- -- -- --
EBT. Incl. Unusual Items $31.9M -$5.4M $1.3M -$1.3M $25.3M
Earnings of Discontinued Ops. $821.9M -- $35.4M -- --
Income Tax Expense $19.6M $16.2M $15.3M $15M $16.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1K -$1K -$2K -- --
Net Income to Common Excl Extra Items $12.3M -$21.6M -$14.1M -$16.3M $8.7M
 
Basic EPS (Cont. Ops) $21.06 -$0.63 -$0.41 -$0.52 $0.32
Diluted EPS (Cont. Ops) $21.06 -$0.63 -$0.41 -$0.52 $0.32
Weighted Average Basic Share $39.6M $34.4M $34.2M $31.7M $27.5M
Weighted Average Diluted Share $39.6M $34.4M $34.2M $31.7M $27.5M
 
EBITDA -- -- -$20.6M -$13M --
EBIT $24.8M -$18.1M -$20.6M -$13M $13.6M
 
Revenue (Reported) $216.1M $185.3M $145.4M $152M $180.4M
Operating Income (Reported) $24.8M -$18.1M -$20.6M -$13M $13.6M
Operating Income (Adjusted) $24.8M -$18.1M -$20.6M -$13M $13.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $895.8M $766.5M $619.7M $605.1M $577M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $206M $207.5M $147.7M $162.6M $133.3M
Gross Profit $689.8M $558.9M $472M $442.5M $443.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $266.1M $262M $277.4M $263.2M $245.3M
Selling, General & Admin $256.4M $295.1M $262.2M $288.7M $251.3M
Other Inc / (Exp) $13.8M $36.3M $21M $8.1M --
Operating Expenses $522.6M $557.1M $539.6M $551.9M $496.5M
Operating Income $167.2M $1.8M -$67.6M -$109.5M -$52.9M
 
Net Interest Expenses $8.7M -- -- -- --
EBT. Incl. Unusual Items $187.3M $52.6M -$6.8M -$39.9M $104.5K
Earnings of Discontinued Ops. $855.4M -- $35.4M -- --
Income Tax Expense $75M $59.2M $53.8M $51.7M -$149.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- $2K -$265K -$1K $21.9K
Net Income to Common Excl Extra Items $112.3M -$6.7M -$60.5M -$91.6M $149.6M
 
Basic EPS (Cont. Ops) $24.44 -$0.21 -$1.77 -$2.80 $5.00
Diluted EPS (Cont. Ops) $24.43 -$0.21 -$1.77 -$2.80 $5.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $196M $17M -$67.6M -$89.5M --
EBIT $167.2M $1.8M -$67.6M -$109.5M -$52.9M
 
Revenue (Reported) $895.8M $766.5M $619.7M $605.1M $577M
Operating Income (Reported) $167.2M $1.8M -$67.6M -$109.5M -$52.9M
Operating Income (Adjusted) $167.2M $1.8M -$67.6M -$109.5M -$52.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $642.6M $573.5M $459.3M $463.7M $442.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $152.9M $155.8M $111.9M $128.8M $96.4M
Gross Profit $489.7M $417.7M $347.4M $334.9M $346.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $200.5M $193.6M $210.3M $193.6M $183.9M
Selling, General & Admin $188.8M $219.4M $199.1M $225.5M $190.2M
Other Inc / (Exp) $14.1M $24.5M $21.3M $12.9M $7.7M
Operating Expenses $389.3M $413M $409.4M $419.1M $374.1M
Operating Income $100.4M $4.7M -$62M -$84.2M -$27.8M
 
Net Interest Expenses $7.5M -- -- -- --
EBT. Incl. Unusual Items $119.3M $40.3M -$7.1M -$41.3M $7M
Earnings of Discontinued Ops. $858.5M -- $35.4M -- --
Income Tax Expense $53.6M $50.5M $46.4M $37.7M -$163.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2K $3K -$264K -- -$9K
Net Income to Common Excl Extra Items $65.7M -$10.2M -$53.5M -$79M $170.7M
 
Basic EPS (Cont. Ops) $23.33 -$0.30 -$1.56 -$2.43 $5.69
Diluted EPS (Cont. Ops) $23.33 -$0.30 -$1.56 -$2.43 $5.69
Weighted Average Basic Share $118.6M $105.7M $102.4M $97.3M $86.3M
Weighted Average Diluted Share $118.6M $105.7M $102.4M $97.3M $86.3M
 
EBITDA -- -- -$62M -$84.2M -$41.3M
EBIT $100.4M $4.7M -$62M -$84.2M -$27.8M
 
Revenue (Reported) $642.6M $573.5M $459.3M $463.7M $442.8M
Operating Income (Reported) $100.4M $4.7M -$62M -$84.2M -$27.8M
Operating Income (Adjusted) $100.4M $4.7M -$62M -$84.2M -$27.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $648.6M $1.4B $1.2B $963.5M $904.4M
Short Term Investments $100.7M $399.3M $473.6M $597.8M $744.5M
Accounts Receivable, Net $87.5M $82.6M $67.5M $71.6M $53.8M
Inventory -- -- -- -- --
Prepaid Expenses $51.6M $59.2M $38.8M $39.6M $43.8M
Other Current Assets $10.7M $7.7M $7M $6.6M $5.8M
Total Current Assets $2.3B $1.6B $1.3B $1.1B $1B
 
Property Plant And Equipment $337.7M $330M $288.2M $272.4M $256.1M
Long-Term Investments $133.2M $242.1M $291.8M $433.8M $374.4M
Goodwill $48.4M $48.8M $47.4M $47.2M $46.9M
Other Intangibles $4.8M $9.1M $5.4M $2.2M $7.7M
Other Long-Term Assets $143.7M $25.6M $19.2M $12.8M $11M
Total Assets $2.8B $2.2B $2B $1.9B $1.7B
 
Accounts Payable $107.6M $87.4M $56.4M $44.6M $36M
Accrued Expenses $258.3M $229.7M $187.2M $154.1M $144.4M
Current Portion Of Long-Term Debt $349.7M $34.1M $34.1M $34.1M $34.1M
Current Portion Of Capital Lease Obligations $1.1M $2M $2M $1.2M $1.7M
Other Current Liabilities $462.2M $53.2M $55.9M $33.5M $32.3M
Total Current Liabilities $1.3B $503.5M $416.9M $342.4M $322M
 
Long-Term Debt $92M -- -- $2.1M $1.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $953.6M $867.1M $822.8M $812M
 
Common Stock $39K $39K $34K $34K $30K
Other Common Equity Adj -- $51.1M -$32.8M -$46.5M -$58.1M
Common Equity $347.4M $1.3B $1.1B $1.1B $922.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $684.6M $1.3M $1.3M $322K $353K
Total Equity $1B $1.3B $1.1B $1.1B $922.7M
 
Total Liabilities and Equity $2.8B $2.2B $2B $1.9B $1.7B
Cash and Short Terms $648.6M $1.4B $1.2B $963.5M $904.4M
Total Debt $92M -- -- $2.1M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $1.1B $933.6M $934.4M $874.6M
Short Term Investments $165.9M $613.4M $594.5M $798.7M --
Accounts Receivable, Net $81.8M $72.2M $61M $55M $39.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $86.7M $84.7M --
Total Current Assets $1.8B $1.3B $1.1B $1.1B $1000M
 
Property Plant And Equipment $324.6M $285.9M $268.7M $262.5M $246.6M
Long-Term Investments $45.9M $300M $44.3M $383.4M $380.5M
Goodwill $48.5M $47.1M $47M $47.3M --
Other Intangibles $9.7M $6.4M $3.1M $8.5M --
Other Long-Term Assets $28.6M $20.4M $11M $12.4M --
Total Assets $2.2B $2B $1.9B $1.8B $1.7B
 
Accounts Payable $92.2M $74.6M $47.5M $41.7M $42.6M
Accrued Expenses $214.1M $160.4M $163.1M $140.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $112.8M $117.7M $82.3M $77.1M --
Total Current Liabilities $496.6M $410.5M $352.6M $324.5M $325.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $933.8M $849.5M $819M $814.3M $633.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M $1.3M $1M $322K $344K
Total Equity $1.3B $1.1B $1.1B $973.9M $1.1B
 
Total Liabilities and Equity $2.2B $2B $1.9B $1.8B $1.7B
Cash and Short Terms $1.6B $1.1B $933.6M $934.4M $874.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$128.3M $934.2M -$17.3M -$30.6M -$100.3M
Depreciation & Amoritzation $39.9M $36M $31.3M $30.2M $24.7M
Stock-Based Compensation $14.5M $8.6M $4.9M $708K -$30K
Change in Accounts Receivable $40M $444K $4.5M -$4.4M $15.7M
Change in Inventories -- -- -- -- --
Cash From Operations $95.2M -$62.3M $32.2M -$25.6M -$48M
 
Capital Expenditures $33.8M $42.2M $23.8M $18.4M $19.9M
Cash Acquisitions $191.8M -- -- -- --
Cash From Investing $228M $516.7M -$232.8M -$291.7M -$113.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $407.6M $153M -- -- --
Long-Term Debt Repaid -$114M -$560.6M -- -- --
Repurchase of Common Stock -- $17.4M $82.1M $6.6M $40.9M
Other Financing Activities -$191.8M -- -- -- --
Cash From Financing $285.4M -$434.1M -$82.1M -$6.6M -$40.9M
 
Beginning Cash (CF) $547.8M $1B $701.5M $365.7M $159.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $645.5M $41.3M -$299.5M -$335.8M -$205.9M
Ending Cash (CF) $1.2B $1.1B $385.2M $17.9M -$49.4M
 
Levered Free Cash Flow $61.4M -$104.5M $8.4M -$44M -$68M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.4B $520.3M $339.1M $135.6M $134M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Net Income to Stockholders -$170.8M $108.8M -$5.9M -$470M --
Depreciation & Amoritzation $207.9M $237.3M $204.6M $224M --
Stock-Based Compensation $57.3M $53.4M $19.1M $41.5M -$2.3M
Change in Accounts Receivable -$74.2M -$61.9M $62.5M -$55.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $151.9M $506M $239.6M $183.8M --
 
Capital Expenditures $209.7M $243.3M $288.9M $176.1M $25.9M
Cash Acquisitions $106.1M -- -- -- $12.1M
Cash From Investing -$437.4M -$69.8M -$50.7M -$702.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $12.9M $17M -- --
Long-Term Debt Repaid -$410.2M -$25.5M -$344.5M -- --
Repurchase of Common Stock $75.4M $35.5M -- $3.2M --
Other Financing Activities -- $2.9M -- $6K --
Cash From Financing -$122.5M -$43.1M -$327.9M $802M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$409.9M $368.8M -$182.6M $313.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$57.8M $262.7M -$49.2M $7.7M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $2.9B $1.5B $1.4B $623.6M $378.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock