Financhill
Sell
32

SOHU Quote, Financials, Valuation and Earnings

Last price:
$13.17
Seasonality move :
-2.65%
Day range:
$12.75 - $13.26
52-week range:
$8.79 - $17.24
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.71x
P/B ratio:
0.45x
Volume:
89.4K
Avg. volume:
85.7K
1-year change:
38.24%
Market cap:
$434.9M
Revenue:
$600.7M
EPS (TTM):
-$2.81
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $673.8M $749.9M $835.6M $733.9M $600.7M
Revenue Growth (YoY) -2.37% 11.29% 11.43% -12.17% -18.15%
 
Cost of Revenues $243.6M $217.4M $204.7M $191.6M $145.8M
Gross Profit $430.2M $532.5M $630.9M $542.3M $454.9M
Gross Profit Margin 63.84% 71% 75.51% 73.9% 75.73%
 
R&D Expenses $234.9M $241.9M $268.9M $260.8M $279.8M
Selling, General & Admin $259.3M $217.1M $264.6M $282.4M $262.4M
Other Inc / (Exp) -$4.5M $10.1M $20.7M $14.6M $16.5M
Operating Expenses $487.4M $447M $528.2M $533.6M $522.3M
Operating Income -$57.3M $85.5M $102.7M $8.7M -$67.3M
 
Net Interest Expenses $8.3M -- -- -- --
EBT. Incl. Unusual Items -$70.1M $96.7M $131.6M $40.6M -$5.7M
Earnings of Discontinued Ops. $55.1M -$91.8M $864.9M -- $35.4M
Income Tax Expense $28.4M $133.2M $62.3M $57.9M $60.4M
Net Income to Company -$43.4M -$128.3M $934.2M -$17.3M -$30.6M
 
Minority Interest in Earnings -$105.9M $42.2M -$6.4M -$2K $265K
Net Income to Common Excl Extra Items -$149.3M -$86.1M $927.7M -$17.3M -$30.4M
 
Basic EPS (Cont. Ops) -$3.80 -$2.18 $23.49 -$0.50 -$0.89
Diluted EPS (Cont. Ops) -$3.83 -$2.19 $23.49 -$0.50 -$0.89
Weighted Average Basic Share $39.2M $39.5M $39.5M $34.9M $34.1M
Weighted Average Diluted Share $39.2M $39.5M $39.5M $34.9M $34.1M
 
EBITDA $11.4M $142.8M $175M $71.9M $24.6M
EBIT -$55.7M $102.9M $139.1M $40.6M -$5.7M
 
Revenue (Reported) $673.8M $749.9M $835.6M $733.9M $600.7M
Operating Income (Reported) -$57.3M $85.5M $102.7M $8.7M -$67.3M
Operating Income (Adjusted) -$55.7M $102.9M $139.1M $40.6M -$5.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $157.9M $216.1M $185.3M $145.4M $152M
Revenue Growth (YoY) -5.73% 36.86% -14.26% -21.51% 4.51%
 
Cost of Revenues $53.6M $56.7M $53.7M $34.5M $39.6M
Gross Profit $104.3M $159.4M $131.6M $111M $112.4M
Gross Profit Margin 66.08% 73.74% 71.03% 76.3% 73.94%
 
R&D Expenses $59.5M $65.9M $64.7M $67.7M $62.2M
Selling, General & Admin $55.4M $68.6M $85M $63.8M $63.2M
Other Inc / (Exp) $5.8M $5.4M $7.9M $10.4M $2.6M
Operating Expenses $115M $134.5M $149.7M $131.6M $125.4M
Operating Income -$10.6M $24.8M -$18.1M -$20.6M -$13M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M $31.9M -$5.4M $1.3M -$1.3M
Earnings of Discontinued Ops. -$42.2M $756.8M -- $35.4M --
Income Tax Expense $11.1M $19.6M $16.2M $15.3M $15M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $27.9M $65.1M $1K $2K --
Net Income to Common Excl Extra Items -$29.6M $834.2M -$21.6M $21.4M -$16.3M
 
Basic EPS (Cont. Ops) -$0.75 $21.06 -$0.63 $0.63 -$0.52
Diluted EPS (Cont. Ops) -$0.75 $21.06 -$0.63 $0.63 -$0.52
Weighted Average Basic Share $39.3M $39.6M $34.4M $34.2M $31.7M
Weighted Average Diluted Share $39.3M $39.6M $34.4M $34.2M $31.7M
 
EBITDA -$2.9M $34.4M -$18.1M -$20.6M -$13M
EBIT -$2.9M $34.4M -$18.1M -$20.6M -$13M
 
Revenue (Reported) $157.9M $216.1M $185.3M $145.4M $152M
Operating Income (Reported) -$10.6M $24.8M -$18.1M -$20.6M -$13M
Operating Income (Adjusted) -$2.9M $34.4M -$18.1M -$20.6M -$13M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $986.3M $895.8M $766.5M $619.7M $605.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $401.8M $206M $207.5M $147.7M $162.6M
Gross Profit $584.5M $689.8M $558.9M $472M $442.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $281.7M $266.1M $262M $277.4M $263.2M
Selling, General & Admin $254.8M $256.4M $295.1M $262.2M $288.7M
Other Inc / (Exp) $6.4M $13.8M $36.3M $21M $8.1M
Operating Expenses $536.5M $522.6M $557.1M $539.6M $532M
Operating Income $48M $167.2M $1.8M -$67.6M -$89.5M
 
Net Interest Expenses $1.4M -- -- -- --
EBT. Incl. Unusual Items $53.1M $187.3M $52.6M -$6.8M -$39.9M
Earnings of Discontinued Ops. -$82.6M $855.7M -- $35.4M --
Income Tax Expense $110.9M $75M $59.2M $53.8M $51.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$6.4M -$332K -$2K $265K $1K
Net Income to Common Excl Extra Items -$146.7M $967.6M -$6.7M -$24.9M -$91.6M
 
Basic EPS (Cont. Ops) -$3.74 $24.44 -$0.22 -$0.73 -$2.81
Diluted EPS (Cont. Ops) -$3.76 $24.43 -$0.22 -$0.73 -$2.81
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $60.7M $196M $17M -$67.6M -$27.8M
EBIT $60.7M $196M $17M -$67.6M -$27.8M
 
Revenue (Reported) $986.3M $895.8M $766.5M $619.7M $605.1M
Operating Income (Reported) $48M $167.2M $1.8M -$67.6M -$89.5M
Operating Income (Adjusted) $60.7M $196M $17M -$67.6M -$27.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $496.7M $642.6M $573.5M $459.3M $463.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $164.4M $152.9M $155.8M $111.9M $128.8M
Gross Profit $332.3M $489.7M $417.7M $347.4M $334.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $176.3M $200.5M $193.6M $210.3M $193.6M
Selling, General & Admin $149.5M $188.8M $219.4M $199.1M $225.5M
Other Inc / (Exp) $22.5M $14.1M $24.5M $21.3M $12.9M
Operating Expenses $325.8M $389.3M $413M $409.4M $419.1M
Operating Income $6.5M $100.4M $4.7M -$62M -$84.2M
 
Net Interest Expenses $940K -- -- -- --
EBT. Incl. Unusual Items $28.7M $119.3M $40.3M -$7.1M -$41.3M
Earnings of Discontinued Ops. -$82.6M $864.9M -- $35.4M --
Income Tax Expense $111.8M $53.6M $50.5M $46.4M $37.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $36.1M -$6.4M -$3K $264K --
Net Income to Common Excl Extra Items -$129.6M $924.1M -$10.2M -$17.8M -$79M
 
Basic EPS (Cont. Ops) -$3.30 $23.34 -$0.31 -$0.52 -$2.44
Diluted EPS (Cont. Ops) -$3.31 $23.33 -$0.31 -$0.52 -$2.44
Weighted Average Basic Share $117.8M $118.6M $105.7M $102.4M $97.3M
Weighted Average Diluted Share $117.8M $118.6M $105.7M $102.4M $97.3M
 
EBITDA $33.8M $126.8M $4.7M -$62M -$84.2M
EBIT $33.8M $126.8M $4.7M -$62M -$84.2M
 
Revenue (Reported) $496.7M $642.6M $573.5M $459.3M $463.7M
Operating Income (Reported) $6.5M $100.4M $4.7M -$62M -$84.2M
Operating Income (Adjusted) $33.8M $126.8M $4.7M -$62M -$84.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $162.7M $217.1M $998.9M $697.8M $362.5M
Short Term Investments $321.5M $100.7M $399.3M $473.6M $597.8M
Accounts Receivable, Net $126.1M $87.5M $82.6M $67.5M $71.6M
Inventory -- -- -- -- --
Prepaid Expenses $51.8M $52.4M $59.8M $39.9M $40.1M
Other Current Assets $8M $10.7M $7.7M $7M $6.6M
Total Current Assets $2B $2.3B $1.6B $1.3B $1.1B
 
Property Plant And Equipment $337.7M $337.7M $330M $288.2M $269.1M
Long-Term Investments $31M $31.6M $242.1M $291.8M $433.8M
Goodwill $47.4M $48.4M $48.8M $47.4M $47.2M
Other Intangibles $9.9M $4.8M $9.1M $5.4M $2.2M
Other Long-Term Assets $248.3M $143.7M $25.6M $19.2M $12.8M
Total Assets $2.7B $2.8B $2.2B $2B $1.9B
 
Accounts Payable $121.3M $107.6M $87.4M $56.4M $44.6M
Accrued Expenses $244.5M $258.3M $229.7M $187.2M $154.1M
Current Portion Of Long-Term Debt $148.1M $349.7M $34.1M $34.1M $34.1M
Current Portion Of Capital Lease Obligations $2.5M $1.1M $2M $2M $1.2M
Other Current Liabilities $485.2M $462.2M $53.2M $55.9M $33.5M
Total Current Liabilities $1.1B $1.3B $503.5M $416.9M $342.4M
 
Long-Term Debt -- $92M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.8B $953.6M $867.1M $822.8M
 
Common Stock $39K $39K $39K $34K $34K
Other Common Equity Adj -- -- $51.1M -$32.8M -$46.5M
Common Equity $428.5M $347.4M $1.3B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $878.5M $684.6M $1.3M $1.3M $322K
Total Equity $1.3B $1B $1.3B $1.1B $1.1B
 
Total Liabilities and Equity $2.7B $2.8B $2.2B $2B $1.9B
Cash and Short Terms $484.1M $317.8M $1.4B $1.2B $960.3M
Total Debt $148.1M $441.7M $34.1M $34.1M $34.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $191.9M $1.4B $516.8M $335.9M $135.6M
Short Term Investments -- $165.9M $613.4M $594.5M $798.7M
Accounts Receivable, Net $122.6M $81.8M $72.2M $61M $55M
Inventory -- -- -- -- --
Prepaid Expenses $102.6M $106M $85.1M -- --
Other Current Assets -- -- -- $86.7M $84.7M
Total Current Assets $2B $1.8B $1.3B $1.1B $1.1B
 
Property Plant And Equipment $328.4M $324.6M $285.9M $268.7M $262.5M
Long-Term Investments $35.3M $45.9M $300M $476.1M $383.4M
Goodwill $47.8M $48.5M $47.1M $47M $47.3M
Other Intangibles $5.6M $9.7M $6.4M $3.1M $8.5M
Other Long-Term Assets $132.2M $28.6M $20.4M $11M $12.4M
Total Assets $2.5B $2.2B $2B $1.9B $1.8B
 
Accounts Payable $111.3M $92.2M $74.6M $47.5M $41.7M
Accrued Expenses $232.8M $214.1M $160.4M $163.1M $140.8M
Current Portion Of Long-Term Debt $100M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $559.2M $112.8M $117.7M $82.3M $77.1M
Total Current Liabilities $1.1B $496.6M $410.5M $352.6M $324.5M
 
Long-Term Debt $92M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $933.8M $849.5M $819M $814.3M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $675.6M $1.3M $1.3M $1M $322K
Total Equity $959.6M $1.3B $1.1B $1.1B $973.9M
 
Total Liabilities and Equity $2.5B $2.2B $2B $1.9B $1.8B
Cash and Short Terms $191.9M $1.6B $1.1B $930.4M $934.4M
Total Debt $192M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$43.4M -$128.3M $934.2M -$17.3M -$30.6M
Depreciation & Amoritzation $67.1M $39.9M $36M $31.3M $30.2M
Stock-Based Compensation $2.4M $14.5M $8.6M $4.9M $708K
Change in Accounts Receivable -$13.2M $40M $444K $4.5M -$4.4M
Change in Inventories -- -- -- -- --
Cash From Operations $210.6M $95.2M -$62.3M $32.2M -$25.6M
 
Capital Expenditures $65.7M $33.8M $42.2M $23.8M $18.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$443.2M $419.8M $516.7M -$232.8M -$291.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $58M $407.6M $153M -- --
Long-Term Debt Repaid -$372M -$114M -$560.6M -- --
Repurchase of Common Stock -- -- -$17.4M -$82.1M -$6.6M
Other Financing Activities -$165.8M -$191.8M -- -- --
Cash From Financing -$513.2M $93.6M -$434.1M -$82.1M -$6.6M
 
Beginning Cash (CF) $1.1B $314M $959.6M $1B $701.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$745.8M $608.6M $20.4M -$282.7M -$323.8M
Ending Cash (CF) $314M $959.6M $1B $701.5M $365.7M
 
Levered Free Cash Flow $144.9M $61.4M -$104.5M $8.4M -$44M
Period Ending 2014-03-31 2015-03-31 2016-03-31 2017-03-31 2018-03-31
Net Income to Stockholders -$56M -$4.6M $10.9M -$50.4M -$87.2M
Depreciation & Amoritzation $47.7M $74.7M $46.3M $55.1M $39.3M
Stock-Based Compensation $5.2M $12.2M $433K $3.2M -$2.3M
Change in Accounts Receivable $8.8M -$2.6M $19.1M $15.7M $41.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$35M $40M $59.6M -$31.7M $18.6M
 
Capital Expenditures $38.5M $53.4M $41.1M $33.8M $25.9M
Cash Acquisitions $2.8M $26.4M -- -- $12.1M
Cash From Investing $96.7M $15.5M $209.8M -$62.8M -$249.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $29.9M -- --
Long-Term Debt Repaid -$153.2M -- -$344.5M -- --
Repurchase of Common Stock -$47.3M -$1.3M -- -- --
Other Financing Activities -- $569K -- -$3.2M --
Cash From Financing -$200.1M $6K -$314.6M -$2.7M $4K
 
Beginning Cash (CF) $1.3B $876.3M $1.2B $1.1B $1.4B
Foreign Exchange Rate Adjustment -$4.4M $2.4M $2.3M $3.5M $21.2M
Additions / Reductions -$138.5M $55.5M -$45.1M -$97.2M -$230.7M
Ending Cash (CF) $1.1B $923.5M $1.2B $968.9M $1.2B
 
Levered Free Cash Flow -$73.5M -$13.5M $18.6M -$65.5M -$7.2M
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Net Income to Stockholders -$171.2M $108.9M -$115M -$449.5M --
Depreciation & Amoritzation $208.5M $237.4M $204.6M $223.1M --
Stock-Based Compensation $57.3M $53.4M $19.1M $41.5M -$2.3M
Change in Accounts Receivable -$74.4M -$61.9M $62.5M -$50.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $152.3M $506.1M $239.6M $187.7M --
 
Capital Expenditures $210.2M $243.3M $288.9M $144.4M $25.9M
Cash Acquisitions -$106.4M $200.3M -- -- $12.1M
Cash From Investing -$438.5M -$69.8M -$411.7M -$714.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $12.9M $17M -- --
Long-Term Debt Repaid -$410.2M -$25.5M -$344.5M -- --
Repurchase of Common Stock -$50.9M -$35.5M -- -- --
Other Financing Activities -- $2.9M -- $6K --
Cash From Financing -$122.8M -$43.1M -$327.9M $802M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$409M $393.2M -$500M $275.2M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$57.9M $262.8M -$49.2M $43.3M --
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock