Financhill
Sell
33

SMX Quote, Financials, Valuation and Earnings

Last price:
$1.40
Seasonality move :
-31.27%
Day range:
$1.34 - $1.58
52-week range:
$1.34 - $619.89
Dividend yield:
0%
P/E ratio:
0.00x
P/S ratio:
--
P/B ratio:
0.18x
Volume:
99.7K
Avg. volume:
58.4K
1-year change:
-99.53%
Market cap:
$1.7M
Revenue:
--
EPS (TTM):
$88.19
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $13K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $10K -- -- --
Gross Profit -- $3K -- -- --
Gross Profit Margin -- 23.08% -- -- --
 
R&D Expenses -- $1.7M $2M $1.9M $2.7M
Selling, General & Admin -- $2.7M $2.8M $3.1M $9.8M
Other Inc / (Exp) -- -$1K -$101K $106K $14.8M
Operating Expenses -- $4.6M $5M $5.2M $29.5M
Operating Income -- -$4.6M -$5M -$5.2M -$29.5M
 
Net Interest Expenses -- $12K -- -- --
EBT. Incl. Unusual Items -- -$4.6M -$4.9M -$6.2M -$21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$4.6M -$4.9M -$6.2M -$20.9M
 
Minority Interest in Earnings -- -- -- -- $75K
Net Income to Common Excl Extra Items -- -$4.6M -$4.9M -$6.2M -$20.9M
 
Basic EPS (Cont. Ops) -- -$9,566.95 -$10,332.64 -$12,937.24 -$16,715.25
Diluted EPS (Cont. Ops) -- -$9,566.95 -$10,332.64 -$12,937.24 -$16,715.25
Weighted Average Basic Share -- $480 $480 $480 $1.3K
Weighted Average Diluted Share -- $480 $480 $480 $1.3K
 
EBITDA -- -$4.3M -$4.5M -$4.8M -$12.9M
EBIT -- -$4.5M -$4.8M -$5.1M -$13.1M
 
Revenue (Reported) -- $13K -- -- --
Operating Income (Reported) -- -$4.6M -$5M -$5.2M -$29.5M
Operating Income (Adjusted) -- -$4.5M -$4.8M -$5.1M -$13.1M
Period Ending 2021-04-10 2022-04-10 2023-04-10 2024-04-10
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $2.1M $2.1M $3.2M
Selling, General & Admin -- -- $2.7M $7.4M $11M
Other Inc / (Exp) -- -- -- -$7.8M $22.2M
Operating Expenses -- -- $5.1M $26.4M $14.5M
Operating Income -- -- -$5.1M -$26.4M -$14.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$5M -$36.8M $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$5M -$36.8M $1.4M
 
Minority Interest in Earnings -- -- -- -- $268K
Net Income to Common Excl Extra Items -- -- -$5M -$36.8M $1.4M
 
Basic EPS (Cont. Ops) -- -- -$10,462.34 -$48,330.29 $2,025.32
Diluted EPS (Cont. Ops) -- -- -$10,462.34 -$48,330.29 $2,025.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$4.5M -$32.9M $10M
EBIT -- -- -$4.9M -$33.2M $9.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$5.1M -$26.4M -$14.5M
Operating Income (Adjusted) -- -- -$4.9M -$33.2M $9.8M
Period Ending 2022-04-10 2023-04-10 2024-04-10 2025-04-10 2026-04-10
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $4.3M $4.2M $1.4M $168K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $28K $454K $3.2M $142K
Other Current Assets -- -- $70K $72K $87K
Total Current Assets -- $4.8M $5.1M $5.1M $802K
 
Property Plant And Equipment -- $1.1M $1.2M $969K $800K
Long-Term Investments -- $248K $147K $221K $115K
Goodwill -- -- -- -- $33M
Other Intangibles -- $2.3M $3.9M $5M $16.5M
Other Long-Term Assets -- -- -$1K -- --
Total Assets -- $8.5M $10.3M $11.3M $51.2M
 
Accounts Payable -- $515K $916K $3M $10.5M
Accrued Expenses -- $130K $49K -- --
Current Portion Of Long-Term Debt -- $280K $270K $1.3M $3.1M
Current Portion Of Capital Lease Obligations -- $58K $37K $30K $41K
Other Current Liabilities -- -- $32K -- $1.1M
Total Current Liabilities -- $1.4M $1.9M $4.9M $18M
 
Long-Term Debt -- -- -- $3.7M $483K
Capital Leases -- -- -- -- --
Total Liabilities -- $2M $2.4M $9.1M $18.9M
 
Common Stock -- $21.9M -- $32.7M $62.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- $6.4M $7.9M $2.2M $11.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $20.8M
Total Equity -- $6.4M $7.9M $2.2M $32.2M
 
Total Liabilities and Equity -- $8.5M $10.3M $11.3M $51.2M
Cash and Short Terms -- $4.3M $4.2M $1.4M $168K
Total Debt -- $280K -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- $859K $3M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $1.2M -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $3.3M $4.1M $373K
 
Property Plant And Equipment -- -- $1.1M $820K $664K
Long-Term Investments -- -- $116K $112K $115K
Goodwill -- -- -- -- $33M
Other Intangibles -- -- -- -- $16.5M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $9.4M $10.3M $50.6M
 
Accounts Payable -- -- $1.6M $7.3M $11.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $734K $3.4M $3.9M
Current Portion Of Capital Lease Obligations -- -- $29K $30K $42K
Other Current Liabilities -- -- -- $856K $749K
Total Current Liabilities -- -- $3.1M $17M $19.8M
 
Long-Term Debt -- -- -- $938K --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $3.6M $22.3M $20.2M
 
Common Stock -- -- $28.7M $51.7M $71.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $20.6M
Total Equity -- -- $5.8M -$12M $30.4M
 
Total Liabilities and Equity -- -- $9.4M $10.3M $50.6M
Cash and Short Terms -- -- $859K $3M --
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$4.6M -$4.9M -$6.2M -$20.9M
Depreciation & Amoritzation -- $219K $315K $290K $225K
Stock-Based Compensation -- $483K $484K $306K $3.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$3.5M -$3.9M -$5.2M -$12.5M
 
Capital Expenditures -- $958K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$958K -$1.8M -$1.1M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $32K $3.9M $3.2M
Long-Term Debt Repaid -- -$156K -$201K -$227K -$72K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $6.7M $6.1M $3.8M $12M
 
Beginning Cash (CF) -- $1.7M $4.3M $4.2M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.2M $445K -$2.5M -$1.6M
Ending Cash (CF) -- $4.3M $4.2M $1.4M $168K
 
Levered Free Cash Flow -- -$4.5M -$5.7M -$6.4M -$13.5M
Period Ending 2021-04-10 2022-04-10 2023-04-10 2024-04-10
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -$5M -$36.8M $1.4M
Depreciation & Amoritzation -- -- $353K $228K $222K
Stock-Based Compensation -- $279K $370K $2.2M $2.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$4.4M -$10M -$9.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.8M -$554K -$809K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $613K $6.9M $1.9M
Long-Term Debt Repaid -- -- -$190K -$239K -$91K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $2.3M $13M $6.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$4.4M $2.2M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$6.2M -$10.6M -$10.1M
Period Ending 2022-04-10 2023-04-10 2024-04-10 2025-04-10 2026-04-10
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock