Financhill
Sell
22

SLSN Quote, Financials, Valuation and Earnings

Last price:
$1.49
Seasonality move :
9.69%
Day range:
$1.47 - $1.59
52-week range:
$1.34 - $16.56
Dividend yield:
0%
P/E ratio:
105.71x
P/S ratio:
1.70x
P/B ratio:
6.06x
Volume:
29K
Avg. volume:
35.9K
1-year change:
-47%
Market cap:
$104.4M
Revenue:
$52.3M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.1M $29.5M $37.3M $37.3M $52.3M
Revenue Growth (YoY) 36.89% 72.14% 26.61% -0.05% 40.35%
 
Cost of Revenues $11.2M $20.8M $29M $29.5M $36.2M
Gross Profit $5.9M $8.7M $8.4M $7.8M $16.2M
Gross Profit Margin 34.62% 29.48% 22.4% 20.98% 30.92%
 
R&D Expenses $1.5M $2.2M $3M $3.8M $3.8M
Selling, General & Admin $2.9M $3.9M $7.6M $7.5M $7.2M
Other Inc / (Exp) -- $952K -- -- --
Operating Expenses $4.4M $6.1M $10.6M $11.4M $11.1M
Operating Income $1.5M $2.6M -$2.3M -$3.5M $5.1M
 
Net Interest Expenses $496K $1.2M $382K $838K $670K
EBT. Incl. Unusual Items $989K $2.4M -$2.6M -$4.4M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $37K -$17K $6K $227K
Net Income to Company $989K $2.3M -$2.6M -$4.4M $4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $989K $2.3M -$2.6M -$4.4M $4.2M
 
Basic EPS (Cont. Ops) $0.03 $0.05 -$0.05 -$0.09 $0.07
Diluted EPS (Cont. Ops) $0.03 $0.05 -$0.05 -$0.09 $0.07
Weighted Average Basic Share $38.2M $45M $49.1M $49.6M $62.4M
Weighted Average Diluted Share $38.2M $47M $49.1M $49.6M $65M
 
EBITDA $1.8M $3M -$1.7M -$2.8M $6.1M
EBIT $1.5M $2.6M -$2.3M -$3.5M $5.1M
 
Revenue (Reported) $17.1M $29.5M $37.3M $37.3M $52.3M
Operating Income (Reported) $1.5M $2.6M -$2.3M -$3.5M $5.1M
Operating Income (Adjusted) $1.5M $2.6M -$2.3M -$3.5M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.9M $9.7M $8M $16.9M $14.6M
Revenue Growth (YoY) 103.81% 22.14% -17.77% 111.94% -13.45%
 
Cost of Revenues $4.9M $7.2M $6.4M $10.8M $11.2M
Gross Profit $3M $2.5M $1.5M $6.1M $3.4M
Gross Profit Margin 37.58% 25.76% 19.23% 36.18% 23.09%
 
R&D Expenses $635K $848K $1.1M $970K $1.1M
Selling, General & Admin $942K $2.3M $1.7M $1.9M $3.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6M $3.1M $2.8M $2.9M $4.2M
Operating Income $1.4M -$634K -$1.2M $3.2M -$781K
 
Net Interest Expenses $38K $116K $214K $153K $339K
EBT. Incl. Unusual Items $1.4M -$750K -$1.4M $3M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.4M -$750K -$1.4M $3M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M -$750K -$1.4M $3M -$1.1M
 
Basic EPS (Cont. Ops) $0.03 -$0.02 -$0.03 $0.04 -$0.02
Diluted EPS (Cont. Ops) $0.03 -$0.02 -$0.03 $0.04 -$0.02
Weighted Average Basic Share $48.6M $49.2M $49.6M $69.9M $70.5M
Weighted Average Diluted Share $50.7M $49.2M $49.6M $71.9M $70.5M
 
EBITDA $1.5M -$203K -$1M $3.4M -$556K
EBIT $1.4M -$634K -$1.2M $3.2M -$781K
 
Revenue (Reported) $7.9M $9.7M $8M $16.9M $14.6M
Operating Income (Reported) $1.4M -$634K -$1.2M $3.2M -$781K
Operating Income (Adjusted) $1.4M -$634K -$1.2M $3.2M -$781K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27M $36.4M $37.5M $47.8M $62.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.9M $27.9M $29.2M $33.9M $46.8M
Gross Profit $9.1M $8.6M $8.3M $13.9M $15.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $2.9M $3.8M $3.5M $4.1M
Selling, General & Admin $3.8M $6.4M $8M $6.9M $10.1M
Other Inc / (Exp) $952K -- -- -- --
Operating Expenses $5.9M $9.3M $11.8M $10.4M $14.2M
Operating Income $3.2M -$705K -$3.5M $3.5M $1.2M
 
Net Interest Expenses $1.2M $290K $765K $787K $710K
EBT. Incl. Unusual Items $2.9M -$995K -$4.3M $2.7M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $37K -$17K -- $617K
Net Income to Company $2.9M -$1M -$4.2M $2.7M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M -$1M -$4.2M $2.7M $1.1M
 
Basic EPS (Cont. Ops) $0.07 -$0.02 -$0.09 $0.03 $0.02
Diluted EPS (Cont. Ops) $0.07 -$0.02 -$0.09 $0.03 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.6M $123K -$2.8M $4.4M $2.1M
EBIT $3.2M -$705K -$3.5M $3.5M $1.2M
 
Revenue (Reported) $27M $36.4M $37.5M $47.8M $62.1M
Operating Income (Reported) $3.2M -$705K -$3.5M $3.5M $1.2M
Operating Income (Adjusted) $3.2M -$705K -$3.5M $3.5M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.1M $29.1M $29.3M $39.8M $49.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.6M $21.7M $21.9M $26.4M $37M
Gross Profit $7.5M $7.4M $7.4M $13.4M $12.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $2.3M $3.1M $2.7M $3.1M
Selling, General & Admin $3M $5.5M $6M $5.3M $8.2M
Other Inc / (Exp) -- -- -- -- $1.2M
Operating Expenses $4.7M $7.8M $9M $8.1M $11.2M
Operating Income $2.9M -$406K -$1.6M $5.4M $1.4M
 
Net Interest Expenses $1.1M $232K $615K $562K $602K
EBT. Incl. Unusual Items $2.7M -$638K -$2.3M $4.8M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $390K
Net Income to Company $2.7M -$638K -$2.3M $4.8M $1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M -$638K -$2.3M $4.8M $1.6M
 
Basic EPS (Cont. Ops) $0.06 -$0.01 -$0.05 $0.08 $0.02
Diluted EPS (Cont. Ops) $0.06 -$0.01 -$0.05 $0.07 $0.02
Weighted Average Basic Share $131.2M $147.2M $148.6M $179.2M $210.8M
Weighted Average Diluted Share $136.9M $151.2M $149.2M $188.7M $215.7M
 
EBITDA $3.2M $296K -$1.1M $6.1M $2.1M
EBIT $2.9M -$406K -$1.6M $5.4M $1.4M
 
Revenue (Reported) $22.1M $29.1M $29.3M $39.8M $49.6M
Operating Income (Reported) $2.9M -$406K -$1.6M $5.4M $1.4M
Operating Income (Adjusted) $2.9M -$406K -$1.6M $5.4M $1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $957K $657K $2.2M $1.7M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9M $3.9M $4.7M $3.5M $4.9M
Inventory $4.3M $6.1M $8.8M $10M $20.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $606K $910K $866K $1.1M $2.8M
Total Current Assets $8.8M $11.6M $16.6M $16.3M $29.3M
 
Property Plant And Equipment $4.7M $16.8M $16.9M $16.6M $20.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10K $8K $6K $4K $3K
Total Assets $13.5M $28.4M $33.6M $32.9M $50M
 
Accounts Payable $2.1M $3.9M $6.8M $6.4M $10.7M
Accrued Expenses $315K $504K $559K $741K $3.3M
Current Portion Of Long-Term Debt $500K -- -- $2M $5M
Current Portion Of Capital Lease Obligations $608K $694K -- $1.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.8M $8.7M $16.8M $15.6M $25.8M
 
Long-Term Debt $3.8M $11.3M $10.8M $15.2M $9M
Capital Leases -- -- -- -- --
Total Liabilities $10.8M $20.9M $27.9M $31M $35.1M
 
Common Stock $382K $489K $493K $496K $700K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7M $7.5M $5.6M $1.9M $14.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7M $7.5M $5.6M $1.9M $14.9M
 
Total Liabilities and Equity $13.5M $28.4M $33.6M $32.9M $50M
Cash and Short Terms $957K $657K $2.2M $1.7M $1.4M
Total Debt $4.5M $11.4M $10.8M $17.2M $10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4M $510K $1.2M $2.9M $429K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.7M $5.5M $3.2M $8.7M $9.7M
Inventory $6.3M $9.6M $10.1M $15M $18.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $698K $979K $1M $3.1M --
Total Current Assets $13.1M $16.5M $15.6M $29.8M $32.8M
 
Property Plant And Equipment $5.7M $17.6M $16.8M $18.3M $21.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9K $6K $3K $2K --
Total Assets $18.8M $34.1M $32.3M $48M $54M
 
Accounts Payable $2.4M $5.4M $6.3M $6.6M $4.8M
Accrued Expenses $1.3M $1.3M $1.1M $3.2M --
Current Portion Of Long-Term Debt $1M -- -- $6.2M --
Current Portion Of Capital Lease Obligations $658K $1.2M $1.3M $1.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.5M $14.1M $17.7M $23.3M $17.9M
 
Long-Term Debt $1.4M $11.7M $10.5M $9.3M $18.6M
Capital Leases -- -- -- -- --
Total Liabilities $11.1M $26.6M $28.4M $32.9M $36.8M
 
Common Stock $487K $492K $496K $699K $705K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.7M $7.4M $3.9M $15.2M $17.2M
 
Total Liabilities and Equity $18.8M $34.1M $32.3M $48M $54M
Cash and Short Terms $1.4M $510K $1.2M $2.9M $429K
Total Debt $2.5M $11.8M $10.5M $10.3M $18.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $989K $2.3M -$2.6M -$4.4M $4.2M
Depreciation & Amoritzation $358K $454K $567K $742K $928K
Stock-Based Compensation $195K $160K $625K $773K $725K
Change in Accounts Receivable -$2M -$1M -$797K $1.1M -$1.4M
Change in Inventories -$1.8M -$1.8M -$2.7M -$1.2M -$10.2M
Cash From Operations -$2.1M $2.3M -$1.7M -$2M $2M
 
Capital Expenditures $878K $1.9M $2.8M $1.1M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$878K -$1.9M -$2.8M -$1.1M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.5M $25.8M $5.9M $5.3M --
Long-Term Debt Repaid -$14.8M -$26.7M -$111K -$2.8M -$5.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M -$747K $6M $2.6M $2.3M
 
Beginning Cash (CF) $957K $657K $2.2M $1.7M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$237K -$300K $1.5M -$464K -$313K
Ending Cash (CF) $720K $357K $3.7M $1.3M $1.1M
 
Levered Free Cash Flow -$2.9M $447K -$4.5M -$3.1M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4M -$750K -$1.4M $3M -$1.1M
Depreciation & Amoritzation $118K $431K $178K $231K $225K
Stock-Based Compensation $29K $150K $189K $160K $122K
Change in Accounts Receivable -$1.3M $1.2M $2.5M -$2.8M $1.3M
Change in Inventories -$707K -$647K -$1.7M -$1.2M $963K
Cash From Operations -$219K $984K $2.6M $4.2M -$2.5M
 
Capital Expenditures $937K $670K $41K $1.4M $418K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$937K -$670K -$41K -$1.4M -$418K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.6M $6.4M $5.5M -- --
Long-Term Debt Repaid -$6.2M -$6.9M -$9.1M -$2.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M -$468K -$3.6M -$2.2M -$750K
 
Beginning Cash (CF) $1.4M $510K $1.2M $2.9M $429K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $303K -$154K -$1M $567K -$3.7M
Ending Cash (CF) $1.7M $356K $179K $3.5M -$3.3M
 
Levered Free Cash Flow -$1.2M $314K $2.6M $2.8M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.9M -$1M -$4.2M $2.7M $1.1M
Depreciation & Amoritzation $421K $1.5M -$268K $918K $904K
Stock-Based Compensation $172K $489K $765K $657K $617K
Change in Accounts Receivable -$2.3M -$645K $2M -$5.5M -$977K
Change in Inventories -$2.7M -$3.3M -$527K -$4.9M -$3.8M
Cash From Operations -$60K -$345K $1.4M -$2.9M -$8.2M
 
Capital Expenditures $1.9M $2.2M $1.9M $2.2M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$2.2M -$1.9M -$2.2M -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25.2M $30.3M $5.5M -$4.2M --
Long-Term Debt Repaid -$23.1M -$28.8M -$4.5M $3.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2M $1.7M $1.2M $6.8M $10M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $246K -$870K $678K $1.7M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.9M -$2.6M -$486K -$5M -$12.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7M -$638K -$2.3M $4.8M $1.6M
Depreciation & Amoritzation $328K $1.4M $524K $700K $676K
Stock-Based Compensation $124K $453K $593K $477K $369K
Change in Accounts Receivable -$1.8M -$1.4M $1.3M -$5.3M -$4.8M
Change in Inventories -$2M -$3.5M -$1.3M -$5M $1.4M
Cash From Operations $269K -$2.4M $644K -$218K -$10.4M
 
Capital Expenditures $1.4M $1.8M $852K $2M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.8M -$852K -$2M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.6M $25.1M $24.6M $15.1M $7.5M
Long-Term Debt Repaid -$6.2M -$21.2M -$25.6M -$19.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M $4M -$790K $3.4M $11.1M
 
Beginning Cash (CF) $4.3M $2.1M $4.5M $7.3M $6.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $423K -$147K -$998K $1.2M -$980K
Ending Cash (CF) $4.7M $1.9M $3.5M $8.5M $5.4M
 
Levered Free Cash Flow -$1.2M -$4.2M -$208K -$2.2M -$12.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock Going to Crash?
Is Palantir Stock Going to Crash?

AI and data analytics major Palantir (NASDAQ:PLTR) has become something…

Why Did AMD Stock Go Up?
Why Did AMD Stock Go Up?

Since January 9th, shares of chipmaker AMD (NASDAQ:AMD) have been…

Will Data Centers Be In Space?
Will Data Centers Be In Space?

With demand for data centers seemingly growing by the day,…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
47
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
56
INTC alert for Jan 24

Intel Corp. [INTC] is down 17.01% over the past day.

Buy
64
BNR alert for Jan 24

Burning Rock Biotech Ltd. [BNR] is down 12.81% over the past day.

Sell
19
APGE alert for Jan 24

Apogee Therapeutics, Inc. [APGE] is down 12.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock