Financhill
Buy
72

SLDE Quote, Financials, Valuation and Earnings

Last price:
$19.54
Seasonality move :
--
Day range:
$19.51 - $19.81
52-week range:
$12.53 - $25.90
Dividend yield:
0%
P/E ratio:
1.79x
P/S ratio:
1.87x
P/B ratio:
2.52x
Volume:
582.8K
Avg. volume:
1.1M
1-year change:
--
Market cap:
$2.4B
Revenue:
$846.1M
EPS (TTM):
$10.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $241.2M $465.8M $846.1M
Revenue Growth (YoY) -- -- -- 93.15% 81.63%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $1.3M $2.7M $764K
Operating Expenses -- -- -$29.2M -$117.3M -$273M
Operating Income -- -- $29.2M $117.3M $273M
 
Net Interest Expenses -- -- $489K $2.4M $3.8M
EBT. Incl. Unusual Items -- -- $30M $117.6M $270M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $7.7M $30.3M $68.9M
Net Income to Company -- -- $22.3M $87.4M $201.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $22.3M $87.4M $201.1M
 
Basic EPS (Cont. Ops) -- -- $0.18 $0.70 $1.61
Diluted EPS (Cont. Ops) -- -- $0.18 $0.70 $1.61
Weighted Average Basic Share -- -- $124.9M $124.9M $124.9M
Weighted Average Diluted Share -- -- $124.9M $124.9M $124.9M
 
EBITDA -- -- -- -- --
EBIT -- -- $30M $117.6M $270M
 
Revenue (Reported) -- -- $241.2M $465.8M $846.1M
Operating Income (Reported) -- -- $29.2M $117.3M $273M
Operating Income (Adjusted) -- -- $30M $117.6M $270M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $103.5M $200.1M $265.7M
Revenue Growth (YoY) -- -- -- 93.38% 32.78%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $664K $416K --
Operating Expenses -- -- -$19.7M -$25.7M -$147.9M
Operating Income -- -- $19.7M $25.7M $147.9M
 
Net Interest Expenses -- -- $587K $1.4M $909K
EBT. Incl. Unusual Items -- -- $19.1M $24.4M $147M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4.9M $6.8M $36M
Net Income to Company -- -- -- $17.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $14.2M $17.6M $111M
 
Basic EPS (Cont. Ops) -- -- $0.07 $0.09 $0.89
Diluted EPS (Cont. Ops) -- -- $0.07 $0.09 $0.79
Weighted Average Basic Share -- -- $200M $200M $125.2M
Weighted Average Diluted Share -- -- $200M $200M $140.1M
 
EBITDA -- -- -- -- --
EBIT -- -- $19.1M $24.4M $147M
 
Revenue (Reported) -- -- $103.5M $200.1M $265.7M
Operating Income (Reported) -- -- $19.7M $25.7M $147.9M
Operating Income (Adjusted) -- -- $19.1M $24.4M $147M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $655.2M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $664K $2.2M --
Operating Expenses -- -- -- -$163.5M -$471.7M
Operating Income -- -- -- $163.5M $471.7M
 
Net Interest Expenses -- -- $587K $3.4M $3.5M
EBT. Incl. Unusual Items -- -- $19.1M $161.4M $468M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $41.8M $119.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $119.6M $348.7M
 
Basic EPS (Cont. Ops) -- -- -- $0.70 $11.48
Diluted EPS (Cont. Ops) -- -- $0.07 $0.70 $10.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- $161.4M $468M
 
Revenue (Reported) -- -- -- $655.2M $1B
Operating Income (Reported) -- -- -- $163.5M $471.7M
Operating Income (Adjusted) -- -- -- $161.4M $468M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $103.5M $608.4M $808.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $26.8M --
Other Inc / (Exp) -- -- $664K $965K $211K
Operating Expenses -- -- -$19.7M -$70.3M -$370M
Operating Income -- -- $19.7M $99.4M $370M
 
Net Interest Expenses -- -- $587K $3M $2.7M
EBT. Incl. Unusual Items -- -- $19.1M $169.2M $367.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4.9M $43.1M $93.6M
Net Income to Company -- -- -- $126M $92.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $14.2M $126M $273.6M
 
Basic EPS (Cont. Ops) -- -- $0.07 $0.79 $10.88
Diluted EPS (Cont. Ops) -- -- $0.07 $0.79 $10.29
Weighted Average Basic Share -- -- $200M $524.9M $202.4M
Weighted Average Diluted Share -- -- $200M $524.9M $276.4M
 
EBITDA -- -- -- -- --
EBIT -- -- $19.1M $170.5M $367.2M
 
Revenue (Reported) -- -- $103.5M $608.4M $808.9M
Operating Income (Reported) -- -- $19.7M $99.4M $370M
Operating Income (Adjusted) -- -- $19.1M $170.5M $367.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $229.2M $442.4M $789.8M
Short Term Investments -- -- -- $26M $56.7M
Accounts Receivable, Net -- -- $341.7M $186M $399M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $447K $1.7M $4.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $571.6M $616.5M $1.2B
 
Property Plant And Equipment -- -- $12.9M $12.5M $22M
Long-Term Investments -- -- $1.5M $5.2M $4.5M
Goodwill -- -- $2.6M $2.6M $2.6M
Other Intangibles -- -- $23.7M $15.6M $7.7M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $679.6M $968.1M $1.8B
 
Accounts Payable -- -- $12.3M $42.5M $97.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $342M $315.1M $730.2M
 
Long-Term Debt -- -- $32.1M $36.6M $42.3M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $544.3M $730.5M $1.3B
 
Common Stock -- -- $112K $102K $102K
Other Common Equity Adj -- -- -$458K $2.6M $285K
Common Equity -- -- $135.3M $237.5M $433.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $135.3M $237.6M $433.2M
 
Total Liabilities and Equity -- -- $679.6M $968.1M $1.8B
Cash and Short Terms -- -- $176.6M $360.6M $550.1M
Total Debt -- -- $32.1M $36.6M $42.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- $648.5M $1.4B
Short Term Investments -- -- -- $42.3M --
Accounts Receivable, Net -- -- -- $141.5M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $5.4M $9.7M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $843.3M $1.7B
 
Property Plant And Equipment -- -- -- $19.7M $21.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $2.6M --
Other Intangibles -- -- -- $9.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $1.4B $2.3B
 
Accounts Payable -- -- -- $169.4M $245.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $526.2M $784.6M
 
Long-Term Debt -- -- -- $45.5M $43.5M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $1B $1.3B
 
Common Stock -- -- -- $102K $1.2M
Other Common Equity Adj -- -- -- $8.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$539K --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $369.4M $964.2M
 
Total Liabilities and Equity -- -- -- $1.4B $2.3B
Cash and Short Terms -- -- -- $476.7M --
Total Debt -- -- -- $45.5M $43.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $22.3M $87.4M $201.1M
Depreciation & Amoritzation -- -- $5.9M $16.3M $10.3M
Stock-Based Compensation -- -- $1.4M $2.3M $2.9M
Change in Accounts Receivable -- -- -$341.9M $153.5M -$211.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $157.1M $442.7M $553.9M
 
Capital Expenditures -- -- $20.2M $8.7M $10.1M
Cash Acquisitions -- -- $2.8M -- --
Cash From Investing -- -- -$52.1M -$250M -$204M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $16.5M $29.2M $40M
Long-Term Debt Repaid -- -- -$2.3M -$18.2M -$32.6M
Repurchase of Common Stock -- -- -- $4M $540K
Other Financing Activities -- -- -- -- -$9.3M
Cash From Financing -- -- $23.1M $20.5M -$2.4M
 
Beginning Cash (CF) -- -- $229.2M $442.4M $789.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $128.1M $213.2M $347.5M
Ending Cash (CF) -- -- $357.3M $655.5M $1.1B
 
Levered Free Cash Flow -- -- $136.9M $434M $543.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $17.6M --
Depreciation & Amoritzation -- -- -- -- $3.1M
Stock-Based Compensation -- -- -- -- $3M
Change in Accounts Receivable -- -- -- -$24.5M --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $25.3M
 
Capital Expenditures -- -- -- -- $818K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$18.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$2M --
Repurchase of Common Stock -- -- -- -- $20M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$20.7M
 
Beginning Cash (CF) -- -- -- $648.5M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$13.6M
Ending Cash (CF) -- -- -- -- $1.4B
 
Levered Free Cash Flow -- -- -- -- $24.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- $12M
Stock-Based Compensation -- -- -- $802K $11.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $534.2M
 
Capital Expenditures -- -- -- $7.5M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $20M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $230.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $753.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $531.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $126M $92.5M
Depreciation & Amoritzation -- -- -- $4.6M $9.2M
Stock-Based Compensation -- -- -- $543K $9M
Change in Accounts Receivable -- -- -- $41.4M $14.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $275.7M $375.7M
 
Capital Expenditures -- -- -- $4.3M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$146.7M -$605K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $40M --
Long-Term Debt Repaid -- -- -- -$31.1M -$1.5M
Repurchase of Common Stock -- -- -- -- $20M
Other Financing Activities -- -- -- -$3.7M -$650K
Cash From Financing -- -- -- $7.2M $237.3M
 
Beginning Cash (CF) -- -- -- $1.2B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $136.2M $612.4M
Ending Cash (CF) -- -- -- $578.6M $4.3B
 
Levered Free Cash Flow -- -- -- $271.4M $373.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock