Financhill
Sell
32

SANW Quote, Financials, Valuation and Earnings

Last price:
$0.11
Seasonality move :
18.64%
Day range:
$0.07 - $0.11
52-week range:
$0.06 - $10.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.01x
P/B ratio:
0.01x
Volume:
3.4K
Avg. volume:
20K
1-year change:
-98.43%
Market cap:
$220.1K
Revenue:
$60.4M
EPS (TTM):
-$14.30
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $79.6M $84M $71.4M $73.5M $60.4M
Revenue Growth (YoY) -27.47% 5.61% -15.1% 3.04% -17.79%
 
Cost of Revenues $69.7M $75.8M $69.5M $63.9M $48.9M
Gross Profit $9.9M $8.3M $1.9M $9.6M $11.5M
Gross Profit Margin 12.43% 9.86% 2.6% 13.12% 19.08%
 
R&D Expenses $7.3M $8.5M $7.7M $5.2M $4.1M
Selling, General & Admin $21.3M $21.9M $24.5M $22.4M $21.7M
Other Inc / (Exp) -$6.8K $6M -$1.4M $37.5M -$5M
Operating Expenses $28.2M $30.4M $32.2M $27.7M $25.8M
Operating Income -$18.3M -$22.1M -$30.3M -$18M -$14.3M
 
Net Interest Expenses $2.5M $3M $3.1M $6.2M $7.4M
EBT. Incl. Unusual Items -$19.4M -$19.1M -$35.9M $14.9M -$26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $386K -$24.4K $413.4K -$763.6K $496.3K
Net Income to Company -$19.7M -$19.1M -$36.3M $14.4M -$30.1M
 
Minority Interest in Earnings -$72.8K $64.5K $72.8K $25.3K -$25.4K
Net Income to Common Excl Extra Items -$19.7M -$19.1M -$36.3M $14.4M -$30.1M
 
Basic EPS (Cont. Ops) -$11.21 -$10.53 -$17.75 $6.20 -$13.43
Diluted EPS (Cont. Ops) -$11.21 -$10.53 -$17.75 $6.17 -$13.43
Weighted Average Basic Share $1.8M $1.8M $2.1M $2.3M $2.3M
Weighted Average Diluted Share $1.8M $1.8M $2.1M $2.3M $2.3M
 
EBITDA -$13.3M -$16.6M -$24.9M -$13.3M -$10M
EBIT -$18.3M -$22.1M -$30.3M -$18M -$14.3M
 
Revenue (Reported) $79.6M $84M $71.4M $73.5M $60.4M
Operating Income (Reported) -$18.3M -$22.1M -$30.3M -$18M -$14.3M
Operating Income (Adjusted) -$18.3M -$22.1M -$30.3M -$18M -$14.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.4M $23.2M $17.7M $9.4M $9.6M
Revenue Growth (YoY) 11.29% -28.38% -23.83% -46.96% 1.97%
 
Cost of Revenues $27.1M $21.7M $14.5M $7.9M $6.5M
Gross Profit $5.2M $1.5M $3.1M $1.5M $3M
Gross Profit Margin 16.15% 6.58% 17.76% 15.9% 31.69%
 
R&D Expenses $2.4M $1.9M $1.2M $767.2K $734.5K
Selling, General & Admin $5.8M $5.6M $6M $5.6M $3M
Other Inc / (Exp) $1.9M $61.2K $36.3M $25.3K $22K
Operating Expenses $8.2M $7.5M $7.2M $4.7M $3.7M
Operating Income -$2.9M -$6M -$4.1M -$3.2M -$662.6K
 
Net Interest Expenses $692.4K $836.5K $1.9M $1.1M $898.4K
EBT. Incl. Unusual Items -$2.1M -$6.9M $32M -$4.3M -$1.5M
Earnings of Discontinued Ops. -- -- -- -$667.4K -$10.9K
Income Tax Expense -$257.6K $322.7K -$500.1K $1.7K $3.8K
Net Income to Company -$1.8M -$7.3M $32.1M -$8.6M -$7.6M
 
Minority Interest in Earnings -$1.8K $42.7K -$5.8K $23.1K --
Net Income to Common Excl Extra Items -$1.8M -$7.3M $32.1M -$4.8M -$2.2M
 
Basic EPS (Cont. Ops) -$1.00 -$3.51 $14.21 -$2.47 -$1.11
Diluted EPS (Cont. Ops) -$1.00 -$3.54 $14.08 -$2.47 -$1.11
Weighted Average Basic Share $1.8M $2.1M $2.3M $2.3M $2.1M
Weighted Average Diluted Share $1.8M $2.1M $2.3M $2.3M $2.1M
 
EBITDA -$1.6M -$4.6M -$3M -$2.4M -$84.6K
EBIT -$2.9M -$6M -$4.1M -$3.2M -$662.6K
 
Revenue (Reported) $32.4M $23.2M $17.7M $9.4M $9.6M
Operating Income (Reported) -$2.9M -$6M -$4.1M -$3.2M -$662.6K
Operating Income (Adjusted) -$2.9M -$6M -$4.1M -$3.2M -$662.6K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $87.1M $74.1M $70.5M $51.4M $37.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $80M $68.2M $64.3M $43.5M $32M
Gross Profit $7.2M $5.9M $6.2M $8M $5.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.5M $8M $5.9M $3.3M $3.4M
Selling, General & Admin $22.1M $23.7M $23.5M $20.8M $16.1M
Other Inc / (Exp) $1.9M $4.6M $36.2M -$65.4K -$5.3M
Operating Expenses $30.4M $31.8M $29.4M $20.8M $19.3M
Operating Income -$23.2M -$25.9M -$23.2M -$12.8M -$13.5M
 
Net Interest Expenses $3M $3.1M $5.3M $5M $5.1M
EBT. Incl. Unusual Items -$22.1M -$24.5M $8.3M -$18M -$22.5M
Earnings of Discontinued Ops. -- -- -- -$4.3M -$5.4M
Income Tax Expense $155.4K $603.6K -$885.3K $111.7K $1.4M
Net Income to Company -$22.2M -$25.1M $8.7M -$20.6M -$26.8M
 
Minority Interest in Earnings $81.3K $50.1K $14.3K $32.5K -$16K
Net Income to Common Excl Extra Items -$22.2M -$25.1M $8.7M -$20.8M -$26.8M
 
Basic EPS (Cont. Ops) -$12.60 -$12.54 $3.57 -$11.30 -$12.12
Diluted EPS (Cont. Ops) -$12.60 -$12.56 $3.45 -$11.30 -$12.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$17.7M -$20.5M -$18.1M -$9.3M -$10.3M
EBIT -$23.2M -$25.9M -$23.2M -$12.8M -$13.5M
 
Revenue (Reported) $87.1M $74.1M $70.5M $51.4M $37.8M
Operating Income (Reported) -$23.2M -$25.9M -$23.2M -$12.8M -$13.5M
Operating Income (Adjusted) -$23.2M -$25.9M -$23.2M -$12.8M -$13.5M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $51.4M $50.5M $28.4M $22.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48M $42.6M $22.2M $18.2M --
Gross Profit $3.4M $7.8M $6.1M $4.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6M $4.2M $2.3M $2.3M --
Selling, General & Admin $18.3M $17.3M $15.7M $11.6M --
Other Inc / (Exp) $163.1K $37.8M $217.2K -$30K --
Operating Expenses $24.3M $21.5M $14.6M $14M --
Operating Income -$20.9M -$13.7M -$8.5M -$9.2M --
 
Net Interest Expenses $2.4M $4.6M $3.5M $3.2M --
EBT. Incl. Unusual Items -$23M $21.1M -$11.8M -$12.5M --
Earnings of Discontinued Ops. -- -- -$4.3M -$5.4M --
Income Tax Expense $414.7K -$884.1K -$8.8K $6.5K --
Net Income to Company -$23.5M $21.6M -$13.4M -$14.7M --
 
Minority Interest in Earnings $41.9K -$16.7K -$9.4K -- --
Net Income to Common Excl Extra Items -$23.5M $21.6M -$13.6M -$14.7M --
 
Basic EPS (Cont. Ops) -$11.66 $9.48 -$8.06 -$6.75 --
Diluted EPS (Cont. Ops) -$11.68 $9.36 -$8.06 -$6.75 --
Weighted Average Basic Share $6M $6.7M $6.8M $6.7M --
Weighted Average Diluted Share $6M $6.8M $6.8M $6.7M --
 
EBITDA -$16.8M -$10M -$6M -$7.1M --
EBIT -$20.9M -$13.7M -$8.5M -$9.2M --
 
Revenue (Reported) $51.4M $50.5M $28.4M $22.9M --
Operating Income (Reported) -$20.9M -$13.7M -$8.5M -$9.2M --
Operating Income (Adjusted) -$20.9M -$13.7M -$8.5M -$9.2M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $4.1M $3.5M $2.1M $3.4M $294K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19M $19.4M $19.1M $24.6M $20.9M
Inventory $63.9M $63.4M $54.5M $45.1M $38.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $1.6M $1.6M $4.1M $4.1M
Total Current Assets $88.4M $87.9M $77.2M $84.1M $63.4M
 
Property Plant And Equipment $25.8M $23.4M $21.9M $13.7M $12.8M
Long-Term Investments $1.3M $1.3M $400K $23.1M $19.7M
Goodwill $1.5M $1.7M -- -- --
Other Intangibles $38.8M $37.1M $34.1M $29.7M $24M
Other Long-Term Assets $6.8M $7.1M $1.1M $2.1M $1.7M
Total Assets $156M $151.5M $133.8M $152M $120.7M
 
Accounts Payable $8M $15.9M $15.9M $13.3M $13.5M
Accrued Expenses $9.6M $9.1M $10.8M $8.8M $6.9M
Current Portion Of Long-Term Debt $979K $19.6M $20.2M $3.4M $3.8M
Current Portion Of Capital Lease Obligations $801.5K $904.3K $804.3K $383.4K $444.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52.6M $61.1M $48.3M $71.3M $69.2M
 
Long-Term Debt $17.6M $14.9M $28.7M $6.4M $6.3M
Capital Leases -- -- -- -- --
Total Liabilities $74.6M $77.1M $77.6M $77.9M $75.7M
 
Common Stock $33.5K $36.8K $42.6K $43K $43.4K
Other Common Equity Adj -$6.1M -$5.9M -$6.6M -$7M -$7.4M
Common Equity $81.5M $74.4M $51.4M $68.8M $39.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$120.5K -$31K $41.8K $67.1K $41.7K
Total Equity $81.3M $74.4M $56.2M $74.1M $45M
 
Total Liabilities and Equity $156M $151.5M $133.8M $152M $120.7M
Cash and Short Terms $4.1M $3.5M $2.1M $3.4M $294K
Total Debt $19.4M $16.6M $49.7M $55.2M $54.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.4M $3.1M $1.6M $171K $354.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24M $23.6M $20.4M $22.5M $11.4M
Inventory $66M $71.9M $55.7M $43.5M $16.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $1.2M $10.7M $2.6M $2.9M
Total Current Assets $94.6M $99.8M $88.4M $68.7M $31.5M
 
Property Plant And Equipment $23M $22.9M $14.2M $13.3M $6.9M
Long-Term Investments $1.3M $400K $24.1M $21.1M $17.4M
Goodwill $1.7M $1.6M -- -- --
Other Intangibles $37.9M $35.3M $30.3M $28M $12.8M
Other Long-Term Assets $1.4M $5.9M $2M $3M $1.4M
Total Assets $158.5M $160.2M $158.5M $133.2M $69.6M
 
Accounts Payable $22.6M $25M $17.4M $13.2M $9M
Accrued Expenses $6.9M $9.5M $8.7M $7.4M $2.8M
Current Portion Of Long-Term Debt $693.5K $21.2M $655.9K $46.1M -$28.5K
Current Portion Of Capital Lease Obligations $2M $880.6K $402.2K $447.1K $312K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.9M $59.7M $71.4M $69.7M $31.4M
 
Long-Term Debt $14.2M $31.7M $6M $6.5M $5.2M
Capital Leases -- -- -- -- --
Total Liabilities $87.7M $91.6M $77.6M $76.4M $36.6M
 
Common Stock $35.3K $41.6K $42.9K $43.3K $2.1K
Other Common Equity Adj -$5.5M -$5.6M -$6.9M -$7.4M -$34.4K
Common Equity -- -- -- -- --
Total Preferred Equity -- $5M -- -- --
Minority Interest, Total -$64.2K $10.9K $25.2K $57.7K $41.7K
Total Equity $70.8M $68.5M $80.9M $56.8M $33M
 
Total Liabilities and Equity $158.5M $160.2M $158.5M $133.2M $69.6M
Cash and Short Terms $3.4M $3.1M $1.6M $171K $354.5K
Total Debt $15.7M $40.2M $7M $53.1M $22.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$19.7M -$19.1M -$36.3M $14.4M -$30.1M
Depreciation & Amoritzation $5M $5.5M $5.5M $4.8M $4.3M
Stock-Based Compensation $1.2M $1.8M $2.3M $1.9M $1.2M
Change in Accounts Receivable -$1.8M $504K -$422.3K -$5.8M $3.3M
Change in Inventories $11.1M $648.4K $688.9K $5.8M $5.1M
Cash From Operations -$5.8M -$14.2M -$18.4M -$19M -$5.6M
 
Capital Expenditures $2M $1.1M $2.1M $856.7K $1.5M
Cash Acquisitions $10.1M $8.5K -- -- --
Cash From Investing -$10.3M $2.5M -$909.4K $8.4M $5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20.7M $5.3M $868.4K $4.2M $1.3M
Long-Term Debt Repaid -$2.6M -$4.4M -$1.4M -$1.7M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$283.5K -$885.3K -$503.7K -$803.7K
Cash From Financing $17M $10.9M $17.1M $11.9M -$3.3M
 
Beginning Cash (CF) $4.1M $3.5M $2.1M $3.4M $294K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $691.3K -$595.2K -$1.5M $1.3M -$3.1M
Ending Cash (CF) $4.5M $3.2M $1.3M $4.7M -$2.8M
 
Levered Free Cash Flow -$7.7M -$15.3M -$20.5M -$19.8M -$7.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.8M -$7.3M $32.1M -$8.6M -$7.6M
Depreciation & Amoritzation $1.3M $1.4M $1.1M $815.8K $578K
Stock-Based Compensation $421.8K $413.3K $620.9K $275.6K $221.4K
Change in Accounts Receivable -$10.7M -$6.8M $3.5M $960.8K -$3M
Change in Inventories $5.5M -$4.5M -$3.5M $4.3M $4.2M
Cash From Operations -$2M -$10M -$7.1M -$7.1M -$4.3M
 
Capital Expenditures $425.6K $410.2K $770.8K $54.6K $12.9K
Cash Acquisitions $8.5K -- -- -- --
Cash From Investing $1.8M $637.1K $6.1M $6.8M -$12.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$149.3K -$1.2M $13.7K -$149.1K --
Long-Term Debt Repaid -$2.7M -$290.1K -$297.8K $49.6K -$103.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$29.7K -$78.3K $22.2K -$127.5K -$33.2K
Cash From Financing $837.2K $9.3M $759K -$568.5K $3.3M
 
Beginning Cash (CF) $3.4M $3.1M $1.6M $171K $354.5K
Foreign Exchange Rate Adjustment -$244.6K $523.5K $439.5K -$33.4K $800
Additions / Reductions $438.4K $419.9K $241.3K -$943.4K -$1M
Ending Cash (CF) $3.6M $4.1M $2.3M -$805.8K -$683.4K
 
Levered Free Cash Flow -$2.4M -$10.4M -$7.8M -$7.2M -$4.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$22.2M -$25.1M $8.7M -$20.6M -$26.8M
Depreciation & Amoritzation $5.5M $5.4M $5.1M $3.5M $3.2M
Stock-Based Compensation $1.7M $2.3M $1.8M $1.5M $995.2K
Change in Accounts Receivable -$2.4M $166.5K $3.4M -$1.5M $4.5M
Change in Inventories $6.1M -$8.2M $8M $8.7M $4.8M
Cash From Operations -$11M -$22.5M -$16M -$8.9M -$1.8M
 
Capital Expenditures $983.9K $1.9M $1.4M $220K $534K
Cash Acquisitions -$16.5K -- -- -- --
Cash From Investing $1.9M -$195K $8M $5.8M -$62.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.3M $3.1M -$2.5M $4M $1.3M
Long-Term Debt Repaid -$5M -$1.2M -$1.7M -$412.9K -$1.5M
Repurchase of Common Stock -- -- -- $165.8K -$135.8K
Other Financing Activities -$151.6K -$462.1K -$887K -$349K -$2M
Cash From Financing $3.5M $22.2M $5.6M $2.1M $2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.1M -$222.6K -$1.6M -$1.4M $191K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12M -$24.4M -$17.4M -$9.1M -$2.3M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders -$23.5M $21.6M -$13.4M -$14.7M --
Depreciation & Amoritzation $4.1M $3.7M $2.4M $2.1M --
Stock-Based Compensation $1.8M $1.4M $953.1K $741.4K --
Change in Accounts Receivable -$4.3M -$497.6K $3.9M $2.6M --
Change in Inventories -$10.3M -$3M $19.7K -$468.7K --
Cash From Operations -$18.2M -$15.8M -$5.7M -$1.7M --
 
Capital Expenditures $1.6M $925.8K $289K $207.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$569.1K $8.4M $5.8M -$143.6K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.6M $298.7K $78.2K -- --
Long-Term Debt Repaid -$1M -$1.4M -$30.9K -$300.2K --
Repurchase of Common Stock -- -- $165.8K $30K --
Other Financing Activities -$348.6K -$350.3K -$195.6K -$1.4M --
Cash From Financing $18.1M $6.6M -$3.3M $1.9M --
 
Beginning Cash (CF) $7.8M $4.1M $2.3M $2.2M --
Foreign Exchange Rate Adjustment $290.1K $415.2K -$300 $6.3K --
Additions / Reductions -$386K -$487K -$3.2M $68K --
Ending Cash (CF) $7.7M $4.1M -$955.3K $2.3M --
 
Levered Free Cash Flow -$19.8M -$16.8M -$6M -$1.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock