Financhill
Sell
35

RYAAY Quote, Financials, Valuation and Earnings

Last price:
$44.74
Seasonality move :
3.5%
Day range:
$44.31 - $45.22
52-week range:
$36.96 - $60.29
Dividend yield:
1.73%
P/E ratio:
6.17x
P/S ratio:
1.47x
P/B ratio:
2.80x
Volume:
1.1M
Avg. volume:
1.2M
1-year change:
-15.88%
Market cap:
$24.2B
Revenue:
$14.6B
EPS (TTM):
$7.24
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $9.4B $1.9B $5.6B $11.2B $14.6B
Revenue Growth (YoY) 5.9% -79.78% 192.34% 101.16% 29.98%
 
Cost of Revenues $7.5B $2.6B $5.4B $8.9B $11.4B
Gross Profit $2B -$705.1M $140.3M $2.3B $3.2B
Gross Profit Margin 20.88% -36.93% 2.51% 20.63% 22.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $718.4M $274.6M $535.2M $813.2M $1B
Other Inc / (Exp) -$450.8M -$251.5M $1.4M $35.7M $6M
Operating Expenses $718.4M $274.6M $535.2M $813.2M $1B
Operating Income $1.3B -$979.7M -$394.8M $1.5B $2.2B
 
Net Interest Expenses $57.2M $62.8M $106.3M $35.8M --
EBT. Incl. Unusual Items $745.1M -$1.3B -$499.7M $1.5B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24M -$109.2M -$219.7M $134.1M $228.9M
Net Income to Company $721.1M -$1.2B -$280M $1.4B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $721.1M -$1.2B -$280M $1.4B $2.1B
 
Basic EPS (Cont. Ops) $1.29 -$2.13 -$0.50 $2.41 $3.65
Diluted EPS (Cont. Ops) $1.29 -$2.13 -$0.50 $2.40 $3.63
Weighted Average Basic Share $556.9M $555.2M $565.3M $568.4M $569.6M
Weighted Average Diluted Share $559.9M $555.2M $565.3M $569.8M $572.5M
 
EBITDA $1.7B -$546.1M $443M $2.5B $3.6B
EBIT $826.1M -$1.2B -$393.4M $1.6B $2.4B
 
Revenue (Reported) $9.4B $1.9B $5.6B $11.2B $14.6B
Operating Income (Reported) $1.3B -$979.7M -$394.8M $1.5B $2.2B
Operating Income (Adjusted) $826.1M -$1.2B -$393.4M $1.6B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $2.1B $4B $5.4B $5.6B
Revenue Growth (YoY) -64.08% 71.18% 92.22% 32.62% 3.88%
 
Cost of Revenues $1.1B $1.7B $2.6B $3.2B $3.5B
Gross Profit $87.5M $413.1M $1.5B $2.1B $2.1B
Gross Profit Margin 7.12% 19.64% 36.6% 39.46% 37.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.8M $113.7M $195.1M $260.4M $272.1M
Other Inc / (Exp) -$265.8M -$7.2M -$40.3M -$544.4K -$5.1M
Operating Expenses $74.8M $113.7M $195.1M $260.4M $272.1M
Operating Income $12.6M $299.5M $1.3B $1.9B $1.8B
 
Net Interest Expenses $6.9M $27.5M $16.2M -- --
EBT. Incl. Unusual Items -$260.1M $264.8M $1.2B $1.9B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M -$471.6K $144.9M $220.6M $258.3M
Net Income to Company -$276.2M $272.4M $1.1B $1.6B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$263.7M $265.3M $1.1B $1.6B $1.6B
 
Basic EPS (Cont. Ops) -$0.48 $0.47 $1.91 $7.24 $7.09
Diluted EPS (Cont. Ops) -$0.48 $0.47 $1.91 $7.21 $7.06
Weighted Average Basic Share $549.3M $564.3M $567.9M $227.8M $221.9M
Weighted Average Diluted Share $549.3M $569.8M $568.9M $228.9M $222.8M
 
EBITDA -$63.1M $530.3M $1.5B $2.2B $2.2B
EBIT -$253.2M $292.3M $1.2B $1.9B $1.8B
 
Revenue (Reported) $1.2B $2.1B $4B $5.4B $5.6B
Operating Income (Reported) $12.6M $299.5M $1.3B $1.9B $1.8B
Operating Income (Adjusted) -$253.2M $292.3M $1.2B $1.9B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.8B $3.1B $9.8B $13.7B $14.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $3.6B $7.9B $10.2B $11.9B
Gross Profit $134M -$506.8M $1.9B $3.5B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $505.2M $355M $710.3M $915.3M $1B
Other Inc / (Exp) -$725.3M $24.5M -$51.1M $105.9M -$3.4M
Operating Expenses $505.2M $355M $710.3M $915.3M $1B
Operating Income -$371.2M -$861.8M $1.2B $2.5B $1.8B
 
Net Interest Expenses $44.7M $99.4M $90.5M -- --
EBT. Incl. Unusual Items -$1.1B -$936.7M $1.1B $2.7B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$117.8M -$149M $7.2M $271.9M $226.9M
Net Income to Company -$1B -$760.9M $1B $2.5B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1B -$787.7M $1.1B $2.4B $1.7B
 
Basic EPS (Cont. Ops) -$1.84 -$1.40 $1.87 $8.59 $7.28
Diluted EPS (Cont. Ops) -$1.84 -$1.40 $1.87 $8.54 $7.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$328.9M -$89.2M $2.1B $3.8B $3.2B
EBIT -$1.1B -$818.1M $1.2B $2.7B $2B
 
Revenue (Reported) $4.8B $3.1B $9.8B $13.7B $14.7B
Operating Income (Reported) -$371.2M -$861.8M $1.2B $2.5B $1.8B
Operating Income (Adjusted) -$1.1B -$818.1M $1.2B $2.7B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $2.6B $6.8B $9.3B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $2.4B $4.9B $6.2B $6.8B
Gross Profit -$72.4M $132.8M $1.9B $3.1B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $121.5M $200.3M $380.1M $479.9M $508.2M
Other Inc / (Exp) -$280.1M -$5.5M -$57.9M $11.9M $2.5M
Operating Expenses $121.5M $200.3M $380.1M $479.9M $508.2M
Operating Income -$194M -$67.5M $1.5B $2.6B $2.2B
 
Net Interest Expenses $17.3M $53.3M $37.6M -- --
EBT. Incl. Unusual Items -$491.4M -$126.3M $1.4B $2.7B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$23.8M -$63M $161.4M $305.4M $302.3M
Net Income to Company -$480M -$56.1M $1.3B $2.4B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$467.6M -$63.2M $1.3B $2.4B $2B
 
Basic EPS (Cont. Ops) -$0.85 -$0.11 $2.26 $8.51 $7.78
Diluted EPS (Cont. Ops) -$0.85 -$0.12 $2.26 $8.47 $7.74
Weighted Average Basic Share $1.1B $1.1B $1.1B $797.1M $790.8M
Weighted Average Diluted Share $1.1B $1.1B $1.1B $801M $795.1M
 
EBITDA -$136.5M $326.9M $2B $3.2B $2.9B
EBIT -$474.1M -$73M $1.5B $2.6B $2.2B
 
Revenue (Reported) $1.4B $2.6B $6.8B $9.3B $9.5B
Operating Income (Reported) -$194M -$67.5M $1.5B $2.6B $2.2B
Operating Income (Adjusted) -$474.1M -$73M $1.5B $2.6B $2.2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $2.8B $3.1B $3B $3.9B $4.2B
Short Term Investments $1.3B $545.7M $1B $1.2B $256.8M
Accounts Receivable, Net $74.4M $21.8M $48.6M $65.1M $82.5M
Inventory $3.6M $4.2M $4.8M $6.5M $6.7M
Prepaid Expenses $194.6M -- -- -- --
Other Current Assets -- $210.8M $447.7M $958.1M $1.4B
Total Current Assets $5B $4.1B $6.1B $6.4B $6.3B
 
Property Plant And Equipment $10.7B $10B $10.3B $11B $11.9B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $161.5M $171.6M $163.4M $159.6M $158.1M
Other Long-Term Assets -- $57.1M $80.5M $184.2M $197.8M
Total Assets $16.3B $14.5B $16.9B $17.9B $18.5B
 
Accounts Payable $1.5B $393.9M $1.1B $1.2B $855.5M
Accrued Expenses $1.7B $1B $1.1B $1.4B $1.7B
Current Portion Of Long-Term Debt $421.7M $2B $1.4B $1.2B $54M
Current Portion Of Capital Lease Obligations $82.7M $61.5M $63.5M $47.1M $42.5M
Other Current Liabilities $1.2B $92.8M $43.1M $421.6M $193.1M
Total Current Liabilities $6.1B $4.1B $6B $8.1B $6.9B
 
Long-Term Debt $4B $4.1B $4.1B $3.1B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $10.8B $9B $10.7B $11.7B $10.3B
 
Common Stock $7.2M $7.9M $7.6M $7.5M $7.5M
Other Common Equity Adj -$122.8M $247.7M $1.4B $34.2M $287.1M
Common Equity $5.4B $5.4B $6.2B $6.2B $8.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.4B $5.4B $6.2B $6.2B $8.2B
 
Total Liabilities and Equity $16.3B $14.5B $16.9B $17.9B $18.5B
Cash and Short Terms $4.2B $3.7B $4B $5.1B $4.4B
Total Debt $4.4B $6.1B $5.5B $4.3B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.5B -- $1.7B $3.5B $3.3B
Short Term Investments $1.8B -- $2.8B $386.2M $448.2M
Accounts Receivable, Net $38.4M -- $76.7M $72.3M $106.1M
Inventory $4.3M -- $4.4M $6M $5.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $178.8M -- $652.2M $1.1B $1.6B
Total Current Assets $5.7B -- $6.4B $5.7B $5.5B
 
Property Plant And Equipment $11.1B -- $9.3B $11.1B $12.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $137.7M $212.1M $245.3M
Total Assets $17.2B -- $16.3B $17.3B $18.3B
 
Accounts Payable $1.6B -- $1.2B $1B $987M
Accrued Expenses $1.3B -- $2.7B $3.5B $4.1B
Current Portion Of Long-Term Debt $2.2B -- $1.8B $37.4M $997.8M
Current Portion Of Capital Lease Obligations $73.5M -- $46.7M $43.9M $41.1M
Other Current Liabilities $1.3B -- $137M $68.6M $448M
Total Current Liabilities $6.6B -- $5.9B $4.8B $6.8B
 
Long-Term Debt $4.1B -- $3B $2.7B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $11.4B -- $9.8B $8.4B $9.6B
 
Common Stock $7.9M -- $6.8M $7.3M $7.4M
Other Common Equity Adj -$10.2M -- $1.1B $716.1M -$342.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B -- $6.6B $8.9B $8.7B
 
Total Liabilities and Equity $17.2B -- $16.3B $17.3B $18.3B
Cash and Short Terms $5.2B $4.9B $4.5B $3.8B $3.7B
Total Debt $6.3B -- $4.8B $2.8B $2.9B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $721.1M -$1.2B -$280M $1.4B $2.1B
Depreciation & Amoritzation $832.2M $666.5M $836.4M $962M $1.2B
Stock-Based Compensation $7.8M $4.2M $10M $16.9M -$4.2M
Change in Accounts Receivable -$5.8M $57.1M -$28.9M -$16.9M -$18.1M
Change in Inventories -$444.6K -$350.2K -$813.8K -$1.8M -$217.1K
Cash From Operations $1.5B -$2.9B $2.3B $4.1B $3.4B
 
Capital Expenditures $643.4M $344M $1.4B $2B $2.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$334.7M $1.1B -$1.6B -$2B -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$216.6M
Special Dividend Paid
Long-Term Debt Issued $833.7M $2.6B $1.4B -- --
Long-Term Debt Repaid -$528.6M -$1.2B -$2.1B -$1.1B -$1.2B
Repurchase of Common Stock -$645.2M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$319M $1.9B -$623.8M -$1.1B -$1.4B
 
Beginning Cash (CF) $1.9B $3B $3.1B $2.8B $3.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $821.4M $130.1M -$12.1M $975.1M $294.4M
Ending Cash (CF) $2.9B $3.1B $3.1B $3.8B $4.2B
 
Levered Free Cash Flow $831.8M -$3.2B $882.3M $2.1B $831.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$276.2M $272.4M $1.1B $1.6B $1.6B
Depreciation & Amoritzation $199.2M $234.5M $215.3M $308.7M $352.8M
Stock-Based Compensation $1.4M $3.2M $5.7M $4.9M $5.8M
Change in Accounts Receivable $9.8M -$20.4M -$14.9M $22.2M $5.5M
Change in Inventories -$798.2K $241K $11.6K -$545.7K $1.2M
Cash From Operations -$858.1M $509.5M $267.1M $421.3M $86.6M
 
Capital Expenditures $88.4M $268.3M $462.9M $566M $438.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$280.3M $212.1M -$25.5M $1.1B -$307.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$204.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B -$31.1M -- -- --
Long-Term Debt Repaid -$101.9M -$48.1M -$51.3M -$1.2B -$10.7M
Repurchase of Common Stock -- -- -- -- -$672M
Other Financing Activities -$759.9M -- -- -- --
Cash From Financing $1.4B -$77.9M -$36.9M -$1.2B -$885M
 
Beginning Cash (CF) $3.1B $4.3B $1.7B $3.2B $4.3B
Foreign Exchange Rate Adjustment -$79.9M $468.7K $31.3M $4.5M -$23.4M
Additions / Reductions $266.1M $643.7M $204.8M $329.4M -$1.1B
Ending Cash (CF) $3.5B $4.9B $1.7B $3.5B $3.2B
 
Levered Free Cash Flow -$946.5M $241.2M -$195.8M -$144.8M -$351.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1B -$760.9M $1B $2.5B $1.7B
Depreciation & Amoritzation $755.2M $716.1M $896.4M $1.1B $1.2B
Stock-Based Compensation $5.8M $7.9M $12.3M $19.2M -$6.5M
Change in Accounts Receivable $55M -$10.7M -$38.8M $8.5M -$29.2M
Change in Inventories $1.3M $117.6K -$1M -$1.2M $1.1M
Cash From Operations -$771.9M -$277.6M $2.8B $4.1B $2.9B
 
Capital Expenditures $397.9M $584.9M $1.9B $2.8B $1.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing $170.7M $1.5B -$4.6B -$256.6M -$1.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$421M
Special Dividend Paid
Long-Term Debt Issued -- $2.2B -- -- --
Long-Term Debt Repaid -$440.2M -$2.1B -$1B -$2.2B -$76.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5B $85.1M -$976.9M -$2.2B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $854.4M $1.3B -$2.8B $1.6B -$358.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2B -$862.5M $887.3M $1.3B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$480M -$56.1M $1.3B $2.4B $2B
Depreciation & Amoritzation $346.7M $396.4M $456.4M $608.4M $690M
Stock-Based Compensation $2.5M $6.1M $8.5M $10.8M $8.5M
Change in Accounts Receivable $42.9M -$24.9M -$34.8M -$9.4M -$20.5M
Change in Inventories -$467.8K -- -$201.5K $326.6K $1.6M
Cash From Operations -$1.4B $1.2B $1.8B $1.8B $1.3B
 
Capital Expenditures $126.2M $367.2M $906.2M $1.7B $978.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$194.2M $244.8M -$2.7B -$973M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$204.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $1.4B -- -- --
Long-Term Debt Repaid -$199.4M -$1.1B -$107.7M -$1.2B -$25.3M
Repurchase of Common Stock -- -- -- -- -$939.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.1B $264.7M -$88.4M -$1.2B -$1.2B
 
Beginning Cash (CF) $5.9B $7.5B $4.5B $7.1B $8.4B
Foreign Exchange Rate Adjustment -$74M -$4.8M $64.6M $4.5M -$17.8M
Additions / Reductions $525.1M $1.7B -$1B -$373.3M -$1B
Ending Cash (CF) $6.5B $9.1B $3.4B $6.8B $7.5B
 
Levered Free Cash Flow -$1.5B $858.5M $863.4M $60.3M $321.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock