Financhill
Sell
39

RYAAY Quote, Financials, Valuation and Earnings

Last price:
$73.52
Seasonality move :
4.12%
Day range:
$72.64 - $73.68
52-week range:
$38.52 - $73.24
Dividend yield:
1.38%
P/E ratio:
14.17x
P/S ratio:
2.31x
P/B ratio:
3.66x
Volume:
1.4M
Avg. volume:
1.1M
1-year change:
65.21%
Market cap:
$38.6B
Revenue:
$15B
EPS (TTM):
$5.14
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $5.6B $11.2B $14.6B $15B
Revenue Growth (YoY) -79.8% 192.52% 100.97% 30.08% 2.73%
 
Cost of Revenues $2.6B $5.5B $9B $11.5B $12.4B
Gross Profit -$743.3M $83.3M $2.2B $3.1B $2.6B
Gross Profit Margin -39% 1.49% 19.65% 20.96% 17.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $234.8M $477.7M $701.4M $821M $943M
Other Inc / (Exp) -$251.5M $1.4M $35.7M $6M $2.6M
Operating Expenses $234.8M $477.7M $701.4M $821M $943M
Operating Income -$978.1M -$394.4M $1.5B $2.2B $1.7B
 
Net Interest Expenses $81.3M $106.2M $79.9M $90M $71.4M
EBT. Incl. Unusual Items -$1.3B -$499.2M $1.5B $2.3B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$109.1M -$219.5M $133.8M $228.7M $185.5M
Net Income to Company -$1.2B -$279.7M $1.4B $2.1B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2B -$279.7M $1.4B $2.1B $1.7B
 
Basic EPS (Cont. Ops) -$2.13 -$0.49 $2.40 $3.65 $3.14
Diluted EPS (Cont. Ops) -$2.13 -$0.49 $2.40 $3.63 $3.12
Weighted Average Basic Share $555.2M $565.3M $568.4M $569.6M $550.8M
Weighted Average Diluted Share $555.2M $565.3M $569.8M $572.5M $553.9M
 
EBITDA -$312.8M $441.1M $2.5B $3.4B $3B
EBIT -$978.1M -$394.4M $1.5B $2.2B $1.7B
 
Revenue (Reported) $1.9B $5.6B $11.2B $14.6B $15B
Operating Income (Reported) -$978.1M -$394.4M $1.5B $2.2B $1.7B
Operating Income (Adjusted) -$978.1M -$394.4M $1.5B $2.2B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $4B $5.4B $5.6B $6.4B
Revenue Growth (YoY) 71.22% 92.15% 32.59% 3.86% 15.07%
 
Cost of Revenues $1.7B $2.6B $3.2B $3.5B $3.9B
Gross Profit $413M $1.5B $2.1B $2.1B $2.5B
Gross Profit Margin 19.64% 36.6% 39.46% 37.43% 39.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.6M $195M $260.2M $271.8M $254M
Other Inc / (Exp) -$7.2M -$40.3M -$544.4K -$5.1M --
Operating Expenses $113.6M $195M $260.2M $271.8M $254M
Operating Income $299.4M $1.3B $1.9B $1.8B $2.3B
 
Net Interest Expenses $27.5M $16.2M -- -- --
EBT. Incl. Unusual Items $264.7M $1.2B $1.9B $1.8B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$471.5K $144.8M $220.4M $258M $283.4M
Net Income to Company $271.9M $1.1B $1.7B $1.6B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $265.2M $1.1B $1.6B $1.6B $2B
 
Basic EPS (Cont. Ops) $0.47 $1.91 $2.89 $7.09 $3.79
Diluted EPS (Cont. Ops) $0.47 $1.90 $2.88 $7.06 $3.76
Weighted Average Basic Share $564.3M $567.9M $569.5M $554.7M $529.9M
Weighted Average Diluted Share $569.8M $568.9M $572.3M $557.1M $534.3M
 
EBITDA $537.4M $1.5B $2.2B $2.2B $2.7B
EBIT $299.4M $1.3B $1.9B $1.8B $2.3B
 
Revenue (Reported) $2.1B $4B $5.4B $5.6B $6.4B
Operating Income (Reported) $299.4M $1.3B $1.9B $1.8B $2.3B
Operating Income (Adjusted) $299.4M $1.3B $1.9B $1.8B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $9.8B $13.7B $14.7B $16.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $7.9B $10.3B $12.1B $13.1B
Gross Profit -$547.6M $1.9B $3.3B $2.7B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $314.2M $654.9M $800.2M $850.1M $941.6M
Other Inc / (Exp) $24.5M -$51.1M $105.9M -$3.4M --
Operating Expenses $314.2M $654.9M $800.2M $850.1M $941.6M
Operating Income -$861.8M $1.2B $2.5B $1.8B $2.8B
 
Net Interest Expenses $373.1M $90.5M $6M -- --
EBT. Incl. Unusual Items -$936.7M $1.1B $2.7B $1.9B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$149M $7.1M $271.6M $226.7M $300.1M
Net Income to Company -$785.3M $1.1B $2.4B $1.7B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$787.7M $1.1B $2.4B $1.7B $2.8B
 
Basic EPS (Cont. Ops) -$1.40 $1.87 $4.24 $7.27 $5.18
Diluted EPS (Cont. Ops) -$1.40 $1.87 $4.22 $7.24 $5.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$133.1M $2.1B $3.6B $3B $4.2B
EBIT -$861.8M $1.2B $2.5B $1.8B $2.8B
 
Revenue (Reported) $3.1B $9.8B $13.7B $14.7B $16.9B
Operating Income (Reported) -$861.8M $1.2B $2.5B $1.8B $2.8B
Operating Income (Adjusted) -$861.8M $1.2B $2.5B $1.8B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $6.8B $9.3B $9.5B $11.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $4.9B $6.2B $6.8B $7.5B
Gross Profit $132.6M $1.9B $3.1B $2.7B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $200.3M $379.9M $479.3M $507.9M $505M
Other Inc / (Exp) -$5.5M -$57.9M $11.9M $2.5M -$36.1M
Operating Expenses $200.3M $379.9M $479.3M $507.9M $505M
Operating Income -$67.7M $1.5B $2.6B $2.2B $3.3B
 
Net Interest Expenses $53.3M $37.6M -- -- --
EBT. Incl. Unusual Items -$126.5M $1.4B $2.7B $2.3B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$63M $161.3M $305.1M $302M $408.5M
Net Income to Company -$56.8M $1.3B $2.4B $1.9B $2.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.4M $1.3B $2.4B $2B $2.9B
 
Basic EPS (Cont. Ops) -$0.11 $2.26 $4.16 $7.77 $5.54
Diluted EPS (Cont. Ops) -$0.12 $2.25 $4.14 $7.73 $5.50
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $332.2M $2B $3.2B $2.9B $4.1B
EBIT -$67.7M $1.5B $2.6B $2.2B $3.3B
 
Revenue (Reported) $2.5B $6.8B $9.3B $9.5B $11.3B
Operating Income (Reported) -$67.7M $1.5B $2.6B $2.2B $3.3B
Operating Income (Adjusted) -$67.7M $1.5B $2.6B $2.2B $3.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.7B $4B $5.1B $4.4B $4.3B
Short Term Investments $545.7M $1B $1.2B $256.8M $108.3M
Accounts Receivable, Net $21.9M $48.4M $64.9M $82.5M $79.4M
Inventory $4.2M $4.8M $6.5M $6.7M $5M
Prepaid Expenses $211.3M $446.3M -- -- --
Other Current Assets $210.8M $447.7M $958.1M $1.4B $2B
Total Current Assets $4.1B $6.1B $6.4B $6.3B $6.5B
 
Property Plant And Equipment $10B $10.3B $11B $11.9B $12B
Long-Term Investments $130.8M $206M $59.3M $3.6M $16.6M
Goodwill -- -- -- -- --
Other Intangibles $171.6M $163.4M $159.6M $158.1M $158.5M
Other Long-Term Assets $57.1M $80.5M $184.2M $197.8M $283.2M
Total Assets $14.5B $16.9B $17.8B $18.5B $18.9B
 
Accounts Payable $394.9M $1.1B $1.2B $855.6M $758.3M
Accrued Expenses $1B $1.1B $1.4B $1.7B $2.1B
Current Portion Of Long-Term Debt $2B $1.4B $1.2B $54M $918.2M
Current Portion Of Capital Lease Obligations $61.5M $63.5M $47.1M $42.5M $40.8M
Other Current Liabilities $92.8M $43.1M $421.6M $193.1M $243.2M
Total Current Liabilities $4.1B $6B $8.1B $6.9B $8.8B
 
Long-Term Debt $4.3B $4.2B $3.3B $2.9B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $9B $10.7B $11.7B $10.3B $11.3B
 
Common Stock $7.9M $7.6M $7.5M $7.5M $6.9M
Other Common Equity Adj $247.7M $1.4B $34.2M $287.1M -$23.1M
Common Equity $5.5B $6.2B $6.1B $8.2B $7.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5B $6.2B $6.1B $8.2B $7.6B
 
Total Liabilities and Equity $14.5B $16.9B $17.8B $18.5B $18.9B
Cash and Short Terms $3.7B $4B $5.1B $4.4B $4.3B
Total Debt $6.4B $5.6B $4.5B $3B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.9B $4.5B $3.9B $3.7B $3.5B
Short Term Investments $116M $2.8B $386.2M $448.2M --
Accounts Receivable, Net $46M $76.4M $72.3M $106M $91.3M
Inventory $4.2M $4.4M $6M $5.2M $6.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $329.1M $652.2M $1.1B $1.6B --
Total Current Assets $5.8B $6.4B $5.7B $5.5B $5.5B
 
Property Plant And Equipment $10B $9.3B $11.1B $12.4B $13.2B
Long-Term Investments $248.4M $306.4M $116.6M $223.2K $27.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $61.2M $137.7M $212.1M $245.3M --
Total Assets $16.3B $16.3B $17.3B $18.3B $19.3B
 
Accounts Payable $913.8M $1.2B $1B $986.3M $684.3M
Accrued Expenses $2.3B $2.7B $3.5B $4.1B --
Current Portion Of Long-Term Debt $995.8M $1.8B $37.4M $997.8M --
Current Portion Of Capital Lease Obligations $63.9M $46.7M $43.9M $41.1M --
Other Current Liabilities $32.6M $137M $68.6M $448M --
Total Current Liabilities $4.3B $5.9B $4.8B $6.7B $7.8B
 
Long-Term Debt $5.6B $3.2B $2.9B $2B $273.9M
Capital Leases -- -- -- -- --
Total Liabilities $10.6B $9.7B $8.4B $9.6B $8.7B
 
Common Stock $7.8M $6.8M $7.3M $7.4M $7.5M
Other Common Equity Adj $662.4M $1.1B $716.1M -$342.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.7B $6.5B $8.9B $8.7B $10.5B
 
Total Liabilities and Equity $16.3B $16.3B $17.3B $18.3B $19.3B
Cash and Short Terms $4.9B $4.5B $3.9B $3.7B $3.5B
Total Debt $6.7B $5B $3B $3.1B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.2B -$279.7M $1.4B $2.1B $1.7B
Depreciation & Amoritzation $665.4M $835.5M $960.1M $1.1B $1.3B
Stock-Based Compensation $4.2M $10M $16.8M -$4.2M $13.7M
Change in Accounts Receivable $57M -$28.9M -$16.8M -$18.1M $3.1M
Change in Inventories -$349.6K -$813K -$1.8M -$216.8K $1.7M
Cash From Operations -$2.9B $2.3B $4B $3.4B $3.7B
 
Capital Expenditures $343.4M $1.4B $2B $2.6B $1.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1B -$1.7B -$2B -$1.7B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- $216.3M $469.9M
Special Dividend Paid
Long-Term Debt Issued $2.6B $1.4B -- -- --
Long-Term Debt Repaid -$1.2B -$2.1B -$1.1B -$1.2B -$92.8M
Repurchase of Common Stock -- -- -- -- $1.6B
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9B -$623.1M -$1.1B -$1.4B -$2.1B
 
Beginning Cash (CF) $3.2B $3B $3.9B $4.2B $4.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.9M $8M $964.1M $285.2M $4.9M
Ending Cash (CF) $3.2B $3B $4.9B $4.5B $4.2B
 
Levered Free Cash Flow -$3.2B $881.4M $2.1B $830.5M $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $271.9M $1.1B $1.7B $1.6B $2B
Depreciation & Amoritzation $239.3M $227.9M $310.1M $343.9M $408.9M
Stock-Based Compensation $3.3M $5.9M $4.9M $5.7M $5.3M
Change in Accounts Receivable -$20.7M -$15.9M $22.1M $5.8M $21.7M
Change in Inventories $241.1K $5.9K -$543.6K $1.2M -$359.1K
Cash From Operations $524M $316.4M $426.3M $69.9M $411.7M
 
Capital Expenditures $272.7M $487.8M $570.6M $425.9M $586.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $201.5M -$100.8M $1.1B -$293M $243.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $201.8M $265.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$31.1M -- -- -- --
Long-Term Debt Repaid -$48.1M -$51.3M -$1.2B -$10.7M --
Repurchase of Common Stock -- -- -- $659.8M $168.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$74.9M -$39.3M -$1.2B -$869.9M -$1.4B
 
Beginning Cash (CF) $4.8B $1.7B $3.5B $3.3B $3.5B
Foreign Exchange Rate Adjustment $412.3K $33.1M $4.5M -$23.2M $22.6M
Additions / Reductions $651M $209.3M $332.1M -$1.1B -$761.2M
Ending Cash (CF) $5.5B $2B $3.8B $2.1B $2.8B
 
Levered Free Cash Flow $251.3M -$171.5M -$144.3M -$356M -$174.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$785.3M $1.1B $2.4B $1.7B $2.7B
Depreciation & Amoritzation $736.7M $903.9M $1.1B $1.2B $1.4B
Stock-Based Compensation $8.1M $12.5M $18.9M -$6.7M $15.8M
Change in Accounts Receivable -$6.8M -$39.5M $9.5M -$29M $18.4M
Change in Inventories $100.3K -$1M -$1.2M $1.1M -$726.5K
Cash From Operations -$326.1M $2.8B $4B $2.9B $4.4B
 
Capital Expenditures $595.7M $1.9B $2.8B $1.8B $2B
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.5B -$4.7B -$178M -$1.9B -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- $418.6M $533.1M
Special Dividend Paid
Long-Term Debt Issued $2.2B -- -- -- --
Long-Term Debt Repaid -$2.1B -$1B -$2.2B -$76.5M --
Repurchase of Common Stock -- -- -- $927.7M $891.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $167.3M -$982.4M -$2.2B -$1.4B -$2.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$2.7B $1.6B -$375.2M -$9.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$921.9M $900.2M $1.2B $1.1B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$56.8M $1.3B $2.4B $1.9B $2.9B
Depreciation & Amoritzation $401.2M $468.8M $609.2M $681.1M $798.3M
Stock-Based Compensation $6.2M $8.7M $10.8M $8.4M $10.5M
Change in Accounts Receivable -$25.2M -$35.7M -$9.4M -$20.2M -$4.9M
Change in Inventories -- -$207K $327.1K $1.6M -$812.8K
Cash From Operations $1.2B $1.8B $1.8B $1.3B $2.1B
 
Capital Expenditures $371.6M $930.8M $1.7B $965.8M $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing $234.1M -$2.8B -$974.4M -$1.1B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- $201.8M $265.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B -- -- -- --
Long-Term Debt Repaid -$1.1B -$107.7M -$1.2B -$25.3M -$395.6M
Repurchase of Common Stock -- -- -- $927.7M $235.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $267.9M -$90.8M -$1.2B -$1.2B -$1.9B
 
Beginning Cash (CF) $9.1B $3.4B $6.7B $7.5B $7.8B
Foreign Exchange Rate Adjustment -$4.9M $66.3M $4.5M -$17.6M -$26.8M
Additions / Reductions $1.7B -$977.6M -$369.4M -$1B -$1B
Ending Cash (CF) $10.8B $2.4B $6.4B $6.5B $6.7B
 
Levered Free Cash Flow $868.8M $886.8M $60.4M $317.1M $773.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock