Financhill
Sell
26

RRR Quote, Financials, Valuation and Earnings

Last price:
$45.88
Seasonality move :
-2.73%
Day range:
$44.94 - $46.63
52-week range:
$44.94 - $63.29
Dividend yield:
2.18%
P/E ratio:
16.96x
P/S ratio:
2.23x
P/B ratio:
15.56x
Volume:
602.9K
Avg. volume:
712.5K
1-year change:
-11.76%
Market cap:
$2.7B
Revenue:
$1.7B
EPS (TTM):
$2.70
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.9B $1.2B $1.6B $1.7B $1.7B
Revenue Growth (YoY) 10.44% -36.31% 36.83% 2.84% 3.62%
 
Cost of Revenues $949.9M $501.3M $552.5M $588.7M $626.4M
Gross Profit $906.6M $681.1M $1.1B $1.1B $1.1B
Gross Profit Margin 48.83% 57.61% 65.85% 64.62% 63.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $416.4M $324.6M $347.1M $353M $374.5M
Other Inc / (Exp) -$119.8M -$57.1M -$171.8M -$28.9M -$28.9M
Operating Expenses $638.6M $556M $504.9M $481.4M $507M
Operating Income $268M $125.1M $560.5M $593.7M $590.7M
 
Net Interest Expenses $156.7M $128.5M $103.2M $129.9M $181M
EBT. Incl. Unusual Items -$8.5M -$60.5M $285.5M $434.9M $380.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $114.1M -$69.3M $44.5M $43M
Net Income to Company -$6.7M -$174.5M $354.8M $390.4M $337.8M
 
Minority Interest in Earnings $3.4M $24.1M -$113M -$184.9M -$161.8M
Net Income to Common Excl Extra Items -$3.4M -$150.4M $241.9M $205.5M $176M
 
Basic EPS (Cont. Ops) -$0.05 -$2.13 $3.50 $3.48 $3.04
Diluted EPS (Cont. Ops) -$0.05 -$2.13 $2.84 $3.36 $2.94
Weighted Average Basic Share $69.6M $70.5M $69.1M $59M $57.9M
Weighted Average Diluted Share $69.6M $70.5M $116.5M $104.7M $103.2M
 
EBITDA $370.4M $299.4M $546.5M $693.1M $694.3M
EBIT $148.2M $68M $388.7M $564.8M $561.8M
 
Revenue (Reported) $1.9B $1.2B $1.6B $1.7B $1.7B
Operating Income (Reported) $268M $125.1M $560.5M $593.7M $590.7M
Operating Income (Adjusted) $148.2M $68M $388.7M $564.8M $561.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $353.2M $414.8M $414.4M $411.6M $468M
Revenue Growth (YoY) -24.19% 17.44% -0.08% -0.68% 13.71%
 
Cost of Revenues $114.1M $144.8M $146.5M $149.6M $183.5M
Gross Profit $239.1M $270M $267.9M $262M $284.5M
Gross Profit Margin 67.7% 65.09% 64.65% 63.65% 60.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.5M $92.6M $91.6M $91.9M $109M
Other Inc / (Exp) -$468K $243K -$4.1M -$14.4M -$6.6M
Operating Expenses $136.8M $126.6M $122.4M $124.4M $156.4M
Operating Income $102.3M $143.4M $145.6M $137.6M $128.1M
 
Net Interest Expenses $29.8M $25.3M $34.3M $45.5M $58M
EBT. Incl. Unusual Items $72M $118.3M $107.2M $77.7M $63.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $354K $11.8M $9.3M $8.1M
Net Income to Company $72M $117.9M $95.5M $68.4M $55.4M
 
Minority Interest in Earnings -$28.4M -$46.7M -$45.8M -$32.9M -$26.4M
Net Income to Common Excl Extra Items $43.6M $71.2M $49.6M $35.5M $29M
 
Basic EPS (Cont. Ops) $0.62 $1.03 $0.86 $0.61 $0.49
Diluted EPS (Cont. Ops) $0.56 $0.93 $0.83 $0.60 $0.48
Weighted Average Basic Share $70.8M $69M $57.9M $58M $59.1M
Weighted Average Diluted Share $117M $116.4M $103M $103.2M $103.7M
 
EBITDA $159.1M $177.6M $172.3M $155.7M $168.8M
EBIT $101.8M $143.6M $141.5M $123.2M $121.4M
 
Revenue (Reported) $353.2M $414.8M $414.4M $411.6M $468M
Operating Income (Reported) $102.3M $143.4M $145.6M $137.6M $128.1M
Operating Income (Adjusted) $101.8M $143.6M $141.5M $123.2M $121.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.5B $1.7B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $612.3M $523M $584.3M $607.3M $721.8M
Gross Profit $687.5M $1B $1.1B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $344.9M $334.3M $359.5M $362.8M $421.8M
Other Inc / (Exp) -$79.5M -$186.5M -$89.1M $22.1M -$12.2M
Operating Expenses $576.4M $516.3M $490.2M $490.2M $596.9M
Operating Income $111.1M $499.7M $586.2M $589.3M $587.3M
 
Net Interest Expenses $137.6M $106.8M $114.7M $172.5M $221.4M
EBT. Incl. Unusual Items -$106M $206.4M $382.4M $438.9M $353.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.3M $2M -$37.9M $39.8M $41.2M
Net Income to Company -$217.3M $204.4M $420.2M $399.1M $312.5M
 
Minority Interest in Earnings $42.1M -$81.5M -$157.9M -$187.6M -$148.7M
Net Income to Common Excl Extra Items -$175.3M $122.9M $262.4M $211.5M $163.8M
 
Basic EPS (Cont. Ops) -$2.50 $1.77 $4.15 $3.65 $2.79
Diluted EPS (Cont. Ops) -$2.58 $1.52 $3.52 $3.49 $2.70
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $262.9M $495.3M $627.8M $738.8M $750.2M
EBIT $31.6M $313.2M $497.1M $611.4M $575.1M
 
Revenue (Reported) $1.3B $1.5B $1.7B $1.7B $1.9B
Operating Income (Reported) $111.1M $499.7M $586.2M $589.3M $587.3M
Operating Income (Adjusted) $31.6M $313.2M $497.1M $611.4M $575.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $839M $1.2B $1.2B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $383.7M $405.3M $437.1M $455.7M $551.1M
Gross Profit $455.4M $790.2M $801.2M $805.7M $892.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $246M $255.6M $268.1M $277.8M $325.2M
Other Inc / (Exp) -$46.8M -$176.1M -$93.4M -$42.5M -$25.8M
Operating Expenses $419.8M $380M $365.4M $374.2M $464.1M
Operating Income $35.6M $410.2M $435.8M $431.5M $428.2M
 
Net Interest Expenses $99.8M $78.2M $89.7M $132.3M $172.6M
EBT. Incl. Unusual Items -$111M $155.9M $252.7M $256.7M $229.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $113.2M $1.2M $32.6M $27.9M $26.1M
Net Income to Company -$224.2M $154.7M $220.1M $228.9M $203.6M
 
Minority Interest in Earnings $44.1M -$61.5M -$106.4M -$109.2M -$96.1M
Net Income to Common Excl Extra Items -$180.1M $93.2M $113.7M $119.7M $107.5M
 
Basic EPS (Cont. Ops) -$2.57 $1.35 $1.91 $2.06 $1.82
Diluted EPS (Cont. Ops) -$2.63 $1.13 $1.86 $2.00 $1.75
Weighted Average Basic Share $211.3M $210M $178.4M $173.4M $176.9M
Weighted Average Diluted Share $257.5M $305M $272.3M $309.7M $268.2M
 
EBITDA $162.6M $358.5M $439.7M $485.4M $541.3M
EBIT -$11.2M $234.1M $342.4M $389M $402.3M
 
Revenue (Reported) $839M $1.2B $1.2B $1.3B $1.4B
Operating Income (Reported) $35.6M $410.2M $435.8M $431.5M $428.2M
Operating Income (Adjusted) -$11.2M $234.1M $342.4M $389M $402.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $128.8M $121.2M $275.3M $117.3M $137.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $56.7M $35.1M $36.7M $43.6M $61.9M
Inventory $17.8M $13.1M $11.7M $13.2M $15.3M
Prepaid Expenses $24.4M $24.3M $26.7M $22.8M $24.9M
Other Current Assets $17.6M $13.8M $20.4M $24M $28.2M
Total Current Assets $281.6M $224.7M $378.5M $221M $282.3M
 
Property Plant And Equipment $3.1B $2.9B $2B $2.2B $2.8B
Long-Term Investments $8.9M $8.2M -- -- --
Goodwill $195.7M $195.7M $195.7M $195.7M $195.7M
Other Intangibles $108.5M $100.8M $87.2M $84.4M $82.8M
Other Long-Term Assets $87.4M $72.5M $99.3M $83.2M $81.7M
Total Assets $4.1B $3.7B $3.1B $3.3B $4B
 
Accounts Payable $34M $11.2M $17.5M $11.4M $25.4M
Accrued Expenses $154.3M $135.9M $127.1M $131.7M $151.5M
Current Portion Of Long-Term Debt $34M $22.8M $25.9M $26.1M $26.1M
Current Portion Of Capital Lease Obligations $3.6M $2.9M $3M $4.8M $6.1M
Other Current Liabilities $440K $11.8M -- -- --
Total Current Liabilities $276M $200.3M $204.8M $293.2M $349.2M
 
Long-Term Debt $3B $2.9B $2.8B $3B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.1B $3.1B $3.3B $3.7B
 
Common Stock $706K $713K $615K $581K $590K
Other Common Equity Adj -$641K -$623K -- -- --
Common Equity $500.7M $352.6M $59.5M $43.8M $168.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $281.9M $252M -$9.5M -$11.5M $75M
Total Equity $782.6M $604.6M $50M $32.2M $243.9M
 
Total Liabilities and Equity $4.1B $3.7B $3.1B $3.3B $4B
Cash and Short Terms $128.8M $121.2M $275.3M $117.3M $137.6M
Total Debt $3B $2.9B $2.9B $3B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $108.9M $89.9M $101.1M $122.8M $117.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $48.6M $32.5M $35M $77M $62.7M
Inventory $14.2M $11.5M $12.9M $13.6M $16.9M
Prepaid Expenses $26.7M $30.4M $27.7M $24.7M $28.5M
Other Current Assets $15.5M $28.8M $28M $32.6M $34.8M
Total Current Assets $250.4M $849.7M $212.2M $289.9M $267M
 
Property Plant And Equipment $2.9B $2B $2.1B $2.6B $2.8B
Long-Term Investments $7.7M $6.1M -- -- --
Goodwill $195.7M $195.7M $195.7M $195.7M $195.7M
Other Intangibles $102M $87.6M $84.8M $83.2M $81.6M
Other Long-Term Assets $79.3M $74.3M $68.2M $87.8M $86M
Total Assets $3.8B $3.5B $3.2B $3.9B $4B
 
Accounts Payable $16.7M $20.5M $14.4M $13.4M $33.8M
Accrued Expenses $125.7M $142.8M $140.2M $147.6M $168.7M
Current Portion Of Long-Term Debt $24M $25.9M $26M $26.1M $17.1M
Current Portion Of Capital Lease Obligations $3.1M $3.2M $3.1M $5.9M $6.1M
Other Current Liabilities $34.8M $3.1M -- -- --
Total Current Liabilities $219.3M $227M $288.6M $362.5M $261.2M
 
Long-Term Debt $3B $2.6B $2.9B $3.3B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $2.9B $3.2B $3.7B $3.8B
 
Common Stock $713K $688K $581K $585K $597K
Other Common Equity Adj -$1.4M -$568K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $231.2M $244.3M -$24.3M $34.3M $64.3M
Total Equity $551.8M $590.9M $8.1M $157.6M $239.8M
 
Total Liabilities and Equity $3.8B $3.5B $3.2B $3.9B $4B
Cash and Short Terms $108.9M $89.9M $101.1M $122.8M $117.5M
Total Debt $3B $2.6B $2.9B $3.3B $3.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$6.7M -$174.5M $354.8M $390.4M $337.8M
Depreciation & Amoritzation $222.2M $231.4M $157.8M $128.4M $132.5M
Stock-Based Compensation $16.8M $10.9M $12.7M $17.5M $19.7M
Change in Accounts Receivable -$1.1M $16.4M -$1.3M -$4.2M -$32.7M
Change in Inventories -$397K $10.3M -$14.4M -$6.3M -$8M
Cash From Operations $316.6M $212.8M $610M $542.2M $494.3M
 
Capital Expenditures $410.6M $58.5M $65.9M $561.3M $701.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$405.1M -$69.6M $586.3M -$442.1M -$653.9M
 
Dividends Paid (Ex Special Dividend) -$27.9M -$7.3M -$203.8M -$116.7M -$58.6M
Special Dividend Paid
Long-Term Debt Issued $732.6M $1.8B $1.2B $297.5M $476.5M
Long-Term Debt Repaid -$585.3M -$1.9B -$1.2B -$172.8M -$138.8M
Repurchase of Common Stock -$376K -- -$500.2M -$141.5M --
Other Financing Activities -$16M -$20M -$260.2M -$156.6M -$99.3M
Cash From Financing $103.2M -$150.4M -$1B -$290M $179.8M
 
Beginning Cash (CF) $118.3M $132.9M $125.7M $307.3M $117.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M -$7.2M $181.6M -$190M $20.3M
Ending Cash (CF) $132.9M $125.7M $307.3M $117.3M $137.6M
 
Levered Free Cash Flow -$94M $154.3M $544M -$19.1M -$207.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $72M $117.9M $95.5M $68.4M $55.4M
Depreciation & Amoritzation $57.3M $34M $30.8M $32.5M $47.4M
Stock-Based Compensation $633K $3.3M $4.7M $4.4M $6.7M
Change in Accounts Receivable $3.2M $60K -$3.4M -$35.3M $3.1M
Change in Inventories -$3.6M -$6.9M $7.5M -$2.6M -$4.3M
Cash From Operations $142M $164.2M $139.8M $100.2M $131M
 
Capital Expenditures $12.1M $19.4M $271.3M $135.4M $93.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.2M -$22.5M -$265.3M -$136.4M -$100.9M
 
Dividends Paid (Ex Special Dividend) -$165K -$15K -$14.4M -$14.5M -$14.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $75M $74.5M $100.5M $49M
Long-Term Debt Repaid -$285.2M -$112.2M -$41.2M -$6.2M -$49.9M
Repurchase of Common Stock -- -$85.5M -$19M -- --
Other Financing Activities -$648K -$20M -$29.6M -$21.7M -$33.5M
Cash From Financing -$286.1M -$142.7M -$29.7M $58.1M -$49.1M
 
Beginning Cash (CF) $274.5M $95.8M $256.3M $100.9M $136.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$161.2M -$995K -$155.2M $21.9M -$19M
Ending Cash (CF) $113.2M $94.8M $101.1M $122.8M $117.5M
 
Levered Free Cash Flow $129.9M $144.9M -$131.5M -$35.2M $37.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$217.3M $204.4M $420.2M $399.1M $312.5M
Depreciation & Amoritzation $231.4M $182.1M $130.7M $127.4M $175.1M
Stock-Based Compensation $12.3M $12.1M $16.1M $19.2M $29.6M
Change in Accounts Receivable $5.2M $13.6M -$100K -$39.3M -$108K
Change in Inventories $5.4M -$17.7M -$4.5M -$3M -$10.6M
Cash From Operations $185.5M $604.1M $550.6M $460.2M $559M
 
Capital Expenditures $82.2M $44.7M $399.1M $703.3M $459M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85.4M -$70.7M $274.5M -$592.8M -$419.3M
 
Dividends Paid (Ex Special Dividend) -$14.3M -$77K -$248.5M -$116M -$118.2M
Special Dividend Paid
Long-Term Debt Issued $2B $295M $954.5M $593.5M $2.6B
Long-Term Debt Repaid -$2B -$668.2M -$713.9M -$172.8M -$2.5B
Repurchase of Common Stock -- -$123.2M -$518.4M -- --
Other Financing Activities -$16.2M -$57M -$292.6M -$150.4M -$167.4M
Cash From Financing -$97.4M -$551.8M -$818.8M $154.4M -$145M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$18.4M $6.3M $21.7M -$5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $103.3M $559.4M $151.5M -$243.2M $100M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$224.2M $154.7M $220.1M $228.9M $203.6M
Depreciation & Amoritzation $173.8M $124.4M $97.3M $96.4M $138.9M
Stock-Based Compensation $8.3M $9.4M $12.8M $14.5M $24.4M
Change in Accounts Receivable $3.3M $488K $1.7M -$33.4M -$727K
Change in Inventories $4.5M -$23.5M -$13.6M -$10.3M -$13M
Cash From Operations $85.6M $476.8M $417.5M $335.4M $400M
 
Capital Expenditures $53.4M $39.5M $372.6M $514.6M $272M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57M -$58.1M -$369.9M -$520.5M -$286M
 
Dividends Paid (Ex Special Dividend) -$7.3M -$75K -$44.7M -$44M -$103.6M
Special Dividend Paid -- -- -- -- $1M
Long-Term Debt Issued $1.8B $295M $74.5M $370.5M $2.5B
Long-Term Debt Repaid -$1.8B -$566.3M -$53.6M -$53.6M -$2.4B
Repurchase of Common Stock -$68K -$123.3M -$141.5M -- -$3.9M
Other Financing Activities -$19M -$56.1M -$88.4M -$82.2M -$150.3M
Cash From Financing -$48.2M -$449.6M -$253.7M $190.7M -$134.1M
 
Beginning Cash (CF) $1.5B $344.1M $932.1M $325.9M $403.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.7M -$30.9M -$206.2M $5.5M -$20.1M
Ending Cash (CF) $1.5B $313.2M $725.9M $331.5M $383.7M
 
Levered Free Cash Flow $32.2M $437.3M $44.8M -$179.2M $128.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.79% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.8% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock