Financhill
Sell
13

RNA Quote, Financials, Valuation and Earnings

Last price:
$31.50
Seasonality move :
38.33%
Day range:
$30.85 - $32.63
52-week range:
$8.86 - $56.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
309.49x
P/B ratio:
2.53x
Volume:
2.8M
Avg. volume:
1.4M
1-year change:
278.81%
Market cap:
$3.8B
Revenue:
$9.6M
EPS (TTM):
-$2.89
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.3M $6.8M $9.3M $9.2M $9.6M
Revenue Growth (YoY) 511.87% 192.67% 37.41% -1.09% 3.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.5M $37.6M $101.2M $150.4M $191M
Selling, General & Admin $5.1M $13.5M $26.2M $37.7M $54.2M
Other Inc / (Exp) -$15K -$75K -$62K -$57K -$594K
Operating Expenses $19.7M $51.1M $127.4M $188.1M $245.2M
Operating Income -$17.3M -$44.3M -$118.1M -$178.9M -$235.6M
 
Net Interest Expenses $7.4M $3K -- -- --
EBT. Incl. Unusual Items -$24.7M -$44.4M -$118M -$174M -$212.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.7M -$44.4M -$118M -$174M -$212.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.7M -$44.4M -$118M -$174M -$212.2M
 
Basic EPS (Cont. Ops) -$1.20 -$2.05 -$2.85 -$3.34 -$2.91
Diluted EPS (Cont. Ops) -$1.20 -$2.05 -$2.85 -$3.34 -$2.91
Weighted Average Basic Share $20.7M $21.7M $41.4M $52.2M $73M
Weighted Average Diluted Share $20.7M $21.7M $41.4M $52.2M $73M
 
EBITDA -$17M -$43.8M -$117.4M -$177.5M -$233.5M
EBIT -$17.3M -$44.1M -$118.1M -$178.9M -$235.6M
 
Revenue (Reported) $2.3M $6.8M $9.3M $9.2M $9.6M
Operating Income (Reported) -$17.3M -$44.3M -$118.1M -$178.9M -$235.6M
Operating Income (Adjusted) -$17.3M -$44.1M -$118.1M -$178.9M -$235.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7M $2.2M $2.5M $2.8M $2.3M
Revenue Growth (YoY) 168.62% 23.88% 14.75% 13.54% -17.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.5M $24.8M $37.3M $47.7M $77.2M
Selling, General & Admin $3.8M $6.6M $10.1M $13.7M $23.3M
Other Inc / (Exp) -- -$11K -$12K -$13K -$232K
Operating Expenses $13.2M $31.4M $47.4M $61.4M $100.5M
Operating Income -$11.5M -$29.3M -$44.9M -$58.6M -$98.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.4M -$29.3M -$43.6M -$52.4M -$80.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.4M -$29.3M -$43.6M -$52.4M -$80.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4M -$29.3M -$43.6M -$52.4M -$80.4M
 
Basic EPS (Cont. Ops) -$0.31 -$0.68 -$0.82 -$0.71 -$0.65
Diluted EPS (Cont. Ops) -$0.31 -$0.68 -$0.82 -$0.71 -$0.65
Weighted Average Basic Share $37.4M $43.3M $53.1M $74.1M $123.4M
Weighted Average Diluted Share $37.4M $43.3M $53.1M $74.1M $123.4M
 
EBITDA -$11.3M -$29.1M -$44.6M -$58.1M -$97.4M
EBIT -$11.4M -$29.3M -$44.9M -$58.6M -$98.1M
 
Revenue (Reported) $1.7M $2.2M $2.5M $2.8M $2.3M
Operating Income (Reported) -$11.5M -$29.3M -$44.9M -$58.6M -$98.1M
Operating Income (Adjusted) -$11.4M -$29.3M -$44.9M -$58.6M -$98.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.1M $9.6M $8.3M $10.1M $10.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.6M $81.8M $137.8M $183.8M $260.8M
Selling, General & Admin $10.5M $23.6M $34.8M $48.5M $74M
Other Inc / (Exp) -$91K -$16K -$85K -$507K -$554K
Operating Expenses $40.1M $105.4M $172.5M $232.2M $334.8M
Operating Income -$34M -$95.8M -$164.2M -$222.1M -$324.7M
 
Net Interest Expenses $4.4M -- -- -- --
EBT. Incl. Unusual Items -$38.5M -$95.7M -$162.1M -$202.2M -$280.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$38.5M -$95.7M -$162.1M -$202.2M -$280.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.5M -$95.7M -$162.1M -$202.2M -$280.5M
 
Basic EPS (Cont. Ops) -$2.24 -$2.45 -$4.09 -$2.99 -$2.89
Diluted EPS (Cont. Ops) -$2.24 -$2.45 -$4.09 -$2.99 -$2.89
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$33.6M -$95.2M -$163M -$220.2M -$322M
EBIT -$33.9M -$95.8M -$164.2M -$222.1M -$324.7M
 
Revenue (Reported) $6.1M $9.6M $8.3M $10.1M $10.1M
Operating Income (Reported) -$34M -$95.8M -$164.2M -$222.1M -$324.7M
Operating Income (Adjusted) -$33.9M -$95.8M -$164.2M -$222.1M -$324.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.6M $7.5M $6.5M $7.4M $7.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24M $68.2M $104.8M $138.2M $208M
Selling, General & Admin $8.6M $18.8M $27.3M $38.1M $57.9M
Other Inc / (Exp) -$75K -$16K -$39K -$489K -$449K
Operating Expenses $32.6M $87M $132.1M $176.2M $265.9M
Operating Income -$28M -$79.5M -$125.7M -$168.9M -$257.9M
 
Net Interest Expenses $113K -- -- -- --
EBT. Incl. Unusual Items -$28.1M -$79.5M -$123.5M -$151.8M -$220M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$28.1M -$79.5M -$123.5M -$151.8M -$220M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.1M -$79.5M -$123.5M -$151.8M -$220M
 
Basic EPS (Cont. Ops) -$1.74 -$2.02 -$2.45 -$2.11 -$2.09
Diluted EPS (Cont. Ops) -$1.74 -$2.02 -$2.45 -$2.11 -$2.09
Weighted Average Basic Share $77M $118.4M $151.2M $215.9M $317.5M
Weighted Average Diluted Share $77M $118.4M $151.2M $215.9M $317.5M
 
EBITDA -$27.6M -$79.1M -$124.7M -$167.4M -$255.9M
EBIT -$27.9M -$79.5M -$125.7M -$168.9M -$257.9M
 
Revenue (Reported) $4.6M $7.5M $6.5M $7.4M $7.9M
Operating Income (Reported) -$28M -$79.5M -$125.7M -$168.9M -$257.9M
Operating Income (Adjusted) -$27.9M -$79.5M -$125.7M -$168.9M -$257.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $94.6M $321.5M $320.4M $340.4M $185.1M
Short Term Investments -- $6.7M $85.1M $270.3M $410.3M
Accounts Receivable, Net -- -- -- $2.4M $1.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $8.3M $7.3M
Other Current Assets $1.1M $3.5M $5.6M -- --
Total Current Assets $95.7M $331.7M $411.1M $622.9M $611.3M
 
Property Plant And Equipment $631K $1.9M $15.6M $15M $16.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $600K $298K $850K $849K $596K
Total Assets $96.9M $333.9M $427.6M $638.8M $628.6M
 
Accounts Payable -- -- $2.8M $4.6M $8.8M
Accrued Expenses -- -- $11.3M $27.9M $25.5M
Current Portion Of Long-Term Debt $2.8M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.8M $3.1M $3.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.2M $14.6M $29.7M $51.9M $80.7M
 
Long-Term Debt $1.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $162.3M $27.7M $46.2M $60.7M $127.8M
 
Common Stock -- $4K $5K $7K $8K
Other Common Equity Adj -- -$5K -$187K -$2.7M $125K
Common Equity -$65.4M $306.2M $381.4M $578.1M $500.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$65.4M $306.2M $381.4M $578.1M $500.8M
 
Total Liabilities and Equity $96.9M $333.9M $427.6M $638.8M $628.6M
Cash and Short Terms $94.6M $328.1M $405.5M $610.7M $595.4M
Total Debt $4.5M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $341.1M $410M $143.7M $85.7M $370.2M
Short Term Investments -- $3M $261.8M $456.9M $1.2B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $14.1M
Other Current Assets $3.2M $8.9M $8.9M $12.9M --
Total Current Assets $344.3M $422M $414.5M $555.5M $1.6B
 
Property Plant And Equipment $1.3M $3.2M $15.3M $17M $15.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $541K $739K $774K $639K $3.1M
Total Assets $346.1M $425.9M $430.5M $573.2M $1.6B
 
Accounts Payable -- -- -- $5.6M $7.7M
Accrued Expenses -- -- -- $26.4M $42M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $3.1M $3.6M $3.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.7M $22.4M $42.7M $48.7M $91.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $26M $31M $53.6M $55.7M $137.4M
 
Common Stock $4K $5K $5K $7K $12K
Other Common Equity Adj -- -$1K -$3.5M -$1.9M $7.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- -$141.4M
Minority Interest, Total -- -- -- -- --
Total Equity $320.2M $394.9M $377M $517.5M $1.5B
 
Total Liabilities and Equity $346.1M $425.9M $430.5M $573.2M $1.6B
Cash and Short Terms $341.1M $413M $405.5M $542.6M $1.6B
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$24.7M -$44.4M -$118M -$174M -$212.2M
Depreciation & Amoritzation $348K $373K $639K $1.4M $2.1M
Stock-Based Compensation $406K $4.3M $17.1M $27.1M $38.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.5M -$37.1M -$94.8M -$136.3M -$119.1M
 
Capital Expenditures $235K $1.1M $3.7M $2.8M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$235K -$7.8M -$82.5M -$190M -$130.1M
 
Dividends Paid (Ex Special Dividend) -$106K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.5M -- -- -- --
Long-Term Debt Repaid -$2.8M -$4.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $89.2M $272M $176.3M $346.2M $93.9M
 
Beginning Cash (CF) $3.1M $94.6M $321.7M $320.7M $340.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.5M $227.1M -$1M $19.9M -$155.3M
Ending Cash (CF) $94.6M $321.7M $320.7M $340.6M $185.4M
 
Levered Free Cash Flow $2.3M -$38.2M -$98.6M -$139.1M -$123.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.4M -$29.3M -$43.6M -$52.4M -$80.4M
Depreciation & Amoritzation $101K $176K $370K $566K $710K
Stock-Based Compensation $1.3M $4.6M $7.1M $9.8M $14.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.1M -$20.8M -$32M -$36.8M -$65.6M
 
Capital Expenditures $845K $800K -$107K $923K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$845K -$800K $10.9M -$31.5M -$482.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$10.5M -- -- --
Cash From Financing -$1.3M $155.2M $39.6M $40K $342.5M
 
Beginning Cash (CF) $352.6M $276.7M $125.4M $154.2M $578.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.3M $133.6M $18.6M -$68.2M -$205.6M
Ending Cash (CF) $341.3M $410.3M $144M $85.9M $373M
 
Levered Free Cash Flow -$10M -$21.6M -$31.9M -$37.7M -$67.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$38.5M -$95.7M -$162.1M -$202.2M -$280.5M
Depreciation & Amoritzation $341K $546K $1.2M $1.9M $2.7M
Stock-Based Compensation $2.8M $14.4M $24.3M $35.7M $47.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$29.1M -$81.7M -$123.3M -$174.8M -$184.5M
 
Capital Expenditures $946K $2.3M $3.7M $4.2M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$946K -$5.4M -$266.3M -$188.9M -$739M
 
Dividends Paid (Ex Special Dividend) -$106K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.4M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $343.4M $156.1M $123.2M $305.6M $1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $313.4M $69M -$266.3M -$58M $287M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$30M -$83.9M -$127M -$179M -$188.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$28.1M -$79.5M -$123.5M -$151.8M -$220M
Depreciation & Amoritzation $258K $431K $1M $1.5M $2M
Stock-Based Compensation $2.4M $12.5M $19.8M $28.4M $37.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$24M -$68.6M -$97.1M -$135.6M -$201M
 
Capital Expenditures $855K $2M $2M $3.4M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$855K $1.5M -$182.2M -$181.1M -$790M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24M -$10.5M -- -- --
Cash From Financing $271.6M $155.6M $102.5M $62M $1.2B
 
Beginning Cash (CF) $535.9M $899.9M $585.8M $613.8M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $246.7M $88.6M -$176.7M -$254.7M $187.6M
Ending Cash (CF) $782.6M $988.5M $409.1M $359.1M $1.4B
 
Levered Free Cash Flow -$24.9M -$70.6M -$99.1M -$138.9M -$204.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock