Financhill
Sell
45

RBCAA Quote, Financials, Valuation and Earnings

Last price:
$70.12
Seasonality move :
-2.4%
Day range:
$70.24 - $71.18
52-week range:
$56.79 - $78.25
Dividend yield:
2.57%
P/E ratio:
10.83x
P/S ratio:
2.66x
P/B ratio:
1.27x
Volume:
19.9K
Avg. volume:
24.1K
1-year change:
-1.79%
Market cap:
$1.4B
Revenue:
$505.4M
EPS (TTM):
$6.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $334.8M $318.4M $323.2M $427.3M $505.4M
Revenue Growth (YoY) -3.5% -4.89% 1.5% 32.19% 18.29%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$104.7M -$111.4M -$103.8M -$115.4M -$127.7M
Operating Income $104.7M $111.4M $103.8M $115.4M $127.7M
 
Net Interest Expenses $4.7M $564K $339K $15.2M $18.2M
EBT. Incl. Unusual Items $102.6M $111.4M $116.8M $113.2M $127.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.4M $23.8M $25.7M $22.8M $26.3M
Net Income to Company $83.2M $87.6M $91.1M $90.4M $101.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $83.2M $87.6M $91.1M $90.4M $101.4M
 
Basic EPS (Cont. Ops) $3.99 $4.28 $4.59 $4.61 $5.21
Diluted EPS (Cont. Ops) $2.85 $4.26 $4.57 $4.59 $5.18
Weighted Average Basic Share $20.8M $20.5M $19.8M $19.6M $19.5M
Weighted Average Diluted Share $20.9M $20.6M $19.9M $19.7M $19.5M
 
EBITDA -- -- -- -- --
EBIT $122.6M $117.1M $124.3M $180.5M $248.5M
 
Revenue (Reported) $334.8M $318.4M $323.2M $427.3M $505.4M
Operating Income (Reported) $104.7M $111.4M $103.8M $115.4M $127.7M
Operating Income (Adjusted) $122.6M $117.1M $124.3M $180.5M $248.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $73M $76M $100M $118.3M $119.6M
Revenue Growth (YoY) 0.07% 4.12% 31.61% 18.27% 1.15%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$26.2M -$26M -$26.9M -$33.8M -$37.8M
Operating Income $26.2M $26M $26.9M $33.8M $37.8M
 
Net Interest Expenses $172K $96K $5.4M $4.3M $4.1M
EBT. Incl. Unusual Items $26.2M $26M $27.1M $33.8M $37.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $6.1M $5.5M $7.3M $8M
Net Income to Company $20M $19.9M $21.6M $26.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20M $19.9M $21.6M $26.5M $29.7M
 
Basic EPS (Cont. Ops) $0.99 $1.01 $1.11 $1.36 $1.52
Diluted EPS (Cont. Ops) $0.98 $1.00 $1.10 $1.36 $1.52
Weighted Average Basic Share $20.3M $19.7M $19.5M $19.5M $19.5M
Weighted Average Diluted Share $20.4M $19.8M $19.6M $19.5M $19.6M
 
EBITDA -- -- -- -- --
EBIT $27.6M $28M $48.1M $64.1M $64M
 
Revenue (Reported) $73M $76M $100M $118.3M $119.6M
Operating Income (Reported) $26.2M $26M $26.9M $33.8M $37.8M
Operating Income (Adjusted) $27.6M $28M $48.1M $64.1M $64M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $325.2M $313.1M $403.3M $493.9M $519.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$116.3M -$100.7M -$116.9M -$128.3M -$161.2M
Operating Income $116.3M $100.7M $116.9M $128.3M $161.2M
 
Net Interest Expenses $1.1M $236K $11.2M $18.3M $17.8M
EBT. Incl. Unusual Items $114.2M $113.7M $114.9M $128.2M $161.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.8M $23.9M $24.4M $26.2M $33.7M
Net Income to Company $90.3M $90.2M $89.2M $102M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $90.3M $89.8M $90.5M $102M $127.5M
 
Basic EPS (Cont. Ops) $4.36 $4.50 $4.58 $5.24 $6.52
Diluted EPS (Cont. Ops) $4.07 $4.48 $4.57 $5.21 $6.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $121.6M $118.8M $161.6M $245.3M $268.3M
 
Revenue (Reported) $325.2M $313.1M $403.3M $493.9M $519.6M
Operating Income (Reported) $116.3M $100.7M $116.9M $128.3M $161.2M
Operating Income (Adjusted) $121.6M $118.8M $161.6M $245.3M $268.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $247.8M $242.5M $321.4M $388M $402.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- $4.1M
Operating Expenses -$90.5M -$79.8M -$91.8M -$104.7M -$138.1M
Operating Income $90.5M $79.8M $91.8M $104.7M $138.1M
 
Net Interest Expenses $554K $226K $11.1M $14.1M $13.7M
EBT. Incl. Unusual Items $90.5M $92.8M $89.7M $104.7M $138.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.5M $20.6M $19M $22.3M $29.6M
Net Income to Company $70M $72.6M $70.7M $82.4M $78.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70M $72.1M $70.7M $82.4M $108.5M
 
Basic EPS (Cont. Ops) $3.39 $3.63 $3.59 $4.24 $5.56
Diluted EPS (Cont. Ops) $3.38 $3.61 $3.58 $4.21 $5.53
Weighted Average Basic Share $61.8M $59.6M $59.1M $58.3M $58.6M
Weighted Average Diluted Share $62M $59.8M $59.3M $58.6M $58.8M
 
EBITDA -- -- -- -- --
EBIT $95.2M $96.8M $133M $197.8M $217.5M
 
Revenue (Reported) $247.8M $242.5M $321.4M $388M $402.2M
Operating Income (Reported) $90.5M $79.8M $91.8M $104.7M $138.1M
Operating Income (Adjusted) $95.2M $96.8M $133M $197.8M $217.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $485.6M $757M $313.7M $316.6M $432.2M
Short Term Investments $523.9M $495.1M $620.4M $591.3M $342.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $501M $768.6M $328.8M $336.4M $453.4M
 
Property Plant And Equipment $82.9M $74.9M $69M $68.1M $68.5M
Long-Term Investments $89.2M $72.3M $36.6M $60.4M $115M
Goodwill $16.3M $16.3M $16.3M $40.5M $40.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.2B $6.1B $5.8B $6.6B $6.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $4.5B $4.2B $4.7B $4.6B
 
Long-Term Debt $78.5M $32.4M $128.1M $298.9M $300.2M
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.3B $5B $5.7B $5.9B
 
Common Stock $4.9M $4.7M $4.6M $4.6M $4.6M
Other Common Equity Adj $8.5M $1.9M -$32M -$20.4M -$14.2M
Common Equity $823.3M $834.2M $856.6M $912.8M $992M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $823.3M $834.2M $856.6M $912.8M $992M
 
Total Liabilities and Equity $6.2B $6.1B $5.8B $6.6B $6.8B
Cash and Short Terms $1B $1.3B $934.1M $907.9M $775.1M
Total Debt $88.5M $32.4M $128.1M $298.9M $400.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1B $754.4M $219.7M $530.9M $484.2M
Short Term Investments $495.9M $629.9M $601.2M $466.9M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1B $767.1M $240M $550M $506.3M
 
Property Plant And Equipment $76.8M $74.1M $69.8M $68.9M $70.7M
Long-Term Investments $62.8M $40.9M $65M $59.2M $137.4M
Goodwill $16.3M $16.3M $40.5M $40.5M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.2B $6B $6.4B $6.7B $7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.5B $4.1B $3.8B $3.8B $4.3B
 
Long-Term Debt $38.4M $60.4M $305M $406.8M $408.8M
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.2B $5.5B $5.7B $5.9B
 
Common Stock $4.8M $4.6M $4.6M $4.6M $4.6M
Other Common Equity Adj $5.1M -$33.3M -$30.6M -$14.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $838.7M $841M $893.4M $979.7M $1.1B
 
Total Liabilities and Equity $6.2B $6B $6.4B $6.7B $7B
Cash and Short Terms $1.5B $1.4B $820.9M $997.8M --
Total Debt $38.4M $60.4M $305M $406.8M $408.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $83.2M $87.6M $91.1M $90.4M $101.4M
Depreciation & Amoritzation $13.5M $12.4M $9.9M $15M $14.6M
Stock-Based Compensation $1.9M $2.6M $3M $2.7M $2.8M
Change in Accounts Receivable -$14K $3M -$3.7M -$4.9M -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $68.4M $100.3M $154.8M $108.5M $149M
 
Capital Expenditures $3.6M $34.7M $3.5M $6.9M $5.8M
Cash Acquisitions -- -- -- $41M --
Cash From Investing -$415M $306.6M -$254.5M -$517M -$181M
 
Dividends Paid (Ex Special Dividend) $23.2M $24.7M $26.1M $28.4M $30.5M
Special Dividend Paid
Long-Term Debt Issued $590M $25M $95M $1B $830M
Long-Term Debt Repaid -$1.1B -$275M -$25M -$733M -$815M
Repurchase of Common Stock $3.9M $47.5M $12.6M $20.3M --
Other Financing Activities -$2.1M -- -- -- --
Cash From Financing $446.9M -$135.4M -$343.6M $411.3M $147.6M
 
Beginning Cash (CF) $385.3M $485.6M $757M $313.7M $316.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $100.3M $271.4M -$443.3M $2.9M $115.6M
Ending Cash (CF) $485.6M $757M $313.7M $316.6M $432.2M
 
Levered Free Cash Flow $64.9M $65.6M $151.3M $101.6M $143.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20M $19.9M $21.6M $26.5M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $551K $731K $506K $600K $728K
Change in Accounts Receivable $1.1M -$1.2M -$2.8M $1.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $43M $40.8M $21.4M $51.3M $33.3M
 
Capital Expenditures $1M $8M $1.7M $5.3M $11.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $240.9M $49M -$25.2M $47.6M -$53.9M
 
Dividends Paid (Ex Special Dividend) $6.3M $6.7M $7.3M $7.8M $8.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $395M $55M --
Long-Term Debt Repaid -$40M -- -$450M -$55M --
Repurchase of Common Stock $19.7M $3.3M $9.4M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.8M -$130.5M -$18.5M $32M $20M
 
Beginning Cash (CF) $747M $795.1M $242M $400.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $264.2M -$40.8M -$22.3M $130.8M -$570K
Ending Cash (CF) $1B $754.4M $219.7M $530.9M --
 
Levered Free Cash Flow $42M $32.8M $19.6M $45.9M $21.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $90.3M $90.2M $89.2M $102M --
Depreciation & Amoritzation $12.7M $16.6M $21.4M $14.7M --
Stock-Based Compensation $2.8M $2.9M $2.9M $2.4M $3.1M
Change in Accounts Receivable $2.7M -$1.8M -$7.8M $1M --
Change in Inventories -- -- -- -- --
Cash From Operations $102.8M $138.6M $106.3M $147.8M $158.4M
 
Capital Expenditures $35.8M $9.6M -$1.1M $16.5M $17.4M
Cash Acquisitions -- -- $41M -- --
Cash From Investing $686.3M -$141.5M -$685.7M -$14.3M -$409.9M
 
Dividends Paid (Ex Special Dividend) $24.4M $25.7M $27.8M $29.9M $33M
Special Dividend Paid
Long-Term Debt Issued $165M $20M $983M $915M --
Long-Term Debt Repaid -$312.5M -$25M -$538M -$1B --
Repurchase of Common Stock $36M $24.8M $16.5M $4.2M $72K
Other Financing Activities -- -- -- -- --
Cash From Financing -$119.9M -$254M $44.7M $177.8M $204.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $669.2M -$256.9M -$534.7M $311.2M -$46.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $67M $129M $107.4M $131.2M $141.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $70M $72.6M $70.7M $82.4M $78.8M
Depreciation & Amoritzation $3.2M $2.7M $2.1M $3.9M $7.4M
Stock-Based Compensation $2M $2.3M $2.3M $1.9M $2.2M
Change in Accounts Receivable $3.6M -$1.2M -$5.4M $557K -$651K
Change in Inventories -- -- -- -- --
Cash From Operations $96.4M $134.8M $86.3M $125.5M $134.9M
 
Capital Expenditures $35M $9.9M $5.3M $14.9M $26.4M
Cash Acquisitions -- -- $41M -- --
Cash From Investing $468.1M $20M -$411.2M $91.4M -$137.5M
 
Dividends Paid (Ex Special Dividend) $18.5M $19.5M $21.2M $22.7M $25.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M $20M $908M $805M $478M
Long-Term Debt Repaid -$275M -$25M -$538M -$815M -$503M
Repurchase of Common Stock $34.9M $12.2M $16.1M -- $72K
Other Financing Activities -- -- -- -- --
Cash From Financing -$38.8M -$157.4M $230.9M -$2.6M $54.6M
 
Beginning Cash (CF) $2.2B $2.6B $804.9M $1.3B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $525.7M -$2.6M -$94M $214.3M $52.1M
Ending Cash (CF) $2.7B $2.6B $710.9M $1.5B $1.3B
 
Levered Free Cash Flow $61.5M $124.9M $81M $110.6M $108.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock