Financhill
Sell
25

PTLO Quote, Financials, Valuation and Earnings

Last price:
$4.95
Seasonality move :
-4.42%
Day range:
$4.84 - $4.97
52-week range:
$4.58 - $15.78
Dividend yield:
0%
P/E ratio:
13.68x
P/S ratio:
0.47x
P/B ratio:
0.78x
Volume:
1.5M
Avg. volume:
2.8M
1-year change:
-53.35%
Market cap:
$356.1M
Revenue:
$710.6M
EPS (TTM):
$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $455.5M $535M $587.1M $679.9M $710.6M
Revenue Growth (YoY) -5% 17.45% 9.75% 15.81% 4.51%
 
Cost of Revenues $358.1M $416.2M $475.5M $539M $569.7M
Gross Profit $97.4M $118.8M $111.6M $140.9M $140.8M
Gross Profit Margin 21.38% 22.2% 19.01% 20.72% 19.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.9M $87.1M $66.9M $78.8M $75.1M
Other Inc / (Exp) -$1.8M -$10M -$3.6M -$11.1M -$8M
Operating Expenses $39.9M $87.1M $66.9M $78.8M $75.1M
Operating Income $57.5M $31.7M $44.7M $62M $65.7M
 
Net Interest Expenses $45M $39.7M $27.6M $27.5M $25.6M
EBT. Incl. Unusual Items $12.3M -$16.9M $19M $28.1M $41.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$3.5M $1.8M $3.2M $6.8M
Net Income to Company $12.3M -$13.4M $17.2M $24.8M $35.1M
 
Minority Interest in Earnings -- -$19.4M $6.3M $6.4M $5.6M
Net Income to Common Excl Extra Items $12.3M -$13.4M $17.2M $24.8M $35.1M
 
Basic EPS (Cont. Ops) -$0.23 -$0.42 $0.28 $0.34 $0.48
Diluted EPS (Cont. Ops) -$0.23 -$0.42 $0.25 $0.32 $0.46
Weighted Average Basic Share $35.8M $35.8M $38.9M $53.8M $61.1M
Weighted Average Diluted Share $35.8M $35.8M $42.7M $57.3M $64M
 
EBITDA $82.1M $55M $65.6M $86.3M $93M
EBIT $57.5M $31.7M $44.7M $62M $65.7M
 
Revenue (Reported) $455.5M $535M $587.1M $679.9M $710.6M
Operating Income (Reported) $57.5M $31.7M $44.7M $62M $65.7M
Operating Income (Adjusted) $57.5M $31.7M $44.7M $62M $65.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $138M $151.1M $166.8M $178.3M $181.4M
Revenue Growth (YoY) 15.29% 9.51% 10.38% 6.86% 1.78%
 
Cost of Revenues $109.3M $122.3M $131.1M $143M $152M
Gross Profit $28.7M $28.8M $35.7M $35.3M $29.4M
Gross Profit Margin 20.82% 19.06% 21.41% 19.79% 16.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8M $18.1M $18.9M $18.3M $20M
Other Inc / (Exp) -$55K -$382K -$2M -$1.4M --
Operating Expenses $11.8M $18.1M $18.9M $18.3M $20M
Operating Income $17M $10.7M $16.8M $17M $9.4M
 
Net Interest Expenses $10.7M $7.1M $6.6M $6.5M $5.7M
EBT. Incl. Unusual Items $6.5M $4.2M $9.2M $11.3M -$465K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1M $2.6M $2.5M -$1.2M
Net Income to Company $6.5M $3.2M $6.5M $8.8M $782K
 
Minority Interest in Earnings -- $1.6M $2.2M $1.6M -$432K
Net Income to Common Excl Extra Items $6.5M $3.2M $6.5M $8.8M $782K
 
Basic EPS (Cont. Ops) $0.02 $0.04 $0.08 $0.12 $0.02
Diluted EPS (Cont. Ops) $0.02 $0.04 $0.07 $0.11 $0.02
Weighted Average Basic Share $35.8M $42.2M $55.1M $61.9M $71.9M
Weighted Average Diluted Share $35.8M $42.2M $58.8M $64.9M $74M
 
EBITDA $22.5M $16M $23M $23.6M $16.7M
EBIT $17M $10.7M $16.8M $17M $9.4M
 
Revenue (Reported) $138M $151.1M $166.8M $178.3M $181.4M
Operating Income (Reported) $17M $10.7M $16.8M $17M $9.4M
Operating Income (Adjusted) $17M $10.7M $16.8M $17M $9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $514.6M $575.1M $642.9M $713.8M $730.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $289M $460.6M $514.3M $572.4M $595.9M
Gross Profit $80.6M $114.6M $128.6M $141.4M $135M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.5M $100.5M $75M $76.3M $78M
Other Inc / (Exp) -$2.9M -$9.3M -$10.2M -$7.9M --
Operating Expenses -$98.8M $100.5M $75M $76.3M $78M
Operating Income $179.4M $14.1M $53.6M $65M $57M
 
Net Interest Expenses $42.9M $26.9M $28.9M $26.5M $23.2M
EBT. Incl. Unusual Items $25.3M -$19.3M $19.7M $36.8M $32.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$20K $1.9M $4.5M $5.7M
Net Income to Company $25.3M -$19.3M $17.8M $32.3M $27.2M
 
Minority Interest in Earnings -- -$11.8M $3.2M $6.3M $2.7M
Net Income to Common Excl Extra Items $25.3M -$19.3M $17.8M $32.3M $27.2M
 
Basic EPS (Cont. Ops) $0.24 -$0.34 $0.27 $0.44 $0.38
Diluted EPS (Cont. Ops) $0.24 -$0.34 $0.26 $0.42 $0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $203.8M $35M $76.5M $92.3M $85M
EBIT $179.4M $14.1M $53.6M $65M $57M
 
Revenue (Reported) $514.6M $575.1M $642.9M $713.8M $730.9M
Operating Income (Reported) $179.4M $14.1M $53.6M $65M $57M
Operating Income (Adjusted) $179.4M $14.1M $53.6M $65M $57M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $396M $436.2M $492M $525.9M $546.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $203.1M $351.6M $390.4M $423.8M $450M
Gross Profit $52.2M $84.7M $101.6M $102.2M $96.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.6M $49.2M $57.3M $54.8M $57.7M
Other Inc / (Exp) -$1.7M -$963K -$7.5M -$4.3M -$1.7M
Operating Expenses -$110.7M $49.2M $57.3M $54.8M $57.7M
Operating Income $162.9M $35.5M $44.4M $47.4M $38.6M
 
Net Interest Expenses $32.1M $19.3M $20.5M $19.6M $17.1M
EBT. Incl. Unusual Items $20.4M $18M $18.8M $27.5M $18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.5M $3.6M $4.9M $3.8M
Net Income to Company $20.4M $14.5M $15.2M $22.6M $14.8M
 
Minority Interest in Earnings -- $7.6M $4.5M $4.4M $1.6M
Net Income to Common Excl Extra Items $20.4M $14.5M $15.2M $22.6M $14.8M
 
Basic EPS (Cont. Ops) $0.25 $0.18 $0.19 $0.30 $0.20
Diluted EPS (Cont. Ops) $0.25 $0.18 $0.18 $0.29 $0.19
Weighted Average Basic Share $107.4M $114.3M $159.7M $181M $203.3M
Weighted Average Diluted Share $107.4M $114.3M $166.9M $190M $210.3M
 
EBITDA $181.2M $51.3M $62.2M $68.1M $60.1M
EBIT $162.9M $35.5M $44.4M $47.4M $38.6M
 
Revenue (Reported) $396M $436.2M $492M $525.9M $546.3M
Operating Income (Reported) $162.9M $35.5M $44.4M $47.4M $38.6M
Operating Income (Adjusted) $162.9M $35.5M $44.4M $47.4M $38.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.4M $39.3M $44.4M $10.4M $22.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2M $7.8M $8.6M $13.9M $14.5M
Inventory $5.1M $6.1M $7.4M $8.7M $7.9M
Prepaid Expenses $2.9M $5.8M $4.9M $8.6M $7.1M
Other Current Assets -- -- -- -- --
Total Current Assets $54.6M $59M $65.3M $41.9M $52.7M
 
Property Plant And Equipment $174.8M $190.8M $393.8M $489.6M $581.4M
Long-Term Investments $16.5M $16.2M $16.3M $16.7M $16.1M
Goodwill $394.3M $394.3M $394.3M $394.3M $394.3M
Other Intangibles $266.2M $259.8M $255.7M $252.8M $250M
Other Long-Term Assets $4.3M $5M $4.1M $5.5M $8.3M
Total Assets $910.7M $999.6M $1.3B $1.4B $1.5B
 
Accounts Payable $21.4M $27.2M $30.3M $33.2M $45.5M
Accrued Expenses $33.2M $27.5M $28M $28.6M $29.7M
Current Portion Of Long-Term Debt $3.3M $3.3M $4.2M $7.5M $11.3M
Current Portion Of Capital Lease Obligations -- -- $4.8M $5.6M $6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $66.4M $66.9M $77.3M $104.9M $135.6M
 
Long-Term Debt $466.4M $315.8M $514.6M $522.3M $554M
Capital Leases -- -- -- -- --
Total Liabilities $568.9M $576.2M $847.2M $925.4M $1B
 
Common Stock -- $358K $484K $555K $637K
Other Common Equity Adj -- -- -- -- --
Common Equity $141.2M $171.3M $256.3M $322.4M $401.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $252.1M $176.6M $137.7M $89M
Total Equity $341.8M $423.4M $432.9M $460.1M $490.1M
 
Total Liabilities and Equity $910.7M $999.6M $1.3B $1.4B $1.5B
Cash and Short Terms $41.4M $39.3M $44.4M $10.4M $22.9M
Total Debt $469.7M $319.2M $518.7M $529.8M $565.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $49.6M $46.7M $12.9M $18.5M $17.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.7M $8.1M $14.7M $14.7M $18.5M
Inventory $4.4M $5.9M $6.4M $8.3M $9.2M
Prepaid Expenses -- $4.2M $4.8M $5.2M $4.8M
Other Current Assets $7.4M -- -- -- --
Total Current Assets $62.5M $64.9M $39.1M $46.9M $50.1M
 
Property Plant And Equipment $186.6M $211.7M $466.1M $557.5M $666.7M
Long-Term Investments $16.3M $16.2M $16.5M $16M $15.7M
Goodwill $394.3M $394.3M $394.3M $394.3M --
Other Intangibles $260.5M $257.4M $253.6M $250.7M --
Other Long-Term Assets $4.6M $4.2M $3.8M $8.4M --
Total Assets $929.5M $1.1B $1.4B $1.5B $1.6B
 
Accounts Payable $21.5M $27.4M $33.5M $47.2M $48.5M
Accrued Expenses $33.5M $23.3M $33.4M $36.2M --
Current Portion Of Long-Term Debt $3.3M $3.3M $7.5M $9.4M --
Current Portion Of Capital Lease Obligations -- -- $5M $5.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.3M $58.1M $90M $124.3M $187.3M
 
Long-Term Debt $466.8M $315.3M $522.2M $546.6M $565.8M
Capital Leases -- -- -- -- --
Total Liabilities $566.7M $619.9M $910.1M $993.8M $1.1B
 
Common Stock -- $421K $552K $622K $719K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $220.7M $135.8M $95.2M $29M
Total Equity $362.7M $444.1M $447.7M $477.6M $488.4M
 
Total Liabilities and Equity $929.5M $1.1B $1.4B $1.5B $1.6B
Cash and Short Terms $49.6M $46.7M $12.9M $18.5M $17.2M
Total Debt $470.1M $318.6M $529.7M $556M $572M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.3M -$13.4M $17.2M $24.8M $35.1M
Depreciation & Amoritzation $24.6M $23.3M $20.9M $24.3M $27.3M
Stock-Based Compensation $960K $29.4M $16.1M $15.5M $11.2M
Change in Accounts Receivable -$473K -$929K $287K -$761K $816K
Change in Inventories -$1.2M -$1M -$1.3M -$1.3M $818K
Cash From Operations $58.3M $42.9M $56.9M $70.8M $98M
 
Capital Expenditures $21.5M $36.2M $47.1M $87.9M $88.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.4M -$36.3M -$47M -$87.8M -$88.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M -- -- $315M $10M
Long-Term Debt Repaid -$28.3M -$158.3M -$3.3M -$328.1M -$5.6M
Repurchase of Common Stock -- $278.8M $365M $179.3M $115M
Other Financing Activities $250K -$8.9M -$3.4M -$6.3M -$6.7M
Cash From Financing -$18M -$8.8M -$4.7M -$16.9M $2.5M
 
Beginning Cash (CF) $41.4M $39.3M $44.4M $10.4M $22.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.8M -$2.2M $5.2M -$34M $12.4M
Ending Cash (CF) $60.2M $37.1M $49.6M -$23.6M $35.3M
 
Levered Free Cash Flow $36.8M $6.7M $9.8M -$17.1M $9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.5M $3.2M $6.5M $8.8M $782K
Depreciation & Amoritzation $5.5M $5.3M $6.2M $6.7M $7.3M
Stock-Based Compensation $170K $3.7M $4.3M $3.5M -$320K
Change in Accounts Receivable -$609K -$943K -$346K $1.5M -$389K
Change in Inventories -$826K -$295K $75K $457K $873K
Cash From Operations $7.1M $13.6M $22.3M $30.3M $20M
 
Capital Expenditures $9.2M $16.1M $20.3M $22.6M $25M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.2M -$16.1M -$20.3M -$22.6M -$24.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$10M -$2M --
Long-Term Debt Repaid -$831K -$831K -$1.9M -$1M --
Repurchase of Common Stock -- $183.4M -- -- --
Other Financing Activities -$1.9M -- -$56K -$116K --
Cash From Financing -$2.7M -$560K -$11.5M -$1.6M $5.4M
 
Beginning Cash (CF) $49.6M $46.7M $12.9M $18.5M $17.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.8M -$3M -$9.5M $6.2M $613K
Ending Cash (CF) $44.7M $43.7M $3.4M $24.7M $17.8M
 
Levered Free Cash Flow -$2.1M -$2.5M $2M $7.7M -$5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.3M -$19.3M $17.8M $32.3M $27.2M
Depreciation & Amoritzation $24.4M $20.9M $22.9M $27.3M $28.1M
Stock-Based Compensation $839K $40.3M $16.8M $12.7M $6.2M
Change in Accounts Receivable -$1.7M -$2.8M $992K $1.3M -$58K
Change in Inventories -$587K -$1.5M -$484K -$1.9M -$927K
Cash From Operations $60.1M $42M $71.5M $89.2M $73.6M
 
Capital Expenditures $39M $38.5M $74.7M $86.8M $89.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.1M -$38.5M -$74.6M -$86.7M -$89.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $300M $15M --
Long-Term Debt Repaid -- -$158.3M -$325.1M -$8.5M --
Repurchase of Common Stock -- $462.2M $360.8M $115M --
Other Financing Activities -- -$8M -$7.5M -$7.1M --
Cash From Financing -$4.8M -$6.3M -$30.6M $3.1M $14.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.1M -$2.8M -$33.8M $5.6M -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.1M $3.4M -$3.2M $2.4M -$16.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.4M $14.5M $15.2M $22.6M $14.8M
Depreciation & Amoritzation $18.2M $15.8M $17.8M $20.7M $21.5M
Stock-Based Compensation $443K $11.3M $12M $9.2M $4.3M
Change in Accounts Receivable -$233K -$2.1M -$1.4M $649K -$225K
Change in Inventories $676K $144K $969K $435K -$1.3M
Cash From Operations $39.9M $39M $53.6M $72M $47.5M
 
Capital Expenditures $27.7M $30M $57.7M $56.5M $58.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.8M -$30M -$57.6M -$56.4M -$57.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $300M -- $45M
Long-Term Debt Repaid -$2.5M -$2.5M -$324.3M -$4.8M -$38.8M
Repurchase of Common Stock -- $183.4M $179.3M $115M --
Other Financing Activities -$1.6M -$771K -$4.9M -$5.7M -$11.1M
Cash From Financing -$4M -$1.5M -$27.5M -$7.4M $4.8M
 
Beginning Cash (CF) $49.8M $128.6M $50M $44.1M $46.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M $7.5M -$31.5M $8.1M -$5.6M
Ending Cash (CF) $64.6M $136.1M $18.5M $52.1M $41.1M
 
Levered Free Cash Flow $12.2M $9M -$4.1M $15.4M -$10.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock