Financhill
Sell
43

PTLO Quote, Financials, Valuation and Earnings

Last price:
$4.73
Seasonality move :
3.69%
Day range:
$4.60 - $4.79
52-week range:
$4.54 - $15.78
Dividend yield:
0%
P/E ratio:
13.10x
P/S ratio:
0.45x
P/B ratio:
0.74x
Volume:
1.7M
Avg. volume:
2.3M
1-year change:
-47.57%
Market cap:
$341M
Revenue:
$710.6M
EPS (TTM):
$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $455.5M $535M $587.1M $679.9M $710.6M
Revenue Growth (YoY) -5% 17.45% 9.75% 15.81% 4.51%
 
Cost of Revenues $358.1M $416.2M $475.5M $539M $569.7M
Gross Profit $97.4M $118.8M $111.6M $140.9M $140.8M
Gross Profit Margin 21.38% 22.2% 19.01% 20.72% 19.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.9M $87.1M $66.9M $78.8M $75.1M
Other Inc / (Exp) -$1.8M -$10M -$3.6M -$11.1M -$8M
Operating Expenses $39.9M $87.1M $66.9M $78.8M $75.1M
Operating Income $57.5M $31.7M $44.7M $62M $65.7M
 
Net Interest Expenses $45M $39.7M $27.6M $27.5M $25.6M
EBT. Incl. Unusual Items $12.3M -$16.9M $19M $28.1M $41.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$3.5M $1.8M $3.2M $6.8M
Net Income to Company $12.3M -$13.4M $17.2M $24.8M $35.1M
 
Minority Interest in Earnings -- -$19.4M $6.3M $6.4M $5.6M
Net Income to Common Excl Extra Items $12.3M -$13.4M $17.2M $24.8M $35.1M
 
Basic EPS (Cont. Ops) -$0.23 -$0.42 $0.28 $0.34 $0.48
Diluted EPS (Cont. Ops) -$0.23 -$0.42 $0.25 $0.32 $0.46
Weighted Average Basic Share $35.8M $35.8M $38.9M $53.8M $61.1M
Weighted Average Diluted Share $35.8M $35.8M $42.7M $57.3M $64M
 
EBITDA $82.1M $55M $65.6M $86.3M $93M
EBIT $57.5M $31.7M $44.7M $62M $65.7M
 
Revenue (Reported) $455.5M $535M $587.1M $679.9M $710.6M
Operating Income (Reported) $57.5M $31.7M $44.7M $62M $65.7M
Operating Income (Adjusted) $57.5M $31.7M $44.7M $62M $65.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $138M $151.1M $166.8M $178.3M $181.4M
Revenue Growth (YoY) 15.29% 9.51% 10.38% 6.86% 1.78%
 
Cost of Revenues $109.3M $122.3M $131.1M $143M $152M
Gross Profit $28.7M $28.8M $35.7M $35.3M $29.4M
Gross Profit Margin 20.82% 19.06% 21.41% 19.79% 16.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8M $18.1M $18.9M $18.3M $20M
Other Inc / (Exp) -$55K -$382K -$2M -$1.4M --
Operating Expenses $11.8M $18.1M $18.9M $18.3M $20M
Operating Income $17M $10.7M $16.8M $17M $9.4M
 
Net Interest Expenses $10.7M $7.1M $6.6M $6.5M $5.7M
EBT. Incl. Unusual Items $6.5M $4.2M $9.2M $11.3M -$465K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1M $2.6M $2.5M -$1.2M
Net Income to Company $6.5M $3.2M $6.5M $8.8M $782K
 
Minority Interest in Earnings -- $1.6M $2.2M $1.6M -$432K
Net Income to Common Excl Extra Items $6.5M $3.2M $6.5M $8.8M $782K
 
Basic EPS (Cont. Ops) $0.02 $0.04 $0.08 $0.12 $0.02
Diluted EPS (Cont. Ops) $0.02 $0.04 $0.07 $0.11 $0.02
Weighted Average Basic Share $35.8M $42.2M $55.1M $61.9M $71.9M
Weighted Average Diluted Share $35.8M $42.2M $58.8M $64.9M $74M
 
EBITDA $22.5M $16M $23M $23.6M $16.7M
EBIT $17M $10.7M $16.8M $17M $9.4M
 
Revenue (Reported) $138M $151.1M $166.8M $178.3M $181.4M
Operating Income (Reported) $17M $10.7M $16.8M $17M $9.4M
Operating Income (Adjusted) $17M $10.7M $16.8M $17M $9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $514.6M $575.1M $642.9M $713.8M $730.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $289M $460.6M $514.3M $572.4M $595.9M
Gross Profit $80.6M $114.6M $128.6M $141.4M $135M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.5M $100.5M $75M $76.3M $78M
Other Inc / (Exp) -$2.9M -$9.3M -$10.2M -$7.9M --
Operating Expenses -$98.8M $100.5M $75M $76.3M $78M
Operating Income $179.4M $14.1M $53.6M $65M $57M
 
Net Interest Expenses $42.9M $26.9M $28.9M $26.5M $23.2M
EBT. Incl. Unusual Items $25.3M -$19.3M $19.7M $36.8M $32.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$20K $1.9M $4.5M $5.7M
Net Income to Company $25.3M -$19.3M $17.8M $32.3M $27.2M
 
Minority Interest in Earnings -- -$11.8M $3.2M $6.3M $2.7M
Net Income to Common Excl Extra Items $25.3M -$19.3M $17.8M $32.3M $27.2M
 
Basic EPS (Cont. Ops) $0.24 -$0.34 $0.27 $0.44 $0.38
Diluted EPS (Cont. Ops) $0.24 -$0.34 $0.26 $0.42 $0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $203.8M $35M $76.5M $92.3M $85M
EBIT $179.4M $14.1M $53.6M $65M $57M
 
Revenue (Reported) $514.6M $575.1M $642.9M $713.8M $730.9M
Operating Income (Reported) $179.4M $14.1M $53.6M $65M $57M
Operating Income (Adjusted) $179.4M $14.1M $53.6M $65M $57M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $396M $436.2M $492M $525.9M $546.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $203.1M $351.6M $390.4M $423.8M $450M
Gross Profit $52.2M $84.7M $101.6M $102.2M $96.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.6M $49.2M $57.3M $54.8M $57.7M
Other Inc / (Exp) -$1.7M -$963K -$7.5M -$4.3M -$1.7M
Operating Expenses -$110.7M $49.2M $57.3M $54.8M $57.7M
Operating Income $162.9M $35.5M $44.4M $47.4M $38.6M
 
Net Interest Expenses $32.1M $19.3M $20.5M $19.6M $17.1M
EBT. Incl. Unusual Items $20.4M $18M $18.8M $27.5M $18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.5M $3.6M $4.9M $3.8M
Net Income to Company $20.4M $14.5M $15.2M $22.6M $14.8M
 
Minority Interest in Earnings -- $7.6M $4.5M $4.4M $1.6M
Net Income to Common Excl Extra Items $20.4M $14.5M $15.2M $22.6M $14.8M
 
Basic EPS (Cont. Ops) $0.25 $0.18 $0.19 $0.30 $0.20
Diluted EPS (Cont. Ops) $0.25 $0.18 $0.18 $0.29 $0.19
Weighted Average Basic Share $107.4M $114.3M $159.7M $181M $203.3M
Weighted Average Diluted Share $107.4M $114.3M $166.9M $190M $210.3M
 
EBITDA $181.2M $51.3M $62.2M $68.1M $60.1M
EBIT $162.9M $35.5M $44.4M $47.4M $38.6M
 
Revenue (Reported) $396M $436.2M $492M $525.9M $546.3M
Operating Income (Reported) $162.9M $35.5M $44.4M $47.4M $38.6M
Operating Income (Adjusted) $162.9M $35.5M $44.4M $47.4M $38.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.4M $39.3M $44.4M $10.4M $22.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2M $7.8M $8.6M $13.9M $14.5M
Inventory $5.1M $6.1M $7.4M $8.7M $7.9M
Prepaid Expenses $2.9M $5.8M $4.9M $8.6M $7.1M
Other Current Assets -- -- -- -- --
Total Current Assets $54.6M $59M $65.3M $41.9M $52.7M
 
Property Plant And Equipment $174.8M $190.8M $393.8M $489.6M $581.4M
Long-Term Investments $16.5M $16.2M $16.3M $16.7M $16.1M
Goodwill $394.3M $394.3M $394.3M $394.3M $394.3M
Other Intangibles $266.2M $259.8M $255.7M $252.8M $250M
Other Long-Term Assets $4.3M $5M $4.1M $5.5M $8.3M
Total Assets $910.7M $999.6M $1.3B $1.4B $1.5B
 
Accounts Payable $21.4M $27.2M $30.3M $33.2M $45.5M
Accrued Expenses $33.2M $27.5M $28M $28.6M $29.7M
Current Portion Of Long-Term Debt $3.3M $3.3M $4.2M $7.5M $11.3M
Current Portion Of Capital Lease Obligations -- -- $4.8M $5.6M $6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $66.4M $66.9M $77.3M $104.9M $135.6M
 
Long-Term Debt $466.4M $315.8M $514.6M $522.3M $554M
Capital Leases -- -- -- -- --
Total Liabilities $568.9M $576.2M $847.2M $925.4M $1B
 
Common Stock -- $358K $484K $555K $637K
Other Common Equity Adj -- -- -- -- --
Common Equity $141.2M $171.3M $256.3M $322.4M $401.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $252.1M $176.6M $137.7M $89M
Total Equity $341.8M $423.4M $432.9M $460.1M $490.1M
 
Total Liabilities and Equity $910.7M $999.6M $1.3B $1.4B $1.5B
Cash and Short Terms $41.4M $39.3M $44.4M $10.4M $22.9M
Total Debt $469.7M $319.2M $518.7M $529.8M $565.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $49.6M $46.7M $12.9M $18.5M $17.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.7M $8.1M $14.7M $14.7M $18.5M
Inventory $4.4M $5.9M $6.4M $8.3M $9.2M
Prepaid Expenses -- $4.2M $4.8M $5.2M $4.8M
Other Current Assets $7.4M -- -- -- --
Total Current Assets $62.5M $64.9M $39.1M $46.9M $50.1M
 
Property Plant And Equipment $186.6M $211.7M $466.1M $557.5M $666.7M
Long-Term Investments $16.3M $16.2M $16.5M $16M $15.7M
Goodwill $394.3M $394.3M $394.3M $394.3M --
Other Intangibles $260.5M $257.4M $253.6M $250.7M --
Other Long-Term Assets $4.6M $4.2M $3.8M $8.4M --
Total Assets $929.5M $1.1B $1.4B $1.5B $1.6B
 
Accounts Payable $21.5M $27.4M $33.5M $47.2M $48.5M
Accrued Expenses $33.5M $23.3M $33.4M $36.2M --
Current Portion Of Long-Term Debt $3.3M $3.3M $7.5M $9.4M --
Current Portion Of Capital Lease Obligations -- -- $5M $5.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.3M $58.1M $90M $124.3M $187.3M
 
Long-Term Debt $466.8M $315.3M $522.2M $546.6M $565.8M
Capital Leases -- -- -- -- --
Total Liabilities $566.7M $619.9M $910.1M $993.8M $1.1B
 
Common Stock -- $421K $552K $622K $719K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $220.7M $135.8M $95.2M $29M
Total Equity $362.7M $444.1M $447.7M $477.6M $488.4M
 
Total Liabilities and Equity $929.5M $1.1B $1.4B $1.5B $1.6B
Cash and Short Terms $49.6M $46.7M $12.9M $18.5M $17.2M
Total Debt $470.1M $318.6M $529.7M $556M $572M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.3M -$13.4M $17.2M $24.8M $35.1M
Depreciation & Amoritzation $24.6M $23.3M $20.9M $24.3M $27.3M
Stock-Based Compensation $960K $29.4M $16.1M $15.5M $11.2M
Change in Accounts Receivable -$473K -$929K $287K -$761K $816K
Change in Inventories -$1.2M -$1M -$1.3M -$1.3M $818K
Cash From Operations $58.3M $42.9M $56.9M $70.8M $98M
 
Capital Expenditures $21.5M $36.2M $47.1M $87.9M $88.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.4M -$36.3M -$47M -$87.8M -$88.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M -- -- $315M $10M
Long-Term Debt Repaid -$28.3M -$158.3M -$3.3M -$328.1M -$5.6M
Repurchase of Common Stock -- $278.8M $365M $179.3M $115M
Other Financing Activities $250K -$8.9M -$3.4M -$6.3M -$6.7M
Cash From Financing -$18M -$8.8M -$4.7M -$16.9M $2.5M
 
Beginning Cash (CF) $41.4M $39.3M $44.4M $10.4M $22.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.8M -$2.2M $5.2M -$34M $12.4M
Ending Cash (CF) $60.2M $37.1M $49.6M -$23.6M $35.3M
 
Levered Free Cash Flow $36.8M $6.7M $9.8M -$17.1M $9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.5M $3.2M $6.5M $8.8M $782K
Depreciation & Amoritzation $5.5M $5.3M $6.2M $6.7M $7.3M
Stock-Based Compensation $170K $3.7M $4.3M $3.5M -$320K
Change in Accounts Receivable -$609K -$943K -$346K $1.5M -$389K
Change in Inventories -$826K -$295K $75K $457K $873K
Cash From Operations $7.1M $13.6M $22.3M $30.3M $20M
 
Capital Expenditures $9.2M $16.1M $20.3M $22.6M $25M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.2M -$16.1M -$20.3M -$22.6M -$24.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$10M -$2M --
Long-Term Debt Repaid -$831K -$831K -$1.9M -$1M --
Repurchase of Common Stock -- $183.4M -- -- --
Other Financing Activities -$1.9M -- -$56K -$116K --
Cash From Financing -$2.7M -$560K -$11.5M -$1.6M $5.4M
 
Beginning Cash (CF) $49.6M $46.7M $12.9M $18.5M $17.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.8M -$3M -$9.5M $6.2M $613K
Ending Cash (CF) $44.7M $43.7M $3.4M $24.7M $17.8M
 
Levered Free Cash Flow -$2.1M -$2.5M $2M $7.7M -$5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.3M -$19.3M $17.8M $32.3M $27.2M
Depreciation & Amoritzation $24.4M $20.9M $22.9M $27.3M $28.1M
Stock-Based Compensation $839K $40.3M $16.8M $12.7M $6.2M
Change in Accounts Receivable -$1.7M -$2.8M $992K $1.3M -$58K
Change in Inventories -$587K -$1.5M -$484K -$1.9M -$927K
Cash From Operations $60.1M $42M $71.5M $89.2M $73.6M
 
Capital Expenditures $39M $38.5M $74.7M $86.8M $89.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.1M -$38.5M -$74.6M -$86.7M -$89.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $300M $15M --
Long-Term Debt Repaid -- -$158.3M -$325.1M -$8.5M --
Repurchase of Common Stock -- $462.2M $360.8M $115M --
Other Financing Activities -- -$8M -$7.5M -$7.1M --
Cash From Financing -$4.8M -$6.3M -$30.6M $3.1M $14.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.1M -$2.8M -$33.8M $5.6M -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.1M $3.4M -$3.2M $2.4M -$16.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.4M $14.5M $15.2M $22.6M $14.8M
Depreciation & Amoritzation $18.2M $15.8M $17.8M $20.7M $21.5M
Stock-Based Compensation $443K $11.3M $12M $9.2M $4.3M
Change in Accounts Receivable -$233K -$2.1M -$1.4M $649K -$225K
Change in Inventories $676K $144K $969K $435K -$1.3M
Cash From Operations $39.9M $39M $53.6M $72M $47.5M
 
Capital Expenditures $27.7M $30M $57.7M $56.5M $58.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.8M -$30M -$57.6M -$56.4M -$57.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $300M -- $45M
Long-Term Debt Repaid -$2.5M -$2.5M -$324.3M -$4.8M -$38.8M
Repurchase of Common Stock -- $183.4M $179.3M $115M --
Other Financing Activities -$1.6M -$771K -$4.9M -$5.7M -$11.1M
Cash From Financing -$4M -$1.5M -$27.5M -$7.4M $4.8M
 
Beginning Cash (CF) $49.8M $128.6M $50M $44.1M $46.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M $7.5M -$31.5M $8.1M -$5.6M
Ending Cash (CF) $64.6M $136.1M $18.5M $52.1M $41.1M
 
Levered Free Cash Flow $12.2M $9M -$4.1M $15.4M -$10.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock