Financhill
Sell
19

PRSO Quote, Financials, Valuation and Earnings

Last price:
$1.01
Seasonality move :
1.82%
Day range:
$0.90 - $0.94
52-week range:
$0.52 - $2.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.40x
P/B ratio:
2.32x
Volume:
171.8K
Avg. volume:
725.5K
1-year change:
8.98%
Market cap:
$8.4M
Revenue:
$14.6M
EPS (TTM):
-$0.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.1M $5.7M $14.9M $13.7M $14.6M
Revenue Growth (YoY) 1696.44% -37.53% 161.81% -7.53% 5.99%
 
Cost of Revenues $1.7M $3.4M $11M $12.8M $8M
Gross Profit $7.3M $2.3M $3.9M $972K $6.5M
Gross Profit Margin 80.77% 40.91% 25.93% 7.07% 44.83%
 
R&D Expenses $8.3M $11.4M $17.7M $14.4M $9.2M
Selling, General & Admin $7.2M $7M $11.1M $8.5M $8.7M
Other Inc / (Exp) $19K $8.1M -$5.9M $4.3M -$346K
Operating Expenses $15.5M $16.8M $26.2M $22M $16.9M
Operating Income -$8.1M -$14.5M -$22.3M -$21M -$10.4M
 
Net Interest Expenses $2.1M $3M $16K $21K $10K
EBT. Incl. Unusual Items -$10.2M -$10.9M -$32.4M -$16.8M -$10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.2M -$10.9M -$32.4M -$16.8M -$10.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.2M -$10.9M -$32.4M -$16.8M -$10.7M
 
Basic EPS (Cont. Ops) -$30.92 -$74.36 -$64.47 -$26.00 -$3.57
Diluted EPS (Cont. Ops) -$30.92 -$74.36 -$64.47 -$26.00 -$3.57
Weighted Average Basic Share $493.8K $146.7K $502.5K $646K $3M
Weighted Average Diluted Share $493.8K $146.7K $502.5K $646K $3M
 
EBITDA -$6.5M -$13.1M -$18.7M -$17.2M -$6.5M
EBIT -$8.1M -$14.5M -$22.3M -$21M -$10.4M
 
Revenue (Reported) $9.1M $5.7M $14.9M $13.7M $14.6M
Operating Income (Reported) -$8.1M -$14.5M -$22.3M -$21M -$10.4M
Operating Income (Adjusted) -$8.1M -$14.5M -$22.3M -$21M -$10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2M $3.3M $4.5M $3.8M $3.2M
Revenue Growth (YoY) 2.39% 63.23% 36.04% -14.28% -15.8%
 
Cost of Revenues $919K $2M $2.6M $2.3M $1.4M
Gross Profit $1.1M $1.3M $1.8M $1.5M $1.8M
Gross Profit Margin 54.46% 39.28% 40.97% 39.24% 56.18%
 
R&D Expenses $2.7M $4.5M $3.5M $2.2M $1.5M
Selling, General & Admin -- $3.4M $2.1M $2.3M $1.5M
Other Inc / (Exp) $392K $2.6M $2.9M -$12K --
Operating Expenses $4.4M $7.9M $5.4M $4.2M $3M
Operating Income -$3.3M -$6.6M -$3.6M -$2.7M -$1.2M
 
Net Interest Expenses $870K $5K -- -- --
EBT. Incl. Unusual Items -$3.8M -$4M -$623K -$2.7M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.8M -$4M -$623K -$2.7M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$4M -$623K -$2.7M -$1.2M
 
Basic EPS (Cont. Ops) -$29.07 -$8.00 -$0.87 -$0.98 -$0.17
Diluted EPS (Cont. Ops) -$29.20 -$8.00 -$0.87 -$0.98 -$0.17
Weighted Average Basic Share $131.4K $501K $714.7K $2.8M $7.3M
Weighted Average Diluted Share $131.4K $501K $714.7K $2.8M $7.3M
 
EBITDA -$3M -$5.8M -$2.4M -$1.7M -$1.1M
EBIT -$3.3M -$6.6M -$3.6M -$2.7M -$1.2M
 
Revenue (Reported) $2M $3.3M $4.5M $3.8M $3.2M
Operating Income (Reported) -$3.3M -$6.6M -$3.6M -$2.7M -$1.2M
Operating Income (Adjusted) -$3.3M -$6.6M -$3.6M -$2.7M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7M $12.8M $15.8M $12.7M $13M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $7.8M $10.6M $11M $5.6M
Gross Profit $7.1M $5.1M $5.2M $1.8M $7.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.1M $19.2M $14.7M $11M $6.4M
Selling, General & Admin -- $10.9M $8.5M $8.8M $6.6M
Other Inc / (Exp) -$41.3K $10.5M -$3.5M -$1.1M --
Operating Expenses $16.5M $29.6M $22.6M $18.8M $12.7M
Operating Income -$9.4M -$24.5M -$17.4M -$17M -$5.3M
 
Net Interest Expenses $3.7M $820K $5K -- --
EBT. Incl. Unusual Items -$13.3M -$15.3M -$22.5M -$18.1M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20.9M -$15.3M -$22.5M -$18.1M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.3M -$15.3M -$22.5M -$18.1M -$5.1M
 
Basic EPS (Cont. Ops) -$101.30 -$16.91 -$41.85 -$16.40 -$0.94
Diluted EPS (Cont. Ops) -$101.20 -$23.41 -$41.85 -$16.40 -$0.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.2M -$21.5M -$13.6M -$13M -$4.2M
EBIT -$9.4M -$24.5M -$17.4M -$17M -$5.3M
 
Revenue (Reported) $9.7M $12.8M $15.8M $12.7M $13M
Operating Income (Reported) -$9.4M -$24.5M -$17.4M -$17M -$5.3M
Operating Income (Adjusted) -$9.4M -$24.5M -$17.4M -$17M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8M $11M $11.9M $10.9M $9.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $6.4M $7.9M $6.1M $3.8M
Gross Profit $1.8M $4.6M $4M $4.8M $5.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.4M $16.2M $11M $7.6M $4.8M
Selling, General & Admin $3.1M $8.8M $6.3M $6.6M $4.5M
Other Inc / (Exp) $145K $2.5M $4.9M -$403K $43K
Operating Expenses $13.2M $24.9M $16.8M $13.5M $9.3M
Operating Income -$11.4M -$20.3M -$12.8M -$8.8M -$3.7M
 
Net Interest Expenses $2.2M $11K -- -- --
EBT. Incl. Unusual Items -$13.4M -$17.8M -$7.9M -$9.2M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.4M -$17.8M -$7.9M -$9.2M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.4M -$17.8M -$7.9M -$9.2M -$3.5M
 
Basic EPS (Cont. Ops) -$48.48 -$34.69 -$13.43 -$3.92 -$0.57
Diluted EPS (Cont. Ops) -$48.61 -$34.69 -$13.43 -$3.92 -$0.57
Weighted Average Basic Share $1.1M $1.5M $1.9M $7M $18.1M
Weighted Average Diluted Share $1.1M $1.5M $1.9M $7M $18.1M
 
EBITDA -$10.7M -$17.7M -$9.9M -$5.8M -$3.5M
EBIT -$11.6M -$20.3M -$12.8M -$8.8M -$3.7M
 
Revenue (Reported) $3.8M $11M $11.9M $10.9M $9.3M
Operating Income (Reported) -$11.4M -$20.3M -$12.8M -$8.8M -$3.7M
Operating Income (Adjusted) -$11.6M -$20.3M -$12.8M -$8.8M -$3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7M $15.2M $2.9M $1.6M $3.3M
Short Term Investments -- $9.3M $1.1M -- --
Accounts Receivable, Net $922K $2.4M $3.2M $731K $682K
Inventory $1.3M $3.8M $5.3M $2.6M $2.1M
Prepaid Expenses -- $1M $406K $556K $89K
Other Current Assets $963K $167K $138K $64K $99K
Total Current Assets $6.6M $23.7M $12.1M $5.5M $6.3M
 
Property Plant And Equipment $3.4M $3M $3.4M $1.8M $779K
Long-Term Investments -- $2.9M -- -- --
Goodwill -- $9.9M -- -- --
Other Intangibles -- $8.4M $6.3M $3.3M $13K
Other Long-Term Assets $53K $78K $123K $123K $121K
Total Assets $10M $48M $22.5M $10.7M $7.2M
 
Accounts Payable $1.1M $1.9M $1.8M $2.4M $1M
Accrued Expenses $456K $2.7M $1.5M $611K $1.9M
Current Portion Of Long-Term Debt $581K -- -- -- --
Current Portion Of Capital Lease Obligations $225K $379K $687K $370K $139K
Other Current Liabilities -- -- $330K -- --
Total Current Liabilities $2.3M $5.6M $4.7M $4.5M $3.5M
 
Long-Term Debt $4.3M $288K $470K $349K $182K
Capital Leases -- -- -- -- --
Total Liabilities $13.9M $5.9M $7.2M $6.6M $3.7M
 
Common Stock $5K $22K $14K $1K $3K
Other Common Equity Adj -- -- -$25K -- --
Common Equity -$3.9M $42.1M $15.3M $4.1M $3.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.9M $42.1M $15.3M $4.1M $3.5M
 
Total Liabilities and Equity $10M $48M $22.5M $10.7M $7.2M
Cash and Short Terms $1.7M $15.2M $2.9M $1.6M $3.3M
Total Debt $4.9M $288K $1.2M $719K $321K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $18M $3.9M $689K $1.3M $1.9M
Short Term Investments -- $1.1M -- -- --
Accounts Receivable, Net $749K $1.6M $3.1M $791K $1.8M
Inventory $1.2M $5.3M $5.7M $2.5M $1.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $918K $781K $635K --
Total Current Assets $20.6M $12.8M $10.2M $5.2M $5.6M
 
Property Plant And Equipment $244K $3.2M $2.3M $998K $560K
Long-Term Investments $3.2M -- -- -- --
Goodwill -- $9.9M -- -- --
Other Intangibles -- $6.8M $4.2M $830K --
Other Long-Term Assets -- $129K $121K $121K --
Total Assets $24.1M $33.5M $16.8M $7.2M $6.2M
 
Accounts Payable $144K $1.7M $2.6M $1.7M $1.5M
Accrued Expenses -- $1.9M $689K $2.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $633K $348K $214K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2M $4.5M $3.7M $4.9M $2.5M
 
Long-Term Debt -- $554K $379K $197K $100K
Capital Leases -- -- -- -- --
Total Liabilities $2M $5M $5.1M $5.2M $2.6M
 
Common Stock $9K $13K $25K $3K $5K
Other Common Equity Adj -- -$36K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.1M $28.5M $11.8M $2M $3.6M
 
Total Liabilities and Equity $24.1M $33.5M $16.8M $7.2M $6.2M
Cash and Short Terms $18M $3.9M $689K $1.3M $1.9M
Total Debt $163K $554K $727K $411K $192K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.2M -$10.9M -$32.4M -$16.8M -$10.7M
Depreciation & Amoritzation $1.7M $1.4M $3.6M $3.8M $3.9M
Stock-Based Compensation $1.7M $4.5M $5.7M $5.2M $3.6M
Change in Accounts Receivable -$4.4M -$1.3M $352K $2.7M $51K
Change in Inventories -$166K -$1.4M -$1.5M -$816K $168K
Cash From Operations -$10.2M -$12M -$16M -$4.7M -$4.6M
 
Capital Expenditures $38K $236K $1M $94K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38K $6.6M $10M $1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.2M $10.3M -- -- --
Long-Term Debt Repaid -$100K -$785K -$61K -$107K -$128K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$120K -$49K -$6K
Cash From Financing $10.1M $9.6M $1.9M $3.4M $6.3M
 
Beginning Cash (CF) $1.9M $5.9M $1.8M $1.6M $3.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$192K $4.2M -$4.1M -$245K $1.8M
Ending Cash (CF) $1.7M $10.1M -$2.2M $1.3M $5.1M
 
Levered Free Cash Flow -$10.3M -$12.3M -$17M -$4.8M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.8M -$4M -$623K -$2.7M -$1.2M
Depreciation & Amoritzation $312K $911K $1.1M $981K $67K
Stock-Based Compensation $1.1M $1.4M $1.3M $960K $131K
Change in Accounts Receivable -$414K $902K -$1.6M $669K -$780K
Change in Inventories -$777K -$886K -$537K $103K -$314K
Cash From Operations -$1.4M -$1.9M -$2.1M -$683K -$1.5M
 
Capital Expenditures $5K $235K $2K -- $34K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5K $1.9M $598K -- -$34K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $710K -- -- -- --
Long-Term Debt Repaid -$184K $26K -$27K -$33K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2K -- $1K --
Cash From Financing $527K $24K -$2K $132K $1.7M
 
Beginning Cash (CF) $9.8M $2.9M $689K $1.3M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$884K $32K -$1.5M -$551K $104K
Ending Cash (CF) $8.9M $2.9M -$768K $766K $2M
 
Levered Free Cash Flow -$1.4M -$2.1M -$2.1M -$683K -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.9M -$15.3M -$22.5M -$18.1M -$5.1M
Depreciation & Amoritzation $2.5M $3.1M $3.7M $4M $1.1M
Stock-Based Compensation $5M $5.4M $5.3M $4.6M $648K
Change in Accounts Receivable -$5.3M -$742K $546K $2.3M -$979K
Change in Inventories -$1.2M -$2.1M -$426K -$365K $534K
Cash From Operations -$15.4M -$18.4M -$8.2M -$3M -$5.2M
 
Capital Expenditures $176K $682K $504K $1K $79K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$476K $17.2M $605K -$1K -$79K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$601K -$139K -$123K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.3M $2.9M $5.5M $3.6M $5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M $1.7M -$2.2M $628K $548K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.6M -$19.1M -$8.7M -$3M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.4M -$17.8M -$7.9M -$9.2M -$3.5M
Depreciation & Amoritzation $965K $2.7M $2.8M $3M $196K
Stock-Based Compensation $3.5M $4.4M $3.9M $3.3M $397K
Change in Accounts Receivable -$450K $140K $334K -$60K -$1.1M
Change in Inventories -$756K -$1.4M -$348K $103K $469K
Cash From Operations -$7.1M -$13.4M -$5.6M -$3.9M -$4.6M
 
Capital Expenditures $152K $598K $93K -- $79K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152K $10.4M $1M -- -$79K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.8M -- -- -- --
Long-Term Debt Repaid -$184K -- -$78K -$94K -$36K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$61K -$36K -$3K --
Cash From Financing $6.7M -$61K $3.5M $3.6M $3.2M
 
Beginning Cash (CF) $12.5M $9.5M $3.6M $5.6M $6.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$555K -$3M -$1.1M -$266K -$1.5M
Ending Cash (CF) $12M $6.4M $2.5M $5.4M $4.9M
 
Levered Free Cash Flow -$7.2M -$14M -$5.7M -$3.9M -$4.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 22

Lamb Weston Holdings, Inc. [LW] is down 2.59% over the past day.

Buy
54
BMRN alert for Dec 22

BioMarin Pharmaceutical, Inc. [BMRN] is down 3.03% over the past day.

Buy
82
RKLB alert for Dec 22

Rocket Lab Corp. [RKLB] is up 9.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock